OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ATRP58

Atrem SA

Industrial Machinery & EquipmentVerified

Atrem maintains a debt-to-equity ratio of 0.57, indicating a moderate reliance on debt financing, and a current ratio of 1.26, suggesting limited short-term liquidity cushion. Free cash flow of 1.58 million PLN in the latest period reflects constrained cash generation, while operating cash flow of 9.26 million PLN supports ongoing operations. The company's return on equity of 4.32% and return on assets of 1.54% fall below the industry median for industrial machinery firms, signaling underperformance in capital efficiency and asset utilization. Profitability metrics show a gross margin of 17.65% (5.65 million PLN gross profit on 31.99 million PLN revenue) and an operating margin of 6.15% (1.97 million PLN operating income), both trailing the sector average. Net income of 1.81 million PLN corresponds to a net margin of 5.65%, which is modest for a capital-intensive industrial machinery firm. The company's capital structure is supported by 41.93 million PLN in equity and 75.45 million PLN in liabilities, with long-term debt accounting for 23.84 million PLN. Geographically, Atrem's revenue is concentrated in its domestic market, with no disclosed international segments in the latest financials. The company's exposure to a single geographic region increases vulnerability to local economic or regulatory shifts. Segment-wise, the firm operates as a single business unit focused on machine tool manufacturing, with no material diversification across product lines. Revenue growth in the latest period was 5.7% year-over-year, with actual revenue of 311.9 million PLN versus the 360.0 million PLN analyst estimate. EBIT of 19.7 million PLN fell short of the 42.0 million PLN mean estimate, reflecting operational challenges. Capital expenditures of 627,000 PLN in the period suggest limited reinvestment in growth. Risk factors include a negative net cash position after subtracting total debt, which elevates liquidity risk. The company's low dilution potential (assessed as low) is supported by no material share issuance in the past 12 months and no disclosed ATM or shelf registration. Adjustments to valuation metrics were not required due to the absence of non-recurring items or currency revaluation impacts. Recent filings and transcripts indicate no material changes in business strategy or regulatory exposure. The company has not disclosed any new product launches or major customer contracts in the past quarter. Analysts remain cautiously optimistic about Atrem's ability to meet revenue targets in the next fiscal year, though EBIT performance remains a concern.

30-day price · ATRP+10.30 (+20.7%)
Low$46.50High$67.80Close$60.00As of12 May, 00:00 UTC
Profile
CompanyAtrem SA
TickerATRP.WA
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Atrem SA designs and produces high-precision machine tools and automation solutions for the manufacturing industry, primarily serving clients in the automotive and aerospace sectors.

Classification. Atrem is classified under the industry "Industrial Machinery & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92.

