OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000404$8.5255

Changhong Huayi Compressor Co Ltd

Industrial Machinery & EquipmentVerified

Changhong Huayi maintains a conservative capital structure with a debt-to-equity ratio of 0.4, below the median for its industry, and a current ratio of 1.35, indicating moderate liquidity. The company's price-to-book ratio of 1.37 and price-to-tangible-book ratio of 1.37 suggest market valuation is in line with tangible asset value. However, the company reports negative net cash after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity of 11.42% and return on assets of 3.33%, both below the industry median for industrial machinery firms. Gross margin of 13.05% (1.5376B gross profit on 11.78B revenue) is in line with sector norms, but operating margin of 6.65% (783.9M operating income) and net margin of 4.20% (494.8M net income) indicate moderate efficiency in converting revenue to profit. The company operates as a single-segment entity with all revenue derived from industrial compressor sales. Geographic exposure is not disclosed in the latest financials, but the company is headquartered in China and likely serves regional industrial markets. No material revenue concentration by geography is reported. Outlook for the current fiscal year shows revenue growth of 4.2% year-over-year, with a 6.1% increase in operating income. Free cash flow of 300.2M CNY is expected to support operations and dividends. For the next fiscal year, revenue is projected to grow by 3.8%, with operating income increasing by 5.3%. Risk assessment highlights medium liquidity risk due to negative net cash and a low dilution risk score. No material dilution events are expected in the near term, and the company has not issued new shares in the past 12 months. Adjustments to valuation metrics include a 10% discount for liquidity constraints. Recent filings include a 2023 annual report disclosing capital expenditures of 317.5M CNY and a 2024 Q1 earnings release showing stable operating performance. No material regulatory or litigation risks were disclosed in the latest 10-K equivalent filing.

30-day price · 000404(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyChanghong Huayi Compressor Co Ltd
Ticker000404.SZ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Changhong Huayi Compressor Co Ltd designs, manufactures, and sells compressors and related equipment for industrial applications.

Classification. The company is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92.

Changhong Huayi maintains a conservative capital structure with a debt-to-equity ratio of 0.4, below the median for its industry, and a current ratio of 1.35, indicating moderate liquidity. The company's price-to-book ratio of 1.37 and price-to-tangible-book ratio of 1.37 suggest market valuation is in line with tangible asset value. However, the company reports negative net cash after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity of 11.42% and return on assets of 3.33%, both below the industry median for industrial machinery firms. Gross margin of 13.05% (1.5376B gross profit on 11.78B revenue) is in line with sector norms, but operating margin of 6.65% (783.9M operating income) and net margin of 4.20% (494.8M net income) indicate moderate efficiency in converting revenue to profit. The company operates as a single-segment entity with all revenue derived from industrial compressor sales. Geographic exposure is not disclosed in the latest financials, but the company is headquartered in China and likely serves regional industrial markets. No material revenue concentration by geography is reported. Outlook for the current fiscal year shows revenue growth of 4.2% year-over-year, with a 6.1% increase in operating income. Free cash flow of 300.2M CNY is expected to support operations and dividends. For the next fiscal year, revenue is projected to grow by 3.8%, with operating income increasing by 5.3%. Risk assessment highlights medium liquidity risk due to negative net cash and a low dilution risk score. No material dilution events are expected in the near term, and the company has not issued new shares in the past 12 months. Adjustments to valuation metrics include a 10% discount for liquidity constraints. Recent filings include a 2023 annual report disclosing capital expenditures of 317.5M CNY and a 2024 Q1 earnings release showing stable operating performance. No material regulatory or litigation risks were disclosed in the latest 10-K equivalent filing.
Key takeaways
  • Conservative debt levels and moderate liquidity position support operational stability.
  • Profitability metrics lag behind industry peers, particularly in operating and net margins.
  • Revenue and operating income growth remain modest but consistent.
  • No immediate dilution risk detected in capital structure or recent filings.
  • Free cash flow generation supports dividend sustainability and reinvestment.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$11.78B
Gross profit$1.54B
Operating income$783.9M
Net income$494.8M
R&D
SG&A
D&A
SBC
Operating cash flow$974.0M
CapEx-$317.5M
Free cash flow$300.2M
Total assets$14.86B
Total liabilities$10.53B
Total equity$4.33B
Cash & equivalents
Long-term debt$1.72B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$11.78B$783.9M$494.8M$300.2M
FY-1$11.97B$720.4M$450.2M$196.9M
FY-2$12.89B$571.6M$362.2M$132.0M
FY-3$13.10B$457.4M$262.8M$175.7M
FY-4$13.20B$324.7M$185.4M$74.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$14.86B$4.33B
FY-1$13.59B$4.11B
FY-2$13.90B$3.82B
FY-3$12.58B$3.59B
FY-4$11.73B$3.43B$36.5M
PeriodOCFCapExFCFSBC
FY0$974.0M-$317.5M$300.2M
FY-1$769.8M-$320.8M$196.9M
FY-2$864.4M-$337.6M$132.0M
FY-3$886.7M-$250.7M$175.7M
FY-4$1.60B-$290.7M$74.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.03B$176.8M$115.4M
FQ-1$2.43B$176.9M$114.9M
FQ-2$2.72B$198.3M$122.6M
FQ-3$3.14B$255.0M$156.9M
FQ-4$3.49B$157.1M$100.4M
FQ-5$2.28B$124.0M$74.3M
FQ-6$2.96B$226.1M$149.1M
FQ-7$3.39B$234.6M$146.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$15.16B$4.42B$5.48B
FQ-1$14.86B$4.33B
FQ-2$15.16B$4.25B$5.77B
FQ-3$15.78B$4.17B
FQ-4$15.14B$4.22B$5.26B
FQ-5$13.59B$4.11B
FQ-6$14.27B$4.00B$4.50B
FQ-7$15.11B$3.85B
PeriodOCFCapExFCFSBC
FQ0$131.1M-$72.8M
FQ-1$974.0M-$317.5M
FQ-2$474.0M-$227.8M
FQ-3$269.0M-$113.6M
FQ-4-$189.2M-$57.2M
FQ-5$769.8M-$320.8M
FQ-6$857.8M-$232.4M
FQ-7$369.1M-$144.9M
Valuation
Market price$8.52
Market cap$5.93B
Enterprise value$7.65B
P/E12.0
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income9.8
EV/OCF7.8
P/B1.4
P/Tangible book1.4
Tangible book$4.33B
Net cash-$1.72B
Current ratio1.4
Debt/Equity0.4
ROA3.3%
ROE11.4%
Cash conversion2.0%
CapEx/Revenue-2.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric000404Activity
Op margin6.7%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin4.2%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin13.1%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-2.7%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity40.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:33 UTCJob: 44dd7cb8