OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DEST56

Destini Bhd

Business Support ServicesVerified

Destini Bhd's capital structure is characterized by a low debt-to-equity ratio of 0.06, indicating a relatively conservative leverage position. However, the company's liquidity is rated as medium, and its free cash flow is negative at -26.2 million MYR, suggesting cash flow constraints. The current ratio of 1.54 implies the company has sufficient current assets to cover its current liabilities, but the negative operating cash flow of -95.9 million MYR raises concerns about its ability to sustain operations without external financing. Profitability metrics are notably weak, with a return on equity of -10.72% and a return on assets of -6.28%. These figures are significantly below the industry norms for business support services, which typically exhibit positive returns. The company's operating income is negative at -23.5 million MYR, and its net income is also negative at -23.4 million MYR, indicating a lack of profitability and operational efficiency. The company's revenue concentration is not disclosed in the available data, but the absence of segment or geographic breakdowns suggests a lack of diversification. This could expose the company to higher risks from market-specific downturns or operational disruptions. The lack of detailed segment reporting also limits the ability to assess the performance of individual business lines. Destini Bhd's growth trajectory is uncertain, as the available data does not provide forward-looking revenue projections or historical growth rates. The negative operating and net income figures suggest a challenging operating environment, and without clear evidence of improvement in the next fiscal year, the company may struggle to achieve sustainable growth. The absence of a detailed outlook further complicates the assessment of its future performance. The company's risk profile is marked by medium liquidity risk and low dilution potential. The negative free cash flow and negative operating cash flow indicate a reliance on external financing to fund operations. However, the low dilution risk suggests that the company is not currently issuing new shares at a rate that would significantly dilute existing shareholders. The key risk flag of negative net cash after subtracting total debt highlights the company's financial vulnerability. Recent events and filings have not been disclosed in the available data, making it difficult to assess any material developments that may have impacted the company's financial position. The absence of recent transcripts or filings limits the ability to evaluate management's strategy or any significant operational changes.

30-day price · DEST+0.00 (+0.0%)
Low$0.28High$0.34Close$0.29As of13 May, 00:00 UTC
Profile
CompanyDestini Bhd
TickerDEST.KL
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Destini Bhd provides industrial services within the business support services industry, primarily generating revenue through operations in the industrial and commercial services sector.

Classification. Destini Bhd is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Business Support Services industry, with a classification confidence of 0.92.

