Handelsavisen
prelaunch
FS
FSI NYSE Marine Freight & Logistics

Flexible Solutions International Inc

$5,00
Open in Charts → Attach watcher ⌖
USD
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
63,7M USD
P/E
101,6x
EV / Rev
1,9x
Div yield
Op margin
-1,0 %
ROE
-0,6 %
Net margin
-2,9 %
Debt / equity
0,11
Beta
52w range
Volume
Day range
Prev close
$5,03
Open
Next earnings
2026-10-28
Ex-dividend
TR 1Y
About

Flexible Solutions International Inc (FSI) operates in the Marine Freight & Logistics industry, providing marine transportation services and related logistics solutions. The company generates revenue primarily through freight and logistics contracts with commercial and industrial clients.

Business. FLEXIBLE SOLUTIONS INTERNATIONAL INC (FSI) is an industrial company engaged in marine transportation and logistics services. The firm operates within the Marine Freight & Logistics industry, providing freight and logistics solutions. Headquartered in the United States, the company is primarily listed on the New York Stock Exchange under the ticker symbol FSI. Specific operating segments and geographic breakdowns are not disclosed in the available data.

Classification66 %
SectorIndustrials
Business sectorFreight & Logistics Services
IndustryMarine Freight & Logistics
ActivityMarine Transportation
Generated · model-assisted
Sell-side consensus
BUY2 analysts
2 buy0 hold0 sell
Avg 12m price target10,25

Analyst recommendations

2 analysts · consensus Buy
Buy2
Hold0
Sell0
12-month price target
10,25
Consensus of sell-side coverage.
Upcoming events
  • EarningsQ3 2026 earnings (expected)2026-10-28 · estimated
See all catalysts →

At a glance

Score
not yet scored
Valuation
101,6x
P/E
Analysts
Buy
2 analysts · indicative
Ownership
Dimensional Fund Advisors, L.P.
largest disclosed fund holder
Profitability
-0,6 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning FSI.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials · THIS SECTOR−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to FSI. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Company
    • EarningsQ3 2026 earnings (expected)2026-10-28 · estimated
    • Peers
    • EarningsQ3 2026 earnings (expected)2026-10-28 · estimated · Frontline (FRO)
    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    FLEXIBLE SOLUTIONS INTERNATIONAL INC (FSI) is an industrial company engaged in marine transportation and logistics services. The firm operates within the Marine Freight & Logistics industry, providing freight and logistics solutions. Headquartered in the United States, the company is primarily listed on the New York Stock Exchange under the ticker symbol FSI. Specific operating segments and geographic breakdowns are not disclosed in the available data.

    Classification66 %
    SectorIndustrials
    Business sectorFreight & Logistics Services
    IndustryMarine Freight & Logistics
    ActivityMarine Transportation
    AI synthesis
    GENERATED

    FSI's capital structure is characterized by a high liquidity position, with cash and equivalents amounting to $8.61 million, representing 13.47% of total assets. The company's liquidity ratio of 2.56 indicates a strong ability to meet short-term obligations. However, the company reported a negative operating income of $85,965 and a net loss of $241,420 in Q1 2026, reflecting poor profitability. The price-to-book ratio of 2.1 suggests that the market values the company at a premium to its book value, despite the negative returns on equity and assets of -0.62% and -0.38%, respectively.

    The company's financial performance is below the industry median for return on equity and return on assets, indicating underperformance relative to its peers. The negative operating cash flow of $1.82 million and free cash flow of -$4.05 million further highlight the company's cash flow challenges. The debt-to-equity ratio of 0.11 suggests a relatively low leverage position, which is favorable in the current economic environment.

    FSI's revenue is primarily concentrated in the marine freight and logistics segment, with no significant geographic diversification disclosed. The company's exposure to a single business line increases its vulnerability to market fluctuations and operational risks. The lack of detailed segment and geographic breakdown in the financial data limits the ability to assess diversification strategies.

    The company's growth trajectory is uncertain, with a net loss and negative operating income in Q1 2026. The outlook for the current fiscal year is negative, with no clear indicators of improvement in the near term. The capital expenditure of $2.23 million suggests ongoing investment in infrastructure, but the negative free cash flow indicates that these investments are not being offset by positive cash generation.

