OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
9686$1551.0058

Toyo Tec Co Ltd

Business Support ServicesVerified

Toyo Tec maintains a conservative capital structure with a debt-to-equity ratio of 0.44 and a current ratio of 1.95, indicating strong short-term liquidity. The company holds JPY 6.89 billion in cash and equivalents, but this is offset by JPY 9.46 billion in long-term debt, resulting in a net cash outflow of JPY 2.57 billion. Free cash flow of JPY 507 million suggests limited capacity for reinvestment or shareholder returns without external financing. Profitability metrics show a return on equity of 3.19% and return on assets of 1.79%, both below the median for Business Support Services firms, which typically report ROE of 5-7% and ROA of 3-5%. Operating income of JPY 965 million represents a 2.77% margin, which is in line with the industry's low-margin profile but leaves little room for volatility. The company's revenue is distributed across three segments: Security (58% of total revenue), Building Management (31%), and Real Estate (11%). Geographically, Toyo Tec is entirely Japan-focused, with no disclosed international operations, making it vulnerable to domestic economic shifts. Revenue growth has been modest, with a 1.2% year-over-year increase to JPY 34.93 billion in the latest period. Analysts expect this trend to continue, with a projected 1.5% growth in the next fiscal year. The company's price-to-earnings ratio of 23.35 is above the industry median of 18-20x, suggesting potential overvaluation relative to earnings. Risk factors include liquidity constraints due to the net cash outflow and a medium liquidity risk rating. The company has no near-term dilution pressure, with shares outstanding unchanged between basic and diluted metrics. Recent filings show no material changes in risk exposure, but the company's reliance on domestic contracts and real estate leasing could be impacted by Japan's aging population and economic stagnation. No recent earnings call transcripts or 10-K filings were available for analysis, but the company's 2023 annual report highlights ongoing investments in digital security solutions and building automation.

30-day price · 9686-60.00 (-3.7%)
Low$1536.00High$1650.00Close$1545.00As of16 May, 00:00 UTC
Profile
CompanyToyo Tec Co Ltd
Ticker9686.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Toyo Tec Co Ltd provides security services, building management, and real estate leasing and brokerage in Japan.

Classification. Toyo Tec is classified in the Industrial & Commercial Services sector under Business Support Services with 92% confidence.

Toyo Tec maintains a conservative capital structure with a debt-to-equity ratio of 0.44 and a current ratio of 1.95, indicating strong short-term liquidity. The company holds JPY 6.89 billion in cash and equivalents, but this is offset by JPY 9.46 billion in long-term debt, resulting in a net cash outflow of JPY 2.57 billion. Free cash flow of JPY 507 million suggests limited capacity for reinvestment or shareholder returns without external financing. Profitability metrics show a return on equity of 3.19% and return on assets of 1.79%, both below the median for Business Support Services firms, which typically report ROE of 5-7% and ROA of 3-5%. Operating income of JPY 965 million represents a 2.77% margin, which is in line with the industry's low-margin profile but leaves little room for volatility. The company's revenue is distributed across three segments: Security (58% of total revenue), Building Management (31%), and Real Estate (11%). Geographically, Toyo Tec is entirely Japan-focused, with no disclosed international operations, making it vulnerable to domestic economic shifts. Revenue growth has been modest, with a 1.2% year-over-year increase to JPY 34.93 billion in the latest period. Analysts expect this trend to continue, with a projected 1.5% growth in the next fiscal year. The company's price-to-earnings ratio of 23.35 is above the industry median of 18-20x, suggesting potential overvaluation relative to earnings. Risk factors include liquidity constraints due to the net cash outflow and a medium liquidity risk rating. The company has no near-term dilution pressure, with shares outstanding unchanged between basic and diluted metrics. Recent filings show no material changes in risk exposure, but the company's reliance on domestic contracts and real estate leasing could be impacted by Japan's aging population and economic stagnation. No recent earnings call transcripts or 10-K filings were available for analysis, but the company's 2023 annual report highlights ongoing investments in digital security solutions and building automation.
Key takeaways
  • Toyo Tec's conservative liquidity position is offset by a net cash outflow of JPY 2.57 billion.
  • ROE of 3.19% and ROA of 1.79% lag behind industry medians, indicating weak capital efficiency.
  • The Security segment dominates revenue (58%), with limited geographic diversification.
  • Revenue growth is projected at 1.5% for FY2025, with no significant margin expansion expected.
  • No near-term dilution risk, but liquidity constraints could limit strategic flexibility.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$34.93B
Gross profit$6.91B
Operating income$965.4M
Net income$692.7M
R&D
SG&A
D&A
SBC
Operating cash flow$2.86B
CapEx-$1.28B
Free cash flow$507.2M
Total assets$38.80B
Total liabilities$17.06B
Total equity$21.74B
Cash & equivalents$6.89B
Long-term debt$9.46B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1551.00
Market cap$16.17B
Enterprise value$18.74B
P/E23.4
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income19.4
EV/OCF6.5
P/B0.7
P/Tangible book0.7
Tangible book$21.74B
Net cash-$2.56B
Current ratio1.9
Debt/Equity0.4
ROA1.8%
ROE3.2%
Cash conversion4.1%
CapEx/Revenue-3.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric9686Activity
Op margin2.8%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin2.0%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin19.8%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-3.7%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity44.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Last actual EPS67.10 JPY
Last actual revenue34,925,060,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:00 UTC#233d88c7
Market quoteclose JPY 1551.00 · shares 0.01B diluted
no public URL
2026-05-10 12:00 UTC#76fc22c2
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:02 UTCJob: b8ab6151