OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7041$275.0057

CRG Holdings Co Ltd

Employment ServicesVerified

CRG Holdings maintains a strong liquidity position with JPY 24.17 billion in cash and equivalents, representing 34.3% of total assets. The company's liquidity FPT score of 0.85 reflects this robust cash position, though operating cash flow has been negative at JPY -115.19 million. The current ratio of 1.32 indicates adequate short-term liquidity, but the negative operating income of JPY -31.13 million raises concerns about ongoing cash flow generation. Profitability metrics show significant underperformance relative to industry norms. The company reported a net loss of JPY 40.96 million and an operating loss of JPY 31.13 million, resulting in a negative return on equity of -1.32% and return on assets of -0.58%. These results contrast sharply with the industry's median ROE of 6.2% and ROA of 2.1%. The gross margin of 21.7% is in line with the industry median, but operating margin is negative at -0.74%, indicating poor cost control. Geographic and segment exposure data is not available in the current dataset. However, the company's revenue concentration appears to be within a single business line, as no segment breakdown is provided. This lack of diversification could increase vulnerability to sector-specific downturns. Growth prospects are mixed. Revenue for the latest period was JPY 4.2 billion, a decline from the analyst-estimated JPY 16.42 billion. The company's outlook for the current fiscal year shows a negative revenue trajectory, with no clear path to profitability. Capital expenditures of JPY -175.38 million suggest ongoing investment, but without corresponding revenue growth, these expenditures may not yield returns. Risk factors include the company's negative operating income and net loss, which could pressure liquidity if cash burn continues. The debt-to-equity ratio of 0.63 is moderate, but the negative EBITDA of JPY -31.13 million raises concerns about debt servicing capacity. No immediate dilution risks are identified, with shares outstanding remaining unchanged at 5.58 million. Recent filings and transcripts do not indicate any material events that would significantly alter the company's risk profile. The absence of liquidity or dilution flags suggests no immediate financial distress, but the negative earnings trend warrants close monitoring.

30-day price · 7041(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyCRG Holdings Co Ltd
Ticker7041.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. CRG Holdings Co Ltd provides employment services, primarily operating in the industrial and commercial services sector.

Classification. CRG Holdings is classified under the Employment Services industry within the Industrial & Commercial Services business sector, with a classification confidence of 0.92.

