OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ADHI$204.0060

Adhi Karya (Persero) Tbk PT

Construction & EngineeringVerified

The company's capital structure is characterized by a high debt-to-equity ratio of 2.78, indicating a significant reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 0.85, suggesting potential challenges in meeting short-term obligations. The company's price-to-book ratio of 0.6 and price-to-tangible-book ratio of 0.6 indicate that the market values the company's equity at a discount to its book value. Profitability metrics show a negative return on equity of -1.8854 and a negative return on assets of -0.1876, indicating that the company is not generating returns for its shareholders or effectively utilizing its assets. The operating margin, calculated as operating income divided by revenue, is 2.196%, which is significantly below the industry median for Construction & Engineering firms. The company's revenue is distributed across four segments: Engineering and Construction, Property and Hospitality, Manufacturing, and Investments and Concessions. The Engineering and Construction segment is the largest contributor, with projects including road construction, buildings, industrial engineering, and railroads. The Property and Hospitality segment includes property businesses such as apartments and landed houses, as well as hotels. The company's geographic exposure is primarily within Indonesia, with no significant international operations disclosed. The company's growth trajectory is mixed, with a revenue of 9,666,049,684,420 IDR in the latest period. However, the net income is negative at -5,402,521,013,170 IDR, indicating a significant decline in profitability. The company's free cash flow is negative at -5,542,353,204,870 IDR, which may limit its ability to reinvest in growth opportunities. The company faces several risk factors, including a high debt-to-equity ratio and a negative net cash position after subtracting total debt. The risk of dilution is assessed as low, but the company's liquidity risk is medium, which could impact its ability to meet short-term obligations. The company's capital expenditure of -63,453,161,240 IDR indicates a reduction in investment in long-term assets. Recent events include analyst estimates indicating a strong buy recommendation with a mean price target of 460.00 IDR. The company's current market price of 204.0 IDR is significantly below the analyst price targets, suggesting potential upside for investors.

30-day price · ADHI+1.00 (+0.5%)
Low$175.00High$244.00Close$196.00As of17 May, 00:00 UTC
Profile
CompanyAdhi Karya (Persero) Tbk PT
TickerADHI.JK
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. PT Adhi Karya (Persero) Tbk is engaged in construction, energy and industrial, property, real estate, infrastructure investment, railway infrastructure implementation, procurement of goods, and hotel services.

Classification. The company is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Construction & Engineering industry with a confidence level of 0.92.

The company's capital structure is characterized by a high debt-to-equity ratio of 2.78, indicating a significant reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 0.85, suggesting potential challenges in meeting short-term obligations. The company's price-to-book ratio of 0.6 and price-to-tangible-book ratio of 0.6 indicate that the market values the company's equity at a discount to its book value. Profitability metrics show a negative return on equity of -1.8854 and a negative return on assets of -0.1876, indicating that the company is not generating returns for its shareholders or effectively utilizing its assets. The operating margin, calculated as operating income divided by revenue, is 2.196%, which is significantly below the industry median for Construction & Engineering firms. The company's revenue is distributed across four segments: Engineering and Construction, Property and Hospitality, Manufacturing, and Investments and Concessions. The Engineering and Construction segment is the largest contributor, with projects including road construction, buildings, industrial engineering, and railroads. The Property and Hospitality segment includes property businesses such as apartments and landed houses, as well as hotels. The company's geographic exposure is primarily within Indonesia, with no significant international operations disclosed. The company's growth trajectory is mixed, with a revenue of 9,666,049,684,420 IDR in the latest period. However, the net income is negative at -5,402,521,013,170 IDR, indicating a significant decline in profitability. The company's free cash flow is negative at -5,542,353,204,870 IDR, which may limit its ability to reinvest in growth opportunities. The company faces several risk factors, including a high debt-to-equity ratio and a negative net cash position after subtracting total debt. The risk of dilution is assessed as low, but the company's liquidity risk is medium, which could impact its ability to meet short-term obligations. The company's capital expenditure of -63,453,161,240 IDR indicates a reduction in investment in long-term assets. Recent events include analyst estimates indicating a strong buy recommendation with a mean price target of 460.00 IDR. The company's current market price of 204.0 IDR is significantly below the analyst price targets, suggesting potential upside for investors.
Key takeaways
  • The company has a high debt-to-equity ratio of 2.78, indicating a significant reliance on debt financing.
  • The company's profitability metrics are negative, with a return on equity of -1.8854 and a return on assets of -0.1876.
  • The company's revenue is distributed across four segments, with the Engineering and Construction segment being the largest contributor.
  • The company's free cash flow is negative, which may limit its ability to reinvest in growth opportunities.
  • Analysts have a strong buy recommendation for the company, with a mean price target of 460.00 IDR.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$9.67T
Gross profit$1.05T
Operating income$212.32B
Net income-$5.40T
R&D
SG&A
D&A
SBC
Operating cash flow$1.96T
CapEx-$63.45B
Free cash flow-$5.54T
Total assets$28.79T
Total liabilities$25.93T
Total equity$2.87T
Cash & equivalents
Long-term debt$7.96T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$204.00
Market cap$1.72T
Enterprise value$9.68T
P/E
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income45.6
EV/OCF4.9
P/B0.6
P/Tangible book0.6
Tangible book$2.87T
Net cash-$7.96T
Current ratio0.8
Debt/Equity2.8
ROA-18.8%
ROE-1.9%
Cash conversion-36.0%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
MetricADHIActivity
Op margin2.2%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin-55.9%6.3% medp25 2.4% · p75 8.5%bottom quartile
Gross margin10.9%17.3% medp25 11.8% · p75 27.4%bottom quartile
CapEx / revenue-0.7%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity278.0%49.8% medp25 35.3% · p75 104.1%top quartile
Observations
IR observations
Mean price target460.00 IDR
Median price target460.00 IDR
High price target460.00 IDR
Low price target460.00 IDR
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean revenue estimate10,846,000,000,000 IDR
Last actual revenue9,666,000,000,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:34 UTC#c3bcc0e9
Market quoteclose IDR 204.00 · shares 8.41B diluted
no public URL
2026-05-10 09:34 UTC#18daf782
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:37 UTCJob: 5514f0e6