Tanabe Consulting Group Co Ltd

The company maintains a strong liquidity position, with cash and equivalents amounting to ¥5.54 billion, representing 39.2% of total assets. The liquidity FPT score is high, indicating robust short-term financial flexibility. The current ratio of 4.23 further supports this, well above the typical threshold of 1.5 for healthy liquidity.

Profitability metrics are weak, with a return on equity (ROE) of 0.28% and a return on assets (ROA) of 0.21%. These figures are significantly below the industry median for business support services, which typically sees ROE in the 5-10% range. The company's operating margin is 1.82%, also below the median for its industry.

Geographically, the company's revenue is concentrated in Japan, with no disclosed international operations. Segment-wise, the business is primarily driven by a single service line, with no material diversification across product or service categories. This lack of diversification increases exposure to domestic economic fluctuations.

The company's growth trajectory is modest, with revenue of ¥2.93 billion in the latest period. Analyst estimates suggest a slight increase in revenue, but the company's operating income and net income have shown minimal growth. The outlook for the next fiscal year is neutral, with no significant changes expected in revenue or profitability.

Risk factors are minimal, with low liquidity and dilution risk. The company has no immediate filing-based liquidity or dilution flags. The debt-to-equity ratio is 0.03, indicating a conservative capital structure. No dilution potential is identified in the basic shares outstanding, and no adjustments have been applied to the valuation metrics.

Recent events include the latest financial filing, which shows stable cash flows and no material changes in the capital structure. The company's operating cash flow of ¥632 million supports its capital expenditures of -¥161 million, indicating a net cash inflow. No significant regulatory or geopolitical events have been disclosed that would impact the company's operations.

Revenue grew 14.2% year-over-year to JPY 14.5 billion in fiscal 2025, demonstrating strong top-line expansion momentum.

Net income surged 58.6% to JPY 1.02 billion in fiscal 2025, significantly outpacing revenue growth rates.

Free cash flow recovered sharply, increasing 398.2% to JPY 464 million in fiscal 2025 from a negative prior year.

Cash conversion ratio of 21.06 ranks as best-in-class within the Business Support Services cohort of 364 peers.

Operating income expanded 44.1% year-over-year to JPY 1.5 billion in fiscal 2025, highlighting improved operational efficiency.

Net margin of 1.03% places the company in the bottom quartile compared to the 5.31% cohort median.

Return on assets of 0.21% indicates inefficient asset utilization compared to broader industry standards for profitability.

Long-term debt increased to JPY 394 million in fiscal 2025, continuing a four-year upward trend in leverage.

Revenue ¥4.71B, +5,2% YoY; Operating income +14,9% YoY.

• ▍Revenue ¥4.71B, +5,2% YoY
• ▍Operating income +14,9% YoY
• ▍Net income −4,6% YoY
• ▍Net margin 7.7%

Revenue ¥4.36B, +21,5% YoY; Operating income +38,5% YoY.

• ▍Revenue ¥4.36B, +21,5% YoY
• ▍Operating income +38,5% YoY
• ▍Net income +37,6% YoY
• ▍Net margin 9.9%

Revenue ¥3.30B, +7,2% YoY; Operating income −14,5% YoY.

• ▍Revenue ¥3.30B, +7,2% YoY
• ▍Operating income −14,5% YoY
• ▍Net income −33,7% YoY
• ▍Net margin 3.9%

Revenue ¥3.40B, +16,3% YoY; Operating income +141,3% YoY.

• ▍Revenue ¥3.40B, +16,3% YoY
• ▍Operating income +141,3% YoY
• ▍Net income +324,9% YoY
• ▍Net margin 3.7%

Revenue ¥4.48B; Operating income ¥575.6M.

• ▍Revenue ¥4.48B
• ▍Operating income ¥575.6M
• ▍Net margin 8.5%

Revenue ¥3.58B; Operating income ¥515.6M.

• ▍Revenue ¥3.58B
• ▍Operating income ¥515.6M
• ▍Net margin 8.8%

Revenue ¥3.08B; Operating income ¥281.1M.

• ▍Revenue ¥3.08B
• ▍Operating income ¥281.1M
• ▍Net margin 6.2%

Revenue ¥2.93B; Operating income ¥53.2M.

• ▍Revenue ¥2.93B
• ▍Operating income ¥53.2M
• ▍Net margin 1.0%

Revenue ¥14.54B, +14,2% YoY; Operating income +44,1% YoY.

• ▍Revenue ¥14.54B, +14,2% YoY
• ▍Operating income +44,1% YoY
• ▍Net income +58,6% YoY
• ▍Free cash flow +398,2% YoY
• ▍Net margin 7.0%

Revenue ¥12.74B, +8,3% YoY; Operating income −10,3% YoY.

• ▍Revenue ¥12.74B, +8,3% YoY
• ▍Operating income −10,3% YoY
• ▍Net income −11,5% YoY
• ▍Free cash flow −146,3% YoY
• ▍Net margin 5.0%

Revenue ¥11.76B, +11,2% YoY; Operating income +24,3% YoY.

• ▍Revenue ¥11.76B, +11,2% YoY
• ▍Operating income +24,3% YoY
• ▍Net income +19,9% YoY
• ▍Free cash flow +36,7% YoY
• ▍Net margin 6.2%

Revenue ¥10.57B, +14,8% YoY; Operating income +23,8% YoY.

• ▍Revenue ¥10.57B, +14,8% YoY
• ▍Operating income +23,8% YoY
• ▍Net income +21,2% YoY
• ▍Free cash flow −4,3% YoY
• ▍Net margin 5.7%