    The risk assessment highlights significant liquidity and dilution risks. The company's filings reference going-concern or substantial-doubt language, indicating potential challenges in maintaining operations. The dilution risk is medium, with source documents mentioning the possibility of future offerings or dilution events. The negative operating cash flow and free cash flow also suggest a potential need for additional financing, which could lead to further dilution.

    Recent filings and transcripts indicate that the company is facing challenges in generating sufficient working capital to continue operations. The company's inventory management practices, including periodic reviews for slow-moving or obsolete items, suggest operational inefficiencies. The company also faces competition from firms like Lanxess, and its ability to compete effectively is based on customer service and flexibility rather than scale or cost advantages.

    Key takeaways
    • FSI is experiencing negative operating and net income, indicating poor profitability.
    • The company has a high liquidity position but faces significant cash flow challenges.
    • The company's financial performance is below industry medians for key profitability metrics.
    • The company's revenue is concentrated in a single business line, increasing its vulnerability to market risks.
    • The risk assessment highlights liquidity and dilution risks, with potential implications for future operations.
    • The company's ability to compete effectively is based on customer service and flexibility rather than scale or cost advantages.

    Bull / Bear case

    Generated · model-assisted
    BULL CASE · 4

    Analysts project 96.4% upside to a $10.25 mean price target, rating the stock a strong buy.

    The company maintains a low debt-to-equity ratio of 0.11, indicating conservative leverage relative to peers.

    Cash conversion metrics rank best-in-class at 7.53, significantly outperforming the cohort median of 1.65.

    Operating income grew 19.9% year-over-year to $4.6 million, demonstrating improved operational efficiency.

    BEAR CASE · 3

    The company faces high liquidity and credit risk flags, signaling potential financial stability concerns.

    Net margin of -2.9% places the company in the bottom quartile of its marine logistics cohort.

    Return on equity is negative at -0.6%, ranking in the bottom quartile compared to peer medians.

    In focus — financials by report

    Quarterly
    Annual
    QUARTERLYFiled 2026-03-31
    Q4 2025 · Quarter highlights

    Revenue $8.3M; Operating income -$86.0k.

    Revenue$8.3M
    Operating income-$86.0k
    Net income-$241.4k
    Free cash flow-$4.1M
    EPS
    Operating cash flow-$1.8M
    Financials
    Income statement
    Revenue$8.3M
    Gross profit$1.9M
    Operating income-$86.0k
    Net income-$241.4k
    Margins
    Gross margin22.8%
    Operating margin-1.0%
    Net margin-2.9%
    FCF margin-48.8%
    Balance sheet
    Total assets$63.9M
    Total liabilities$21.3M
    Total equity$38.8M
    Cash & equivalents
    Long-term debt$3.9M
    Cash flow
    Operating cash flow-$1.8M
    CapEx$2.2M
    Free cash flow-$4.1M
    SBC$109.8k
    P&L flow · revenue → net income
    Revenue $8.3MOperating costs $8.4MTax $155.5kNet income $241.4k
    Highlights
    • Revenue $8.3M
    • Operating income -$86.0k
    • Net margin -2.9%

    Valuation FY

    Market price
    $5,00
    Market cap
    $80.0M
    Enterprise value
    $74.3M
    P/E
    101.6x
    Non-GAAP P/E
    EV / Revenue
    1.9x
    EV / Op income
    16.2x
    EV / OCF
    P / B
    2.1x
    P / Tangible book
    2.1x
    Tangible book
    $38.2M
    Net cash
    $5.7M
    Current ratio
    2.6
    Debt / equity
    0.1
    ROA
    -0.4%
    ROE
    -0.6%
    Cash conversion
    753.0%
    CapEx / revenue
    26.9%
    SBC / revenue
    1.3%
    Dilution ratio
    -0.0%

    Revenue by segment

    Oilfield Chemicals
    low · business_description · 2026-07-03
    Water Treatment Chemicals
    low · business_description · 2026-07-03