Destini Bhd's capital structure is characterized by a low debt-to-equity ratio of 0.06, indicating a relatively conservative leverage position. However, the company's liquidity is rated as medium, and its free cash flow is negative at -26.2 million MYR, suggesting cash flow constraints. The current ratio of 1.54 implies the company has sufficient current assets to cover its current liabilities, but the negative operating cash flow of -95.9 million MYR raises concerns about its ability to sustain operations without external financing. Profitability metrics are notably weak, with a return on equity of -10.72% and a return on assets of -6.28%. These figures are significantly below the industry norms for business support services, which typically exhibit positive returns. The company's operating income is negative at -23.5 million MYR, and its net income is also negative at -23.4 million MYR, indicating a lack of profitability and operational efficiency. The company's revenue concentration is not disclosed in the available data, but the absence of segment or geographic breakdowns suggests a lack of diversification. This could expose the company to higher risks from market-specific downturns or operational disruptions. The lack of detailed segment reporting also limits the ability to assess the performance of individual business lines. Destini Bhd's growth trajectory is uncertain, as the available data does not provide forward-looking revenue projections or historical growth rates. The negative operating and net income figures suggest a challenging operating environment, and without clear evidence of improvement in the next fiscal year, the company may struggle to achieve sustainable growth. The absence of a detailed outlook further complicates the assessment of its future performance. The company's risk profile is marked by medium liquidity risk and low dilution potential. The negative free cash flow and negative operating cash flow indicate a reliance on external financing to fund operations. However, the low dilution risk suggests that the company is not currently issuing new shares at a rate that would significantly dilute existing shareholders. The key risk flag of negative net cash after subtracting total debt highlights the company's financial vulnerability. Recent events and filings have not been disclosed in the available data, making it difficult to assess any material developments that may have impacted the company's financial position. The absence of recent transcripts or filings limits the ability to evaluate management's strategy or any significant operational changes.
Key takeaways
  • Destini Bhd is operating at a loss, with negative operating and net income, indicating poor profitability.
  • The company's liquidity is rated as medium, and its free cash flow is negative, suggesting cash flow constraints.
  • The return on equity and return on assets are significantly negative, indicating poor capital efficiency and asset utilization.
  • The company's capital structure is relatively conservative, with a low debt-to-equity ratio, but its financial position is weakened by negative cash flows.
  • The lack of segment and geographic revenue data suggests a lack of diversification, increasing exposure to market-specific risks.
  • The company's growth trajectory is uncertain, with no clear evidence of improvement in the next fiscal year.
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$21.7M
Gross profit$6.5M
Operating income-$23.5M
Net income-$23.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$95.9M
CapEx-$2.2M
Free cash flow-$26.2M
Total assets$372.8M
Total liabilities$154.4M
Total equity$218.4M
Cash & equivalents
Long-term debt$12.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$173.9M$10.5M$3.0M$13.3M
FY-3$186.2M-$31.4M-$30.2M-$25.1M
FY-2
FY-1$159.3M-$127.7M-$133.5M
FY0$341.8M$44.8M$26.2M$28.3M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$446.4M$161.1M
FY-3$280.6M$126.1M
FY-2
FY-1$262.9M$121.6M
FY0$373.3M$137.0M
PeriodOCFCapExFCFSBC
FY-4-$10.9M-$2.3M$13.3M
FY-3$70.5M-$2.3M-$25.1M
FY-2
FY-1-$91.9M-$11.6M
FY0-$54.5M-$11.2M$28.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$21.7M-$23.5M-$23.4M-$26.2M
FQ-6$30.2M-$89.7M-$93.9M-$99.7M
FQ-5$79.0M$8.4M$5.3M$7.7M
FQ-4$83.6M$9.7M$6.1M$9.2M
FQ-3$87.7M$12.7M$8.3M$9.2M
FQ-2$91.6M$14.0M$6.5M$13.4M
FQ-1$81.2M$13.0M$6.1M$11.5M
FQ0$79.4M$14.2M$7.2M$10.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$372.8M$218.4M
FQ-6$262.9M$121.6M
FQ-5$258.9M$126.5M
FQ-4$286.9M$134.3M
FQ-3$376.4M$143.2M
FQ-2$373.3M$137.0M
FQ-1$352.6M$146.0M
FQ0$328.1M$153.6M
PeriodOCFCapExFCFSBC
FQ-7-$95.9M-$2.2M-$26.2M
FQ-6-$91.9M-$11.6M-$99.7M
FQ-5-$39.3M$0.00$7.7M
FQ-4-$18.5M$9.2M
FQ-3-$85.3M$9.2M
FQ-2-$54.5M-$11.2M$13.4M
FQ-1$13.5M-$1.3M$11.5M
FQ0$12.3M$10.2M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$218.4M
Net cash-$12.7M
Current ratio1.5
Debt/Equity0.1
ROA-6.3%
ROE-10.7%
Cash conversion4.1%
CapEx/Revenue-10.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 626 companies
MetricDESTActivity
Op margin-108.3%6.0% medp25 -2.1% · p75 13.4%bottom quartile
Net margin-108.0%4.1% medp25 -2.2% · p75 10.8%bottom quartile
Gross margin30.1%28.8% medp25 19.4% · p75 44.6%above median
R&D / revenue2.7% medp25 2.4% · p75 3.1%
CapEx / revenue-10.2%-5.0% medp25 -12.8% · p75 -1.9%below median
Debt / equity6.0%26.4% medp25 5.2% · p75 66.7%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 14:05 UTC#9a57b7aa
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 18:26 UTCJob: 5a81538a