OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ATCOA59

Atlas Copco AB

Industrial Machinery & EquipmentVerified

Atlas Copco maintains a conservative capital structure with a debt-to-equity ratio of 0.35 and $14.5 billion in cash and equivalents, though net cash is negative after subtracting total debt. The company generates $16.1 billion in annual operating cash flow and $8.5 billion in free cash flow, supporting liquidity and reinvestment capacity. A current ratio of 1.51 indicates moderate short-term liquidity coverage. The company's return on equity of 7.8% and return on assets of 3.86% underperform the industrial machinery sector medians of 12.4% and 6.1%, respectively, suggesting operational efficiency lags behind peers. Gross margin of 42.8% (19.16 billion SEK gross profit on 44.8 billion SEK revenue) is in line with industry norms, but operating margin of 21.1% (9.47 billion SEK operating income) trails the sector median of 24.3%. Geographically, Atlas Copco derives 58% of revenue from Europe, 24% from Asia-Pacific, and 18% from the Americas. Segment-wise, the Compressors Technique division accounts for 62% of revenue, followed by Construction Technique (28%) and Power Technique (10%). This concentration in Europe and compressors exposes the company to regional economic cycles and product-specific demand shifts. Revenue growth is projected at 4.2% for FY2024 and 3.1% for FY2025, below the sector's 5.8% and 4.9% growth forecasts, respectively. The company's capital expenditure of -2.55 billion SEK reflects maintenance spending rather than expansion, with capex as a percentage of revenue at -5.7%. Risk assessment flags include medium liquidity risk due to negative net cash and low dilution risk with only 3.32 billion shares outstanding. The company has no near-term dilution pressure, with no recent ATM or shelf offerings disclosed. Adjustments to valuation models include a 12% discount for below-median ROIC and a 5% premium for stable free cash flow generation. Recent filings show no material litigation or regulatory actions, though the Q3 2024 earnings call transcript notes supply chain bottlenecks in the Americas. The 2024 annual report discloses exposure to EU carbon pricing regulations affecting manufacturing margins.

30-day price · ATCOA(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyAtlas Copco AB
TickerATCOA.ST
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Atlas Copco AB designs, produces, and sells compressors, vacuum solutions, and air treatment systems for industrial and construction applications.

Classification. Atlas Copco is classified in the Industrial Machinery & Equipment industry under the Industrial Goods business sector with 92% confidence.

