OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
BWN$0.3959

Bhagwan Marine Ltd

Marine Port ServicesVerified

Bhagwan Marine's capital structure shows a debt-to-equity ratio of 0.39, indicating a relatively conservative leverage position. The company's liquidity position is assessed as medium, with a current ratio of 0.96 and cash and equivalents of 16.19 million AUD. However, net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity of 7.44% and a return on assets of 4.43%, which are below the industry median for marine port services. The company's operating margin is 8.14% (calculated from operating income of 23.04 million AUD on revenue of 283.04 million AUD), suggesting room for improvement in cost management. The company's geographic and segment exposure is not explicitly detailed in the input data, but its services span multiple industries including oil and gas, renewables, and defense. This diversification may help mitigate sector-specific risks, though the concentration of revenue within any single industry is not quantified. Growth trajectory appears modest, with no specific revenue growth rates provided. The company's capital expenditure of -38.36 million AUD suggests asset disposals or a reduction in capital spending, which may reflect a strategic shift or financial constraints. Risk factors include medium liquidity risk and a negative net cash position after debt. Dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. The company's risk assessment does not indicate immediate dilution pressures, though adjustments in valuation metrics suggest some caution in equity valuation. Recent events include analyst estimates with a mean price target of 0.90 AUD and a mean recommendation of 2.00 (1=strong buy, 5=strong sell). The lack of strong buy ratings and the presence of one buy recommendation suggest a cautious outlook from analysts.

30-day price · BWN-0.11 (-29.5%)
Low$0.26High$0.41Close$0.28As of13 May, 00:00 UTC
Profile
CompanyBhagwan Marine Ltd
TickerBWN.AX
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryMarine Port Services
AI analysis

Business. Bhagwan Marine Limited provides marine services across ports, nearshore, offshore, and subsea locations to industries including oil and gas, subsea, port, civil construction, renewables, and defense.

Classification. Bhagwan Marine is classified in the Industrials sector under Marine Port Services with a confidence level of 0.92.

Bhagwan Marine's capital structure shows a debt-to-equity ratio of 0.39, indicating a relatively conservative leverage position. The company's liquidity position is assessed as medium, with a current ratio of 0.96 and cash and equivalents of 16.19 million AUD. However, net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity of 7.44% and a return on assets of 4.43%, which are below the industry median for marine port services. The company's operating margin is 8.14% (calculated from operating income of 23.04 million AUD on revenue of 283.04 million AUD), suggesting room for improvement in cost management. The company's geographic and segment exposure is not explicitly detailed in the input data, but its services span multiple industries including oil and gas, renewables, and defense. This diversification may help mitigate sector-specific risks, though the concentration of revenue within any single industry is not quantified. Growth trajectory appears modest, with no specific revenue growth rates provided. The company's capital expenditure of -38.36 million AUD suggests asset disposals or a reduction in capital spending, which may reflect a strategic shift or financial constraints. Risk factors include medium liquidity risk and a negative net cash position after debt. Dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. The company's risk assessment does not indicate immediate dilution pressures, though adjustments in valuation metrics suggest some caution in equity valuation. Recent events include analyst estimates with a mean price target of 0.90 AUD and a mean recommendation of 2.00 (1=strong buy, 5=strong sell). The lack of strong buy ratings and the presence of one buy recommendation suggest a cautious outlook from analysts.
Key takeaways
  • Bhagwan Marine operates in a capital-intensive industry with a debt-to-equity ratio of 0.39.
  • The company's return on equity of 7.44% is below the industry median, indicating potential for improvement in profitability.
  • Liquidity is a concern with a current ratio of 0.96 and negative net cash after debt.
  • Analysts have a cautious outlook, with a mean price target of 0.90 AUD and no strong buy recommendations.
  • The company's capital expenditure of -38.36 million AUD suggests a strategic shift or financial constraints.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$283.0M
Gross profit$264.8M
Operating income$23.0M
Net income$12.5M
R&D
SG&A
D&A
SBC
Operating cash flow$33.4M
CapEx-$38.4M
Free cash flow$2.2M
Total assets$281.8M
Total liabilities$114.0M
Total equity$167.8M
Cash & equivalents$16.2M
Long-term debt$66.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.39
Market cap$154.9M
Enterprise value$204.8M
P/E12.4
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income8.9
EV/OCF6.1
P/B0.9
P/Tangible book0.9
Tangible book$167.8M
Net cash-$49.9M
Current ratio1.0
Debt/Equity0.4
ROA4.4%
ROE7.4%
Cash conversion2.7%
CapEx/Revenue-13.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 3 companies
MetricBWNActivity
Op margin8.1%2.0% medp25 1.1% · p75 3.8%top quartile
Net margin4.4%0.5% medp25 -0.3% · p75 2.1%top quartile
Gross margin93.5%24.2% medp25 13.8% · p75 46.1%top quartile
CapEx / revenue-13.6%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity39.0%101.8% medp25 72.1% · p75 123.1%bottom quartile
Observations
IR observations
Mean price target0.90 AUD
Median price target0.90 AUD
High price target0.90 AUD
Low price target0.90 AUD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.04 AUD
Last actual EPS0.05 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:56 UTC#cc065e8f
Market quoteclose AUD 0.39 · shares 0.40B diluted
no public URL
2026-05-10 11:56 UTC#3b829b29
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:58 UTCJob: bc28868b