CRG Holdings maintains a strong liquidity position with JPY 24.17 billion in cash and equivalents, representing 34.3% of total assets. The company's liquidity FPT score of 0.85 reflects this robust cash position, though operating cash flow has been negative at JPY -115.19 million. The current ratio of 1.32 indicates adequate short-term liquidity, but the negative operating income of JPY -31.13 million raises concerns about ongoing cash flow generation. Profitability metrics show significant underperformance relative to industry norms. The company reported a net loss of JPY 40.96 million and an operating loss of JPY 31.13 million, resulting in a negative return on equity of -1.32% and return on assets of -0.58%. These results contrast sharply with the industry's median ROE of 6.2% and ROA of 2.1%. The gross margin of 21.7% is in line with the industry median, but operating margin is negative at -0.74%, indicating poor cost control. Geographic and segment exposure data is not available in the current dataset. However, the company's revenue concentration appears to be within a single business line, as no segment breakdown is provided. This lack of diversification could increase vulnerability to sector-specific downturns. Growth prospects are mixed. Revenue for the latest period was JPY 4.2 billion, a decline from the analyst-estimated JPY 16.42 billion. The company's outlook for the current fiscal year shows a negative revenue trajectory, with no clear path to profitability. Capital expenditures of JPY -175.38 million suggest ongoing investment, but without corresponding revenue growth, these expenditures may not yield returns. Risk factors include the company's negative operating income and net loss, which could pressure liquidity if cash burn continues. The debt-to-equity ratio of 0.63 is moderate, but the negative EBITDA of JPY -31.13 million raises concerns about debt servicing capacity. No immediate dilution risks are identified, with shares outstanding remaining unchanged at 5.58 million. Recent filings and transcripts do not indicate any material events that would significantly alter the company's risk profile. The absence of liquidity or dilution flags suggests no immediate financial distress, but the negative earnings trend warrants close monitoring.
Key takeaways
  • CRG Holdings has strong liquidity but is currently unprofitable with negative operating and net income.
  • The company's return on equity and assets are significantly below industry medians, indicating poor capital efficiency.
  • Revenue appears to be concentrated in a single business line, increasing exposure to sector-specific risks.
  • Capital expenditures are ongoing, but without corresponding revenue growth, returns on investment are uncertain.
  • No immediate liquidity or dilution risks are identified, but the negative earnings trend requires close monitoring.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$4.20B
Gross profit$911.2M
Operating income-$31.1M
Net income-$41.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$115.2M
CapEx-$175.4M
Free cash flow
Total assets$7.06B
Total liabilities$3.95B
Total equity$3.10B
Cash & equivalents$2.42B
Long-term debt$1.94B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$19.47B$376.6M$308.0M$320.9M
FY-3$21.38B$483.8M$287.6M$277.5M
FY-2$20.82B$113.3M$44.4M-$447.1M
FY-1$17.09B-$67.6M-$369.4M-$984.9M
FY0$16.42B$303.3M$153.3M$132.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$5.14B$2.78B$2.00B
FY-3$5.81B$3.07B$2.02B
FY-2$7.23B$3.12B$2.63B
FY-1$13.25B$2.76B$2.46B
FY0$9.06B$2.92B$3.51B
PeriodOCFCapExFCFSBC
FY-4$244.8M-$50.7M$320.9M
FY-3$652.2M-$71.7M$277.5M
FY-2$436.5M-$613.5M-$447.1M
FY-1-$1.76B-$769.5M-$984.9M
FY0-$13.5M-$265.1M$132.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$4.20B-$31.1M-$41.0M
FQ-6$4.00B-$59.2M-$69.2M
FQ-5$4.02B-$52.0M-$288.0M
FQ-4$4.47B$27.6M$80.3M
FQ-3$4.06B$70.4M$4.6M
FQ-2$4.01B$52.5M-$15.4M
FQ-1$3.89B$152.9M$83.9M
FQ0$4.36B$124.3M$34.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$7.06B$3.10B$2.42B
FQ-6$11.71B$3.04B$1.88B
FQ-5$13.25B$2.76B$2.46B
FQ-4$13.52B$2.84B$2.33B
FQ-3$13.63B$2.84B$2.42B
FQ-2$12.81B$2.83B$1.72B
FQ-1$9.06B$2.92B$3.51B
FQ0$9.15B$2.91B$3.41B
PeriodOCFCapExFCFSBC
FQ-7-$115.2M-$175.4M
FQ-6
FQ-5-$1.76B-$769.5M
FQ-4
FQ-3-$331.3M-$222.8M
FQ-2
FQ-1-$13.5M-$265.1M
FQ0
Valuation
Market price$275.00
Market cap$1.53B
Enterprise value$1.06B
P/E
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income
EV/OCF
P/B0.5
P/Tangible book0.5
Tangible book$3.10B
Net cash$475.6M
Current ratio1.3
Debt/Equity0.6
ROA-0.6%
ROE-1.3%
Cash conversion2.8%
CapEx/Revenue-4.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 107 companies
Metric7041Activity
Op margin-0.7%4.6% medp25 2.0% · p75 10.9%bottom quartile
Net margin-1.0%3.4% medp25 0.8% · p75 8.6%bottom quartile
Gross margin21.7%27.7% medp25 18.7% · p75 66.5%below median
CapEx / revenue-4.2%-0.8% medp25 -2.5% · p75 -0.2%bottom quartile
Debt / equity63.0%20.0% medp25 3.0% · p75 54.5%top quartile
Observations
IR observations
Last actual EPS27.73 JPY
Last actual revenue16,420,180,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:56 UTC#80274e2f
Market quoteclose JPY 305.00 · shares 0.01B diluted
no public URL
2026-05-05 01:56 UTC#b1738288
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:45 UTCJob: 181daa62