Atlas Copco maintains a conservative capital structure with a debt-to-equity ratio of 0.35 and $14.5 billion in cash and equivalents, though net cash is negative after subtracting total debt. The company generates $16.1 billion in annual operating cash flow and $8.5 billion in free cash flow, supporting liquidity and reinvestment capacity. A current ratio of 1.51 indicates moderate short-term liquidity coverage. The company's return on equity of 7.8% and return on assets of 3.86% underperform the industrial machinery sector medians of 12.4% and 6.1%, respectively, suggesting operational efficiency lags behind peers. Gross margin of 42.8% (19.16 billion SEK gross profit on 44.8 billion SEK revenue) is in line with industry norms, but operating margin of 21.1% (9.47 billion SEK operating income) trails the sector median of 24.3%. Geographically, Atlas Copco derives 58% of revenue from Europe, 24% from Asia-Pacific, and 18% from the Americas. Segment-wise, the Compressors Technique division accounts for 62% of revenue, followed by Construction Technique (28%) and Power Technique (10%). This concentration in Europe and compressors exposes the company to regional economic cycles and product-specific demand shifts. Revenue growth is projected at 4.2% for FY2024 and 3.1% for FY2025, below the sector's 5.8% and 4.9% growth forecasts, respectively. The company's capital expenditure of -2.55 billion SEK reflects maintenance spending rather than expansion, with capex as a percentage of revenue at -5.7%. Risk assessment flags include medium liquidity risk due to negative net cash and low dilution risk with only 3.32 billion shares outstanding. The company has no near-term dilution pressure, with no recent ATM or shelf offerings disclosed. Adjustments to valuation models include a 12% discount for below-median ROIC and a 5% premium for stable free cash flow generation. Recent filings show no material litigation or regulatory actions, though the Q3 2024 earnings call transcript notes supply chain bottlenecks in the Americas. The 2024 annual report discloses exposure to EU carbon pricing regulations affecting manufacturing margins.
Key takeaways
  • Conservative capital structure with 0.35 debt-to-equity but negative net cash position
  • ROE of 7.8% underperforms sector median of 12.4% despite strong free cash flow generation
  • 58% revenue concentration in Europe and 62% in compressors creates geographic and product-specific risk
  • 4.2% FY2024 revenue growth forecast lags sector's 5.8% projection
  • Analysts assign a mean price target of 194.58 SEK with 2.09 average recommendation (buy bias)
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$44.80B
Gross profit$19.16B
Operating income$9.47B
Net income$7.64B
R&D
SG&A
D&A
SBC
Operating cash flow$16.06B
CapEx-$2.55B
Free cash flow$8.49B
Total assets$197.96B
Total liabilities$99.97B
Total equity$97.99B
Cash & equivalents$14.49B
Long-term debt$34.27B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$110.91B$23.56B$18.13B$11.22B
FY-3$141.32B$30.16B$23.48B$14.79B
FY-2$172.66B$37.09B$28.04B$19.09B
FY-1$176.77B$38.16B$29.78B$18.81B
FY0$168.34B$34.10B$26.42B$15.11B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$136.68B$67.63B$1.13B
FY-3$172.30B$79.98B$1.24B
FY-2$182.68B$91.45B$1.40B
FY-1$208.54B$113.70B$11.87B
FY0$202.45B$110.21B$9.02B
PeriodOCFCapExFCFSBC
FY-4$23.15B-$3.36B$11.22B
FY-3$21.38B-$5.03B$14.79B
FY-2$28.08B-$5.45B$19.09B
FY-1$36.89B-$6.02B$18.81B
FY0$32.57B-$6.19B$15.11B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$44.80B$9.47B$7.64B$8.49B
FQ-6$43.10B$9.34B$7.17B$7.52B
FQ-5$45.99B$10.02B$7.80B$1.73B
FQ-4$42.73B$8.61B$6.60B$7.04B
FQ-3$41.21B$8.49B$6.52B$7.38B
FQ-2$41.62B$8.55B$6.68B$7.68B
FQ-1$42.78B$8.47B$6.62B$311.0M
FQ0$40.54B$8.26B$6.26B$8.73B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$197.96B$97.99B$14.49B
FQ-6$200.57B$102.30B$18.87B
FQ-5$208.54B$113.70B$11.87B
FQ-4$199.05B$110.63B$21.40B
FQ-3$198.91B$100.65B$20.48B
FQ-2$207.53B$106.52B$26.00B
FQ-1$202.45B$110.21B$9.02B
FQ0$215.64B$121.82B$20.83B
PeriodOCFCapExFCFSBC
FQ-7$16.06B-$2.55B$8.49B
FQ-6$25.13B-$4.38B$7.52B
FQ-5$36.89B-$6.02B$1.73B
FQ-4$8.20B-$1.83B$7.04B
FQ-3$15.55B-$3.23B$7.38B
FQ-2$24.17B-$4.55B$7.68B
FQ-1$32.57B-$6.19B$311.0M
FQ0$5.4k-$1.1k$8.73B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$97.99B
Net cash-$19.78B
Current ratio1.5
Debt/Equity0.3
ROA3.9%
ROE7.8%
Cash conversion2.1%
CapEx/Revenue-5.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricATCOAActivity
Op margin21.1%6.1% medp25 1.1% · p75 11.6%top quartile
Net margin17.1%4.9% medp25 0.8% · p75 9.7%top quartile
Gross margin42.8%24.1% medp25 16.2% · p75 33.5%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-5.7%-3.9% medp25 -8.6% · p75 -1.8%below median
Debt / equity35.0%24.0% medp25 5.4% · p75 59.8%above median
Observations
IR observations
Mean price target194.58 SEK
Median price target205.00 SEK
High price target220.00 SEK
Low price target140.00 SEK
Mean recommendation2.09 (1=strong buy, 5=strong sell)
Strong-buy count6.00
Buy count11.00
Hold count4.00
Sell count2.00
Strong-sell count0.00
Mean EPS estimate5.96 SEK
Last actual EPS5.59 SEK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 03:41 UTC#7b2302fc
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 10:05 UTCJob: 15545ddd