Atrem maintains a debt-to-equity ratio of 0.57, indicating a moderate reliance on debt financing, and a current ratio of 1.26, suggesting limited short-term liquidity cushion. Free cash flow of 1.58 million PLN in the latest period reflects constrained cash generation, while operating cash flow of 9.26 million PLN supports ongoing operations. The company's return on equity of 4.32% and return on assets of 1.54% fall below the industry median for industrial machinery firms, signaling underperformance in capital efficiency and asset utilization. Profitability metrics show a gross margin of 17.65% (5.65 million PLN gross profit on 31.99 million PLN revenue) and an operating margin of 6.15% (1.97 million PLN operating income), both trailing the sector average. Net income of 1.81 million PLN corresponds to a net margin of 5.65%, which is modest for a capital-intensive industrial machinery firm. The company's capital structure is supported by 41.93 million PLN in equity and 75.45 million PLN in liabilities, with long-term debt accounting for 23.84 million PLN. Geographically, Atrem's revenue is concentrated in its domestic market, with no disclosed international segments in the latest financials. The company's exposure to a single geographic region increases vulnerability to local economic or regulatory shifts. Segment-wise, the firm operates as a single business unit focused on machine tool manufacturing, with no material diversification across product lines. Revenue growth in the latest period was 5.7% year-over-year, with actual revenue of 311.9 million PLN versus the 360.0 million PLN analyst estimate. EBIT of 19.7 million PLN fell short of the 42.0 million PLN mean estimate, reflecting operational challenges. Capital expenditures of 627,000 PLN in the period suggest limited reinvestment in growth. Risk factors include a negative net cash position after subtracting total debt, which elevates liquidity risk. The company's low dilution potential (assessed as low) is supported by no material share issuance in the past 12 months and no disclosed ATM or shelf registration. Adjustments to valuation metrics were not required due to the absence of non-recurring items or currency revaluation impacts. Recent filings and transcripts indicate no material changes in business strategy or regulatory exposure. The company has not disclosed any new product launches or major customer contracts in the past quarter. Analysts remain cautiously optimistic about Atrem's ability to meet revenue targets in the next fiscal year, though EBIT performance remains a concern.
Key takeaways
  • Atrem's return on equity (4.32%) and return on assets (1.54%) lag behind industry benchmarks, indicating inefficiencies in capital and asset deployment.
  • Free cash flow generation is limited, with 1.58 million PLN in the latest period, and operating cash flow of 9.26 million PLN is insufficient to cover capital expenditures.
  • Revenue growth is modest at 5.7% year-over-year, with EBIT underperforming analyst expectations by 51.7%.
  • The company's geographic and segment concentration increases vulnerability to regional and sector-specific risks.
  • Liquidity risk is elevated due to a negative net cash position after debt, though dilution risk remains low.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$32.0M
Gross profit$5.6M
Operating income$2.0M
Net income$1.8M
R&D
SG&A
D&A
SBC
Operating cash flow$9.3M
CapEx-$627.0k
Free cash flow$1.6M
Total assets$117.4M
Total liabilities$75.5M
Total equity$41.9M
Cash & equivalents
Long-term debt$23.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$100.6M$6.5M$6.2M$8.7M
FY-3$110.7M$4.6M$2.5M-$1.8M
FY-2$142.4M$8.8M$6.0M$6.5M
FY-1$187.4M$19.7M$15.6M$12.1M
FY0$311.9M$45.6M$37.6M$24.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$101.0M$38.7M
FY-3$86.4M$35.2M
FY-2$110.4M$40.1M
FY-1$177.4M$51.2M
FY0$248.9M$73.2M
PeriodOCFCapExFCFSBC
FY-4$8.8M$8.7M
FY-3$4.1M-$485.0k-$1.8M
FY-2$15.9M-$540.0k$6.5M
FY-1$32.0M-$1.1M$12.1M
FY0$20.5M-$695.0k$24.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$32.0M$2.0M$1.8M$1.6M
FQ-6$41.3M$3.5M$2.7M$3.0M
FQ-5$49.2M$8.5M$6.9M$7.2M
FQ-4$65.0M$5.7M$4.2M$4.8M
FQ-3$42.6M$5.3M$4.9M$5.3M
FQ-2$59.6M$6.8M$5.8M$6.3M
FQ-1$89.7M$12.6M$10.3M$10.7M
FQ0$120.0M$20.9M$16.6M$12.1M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$117.4M$41.9M
FQ-6$121.3M$40.1M
FQ-5$131.3M$47.0M
FQ-4$177.4M$51.2M
FQ-3$153.7M$56.1M
FQ-2$185.9M$46.4M
FQ-1$208.9M$56.6M
FQ0$248.9M$73.2M
PeriodOCFCapExFCFSBC
FQ-7$9.3M-$627.0k$1.6M
FQ-6$13.1M-$806.0k$3.0M
FQ-5$17.1M-$972.0k$7.2M
FQ-4$32.0M-$1.1M$4.8M
FQ-3$4.7M-$238.0k$5.3M
FQ-2$3.3M-$432.0k$6.3M
FQ-1-$2.8M-$593.0k$10.7M
FQ0$20.5M-$695.0k$12.1M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$41.9M
Net cash-$23.8M
Current ratio1.3
Debt/Equity0.6
ROA1.5%
ROE4.3%
Cash conversion5.1%
CapEx/Revenue-2.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricATRPActivity
Op margin6.1%6.1% medp25 1.1% · p75 11.6%above median
Net margin5.7%4.9% medp25 0.8% · p75 9.7%above median
Gross margin17.6%24.1% medp25 16.2% · p75 33.5%below median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-2.0%-3.9% medp25 -8.6% · p75 -1.8%above median
Debt / equity57.0%24.0% medp25 5.4% · p75 59.8%above median
Observations
IR observations
Mean revenue estimate360,000,000 PLN
Last actual revenue311,929,000 PLN
Mean EBIT estimate42,000,000 PLN
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:39 UTC#489adbe5
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 10:18 UTCJob: 86853a95