    Market share

    — missing data

    Business relationships

    Business relationships27 disclosed relationships · 1 type · extracted from filings & disclosures
    Subsidiaries27
    EX21:00e51906df65EX21:00e51906df65Subsidiarie97%Source ↗
    EX21:0ecf2853abe2EX21:0ecf2853abe2Subsidiarie97%
    EX21:1cf52590ab4bEX21:1cf52590ab4bSubsidiarie97%
    EX21:1e7b085e0808EX21:1e7b085e0808Subsidiarie97%Source ↗
    EX21:23fc951e4917EX21:23fc951e4917Subsidiarie97%Source ↗
    EX21:26f571453bb0EX21:26f571453bb0Subsidiarie97%
    EX21:3d5b584f4826EX21:3d5b584f4826Subsidiarie97%
    EX21:4591121888aeEX21:4591121888aeSubsidiarie97%
    EX21:683ac93d7891EX21:683ac93d7891Subsidiarie97%Source ↗
    EX21:6a0632fdb7b4EX21:6a0632fdb7b4Subsidiarie97%Source ↗
    EX21:78ede015174bEX21:78ede015174bSubsidiarie97%Source ↗
    EX21:800ad6207fe6EX21:800ad6207fe6Subsidiarie97%Source ↗
    EX21:838a7871d74eEX21:838a7871d74eSubsidiarie97%
    EX21:a582a76a6988EX21:a582a76a6988Subsidiarie97%
    EX21:a706016085b2EX21:a706016085b2Subsidiarie97%Source ↗
    EX21:a8e125348c66EX21:a8e125348c66Subsidiarie97%Source ↗
    EX21:cdce8218c199EX21:cdce8218c199Subsidiarie97%Source ↗
    EX21:d2278711d7c8EX21:d2278711d7c8Subsidiarie97%Source ↗
    EX21:d30e4f264aceEX21:d30e4f264aceSubsidiarie97%Source ↗
    EX21:d7f52cf8fbe4EX21:d7f52cf8fbe4Subsidiarie97%
    EX21:d9f710feb00bEX21:d9f710feb00bSubsidiarie97%
    EX21:e1db9484bff2EX21:e1db9484bff2Subsidiarie97%
    EX21:e69484c64614EX21:e69484c64614Subsidiarie97%
    EX21:e9eb5d3eb7ffEX21:e9eb5d3eb7ffSubsidiarie97%Source ↗
    EX21:ec075150cbf7EX21:ec075150cbf7Subsidiarie97%Source ↗
    EX21:f0a2540c4c15EX21:f0a2540c4c15Subsidiarie97%
    EX21:ff060a701220EX21:ff060a701220Subsidiarie97%Source ↗

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Next quarternear-term
    Earnings · next quarterconf 45 %
    EPS
    Consensus EPS
    0,50
    Predicted surprise
    +0,00
    Beat probability
    45 %
    Analysts
    2
    Other metrics
    Revenue
    no estimate
    Segment revenue
    no estimate
    Margin
    no estimate
    Segment margin
    no estimate
    as of 2026-05-10 · Earnings Surprise V1
    Period note: consensus is not fiscal-period-aligned at source — read as consensus vs the last reported actual, not a calibrated same-quarter surprise.
    Full fiscal year~1 year ahead
    Full fiscal year · our forecast vs guidance vs consensus
    MetricOur forecastGuidanceConsensus
    EPSno estimateno estimate0,50
    Revenueno estimateno estimate55,6M USD
    Operating incomeno estimateno estimate10,6M USD
    Full-year consensus mean (period as reported by source) · consensus in USD. Company-level full-year forecast and management guidance are not yet modelled at scale — shown as "no estimate", never inferred.
    Probabilistic model output — not investment advice. · generated 2026-08-04

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Consensus distribution

    sell-side coverage
    Recommendation distribution2 analysts
    Strong buy1
    Buy1
    Hold0
    Sell0
    Strong sell0
    12-month price target$10,25 · Median $10,25
    Low $8,50High $12,00
    Operating income · consensus10,6M USD
    EPS surprise
    −88,0 %
    reported vs consensus · miss
    Revenue surprise
    −30,8 %
    reported vs consensus · miss

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    Low$8,50
    Mean$10,25
    Median$10,25
    High$12,00
    Spot$5,00
    +105.0 %implied to mean12-month sell-side price targets · ▲ spot

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskMedium
    Liquidity riskHigh
    Filing-based flags
    • Filings reference going-concern or substantial-doubt language.
    • Source documents mention dilution or offering risk.

    Benchmarks vs cohort

    Op Margin-1,0 %Bottom quartile
    Net Margin-2,9 %Bottom quartile
    ROE-0,6 %Bottom quartile
    Capex / Rev26,9 %Best in class
    D/E0,11Above median
    Cash Conv7,53Best in class

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Regulatory filings
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    How metrics are computed
    • Return On Equity
      net_income / total_equity
    • Price To Book
      market_price / (adjusted_book_value / shares_outstanding_diluted)
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    • Market Price
      input from market-data provider (delayed close or quote-shim mid)
    • Market Cap
      market_price * shares_outstanding_diluted
    • Ev To Revenue
      enterprise_value / revenue
    Source documents
    • FLEXIBLE SOLUTIONS INTERNATIONAL INC company facts · 2026-05-27
    • FLEXIBLE SOLUTIONS INTERNATIONAL INC 10-Q 2026-05-15 · 2026-05-27
    • FLEXIBLE SOLUTIONS INTERNATIONAL INC 10-K 2026-04-15 · 2026-05-27
    • FLEXIBLE SOLUTIONS INTERNATIONAL INC 10-Q 2025-11-14 · 2026-05-27
    • FLEXIBLE SOLUTIONS INTERNATIONAL INC 10-Q 2025-08-14 · 2026-05-27

    Ownership & reference

    Top holders

    • Dimensional Fund Advisors, L.P.Investment Managers · as of 2026-03-310,00 %$0M
    • Vanguard Capital Management, LLCInvestment Managers · as of 2025-12-310,00 %$2M
    • Wells Fargo AdvisorsBrokerage Firms · as of 2026-03-310,00 %$0M
    • Morgan Stanley Smith Barney LLCInvestment Managers · as of 2026-03-310,00 %$0M
    • BlackRock Institutional Trust Company, N.A.Investment Managers · as of 2024-06-300,00 %$0M

    Insider activity

    Net selling0 buys · 4 sellsnet -$693K2 insiders · last 365d
    • O BRIEN DANIEL BDirector, Chief Executive Officer, 10% owner · Common StockSold 12 500 @ $5,88$74K · 2026-02-03
    • O BRIEN DANIEL BDirector, Chief Executive Officer, 10% owner · Common StockSold 4 003 @ $5,89$24K · 2026-01-29
    • O BRIEN DANIEL BDirector, Chief Executive Officer, 10% owner · Common StockSold 45 500 @ $5,84$266K · 2026-01-28
    • O BRIEN DANIEL BDirector, Chief Executive Officer, 10% owner · Common StockSold 56 000 @ $5,90$330K · 2026-01-27
    • Helina Robert ThomasDirector · Common StockOther 10 000 @ $6,14$61K · 2026-01-19

    Short positioning

    68.8Kshares short-18.5% vs prior
    3.8days to cover
    11.6%short of daily vol
    216fails-to-deliver
    as of 2026-07-15 · short-interest report (free)

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    FSICanonical
    NYSE · USD

    Intel & risk

    PredictorBeat prob45 %Surprise+0,00Full forecast →
    peak dispatch · —
    OSINT findings
    Dilution riskMedium
    Liquidity riskHigh
    Filings reference going-concern or substantial-doubt language.
    Source documents mention dilution or offering risk.
    Relationship graph
    FSIFROOETSNIEX21:00eEX21:0ecEX21:1cfEX21:1e7EX21:23fEX21:26fEX21:3d5Marine Freight
    This companyPeerSectorSubsidiaries

    Evidence & claims

    From filings & derived data
    • Debt-to-equity (FY 2025-12-31): 0.49xDerived (calculated)
    • Net margin (FY 2025-12-31): 2.0%Derived (calculated)
    • Gross margin (FY 2025-12-31): 32.6%Derived (calculated)
    • Return on equity (FY 2025-12-31): 2.0%Derived (calculated)
    • Return on assets (FY 2025-12-31): 1.3%Derived (calculated)
    • Current ratio (FY 2025-12-31): 3.06xDerived (calculated)
    • Capex (YoY) (2025-12-31 vs 2024-12-31): -11.9%Derived (calculated)
    • Cost of revenue (YoY) (2025-12-31 vs 2024-12-31): 3.9%Derived (calculated)
    • Gross profit (YoY) (2025-12-31 vs 2024-12-31): -5.3%Derived (calculated)
    • Long-term debt (YoY) (2025-12-31 vs 2024-12-31): -49.3%Derived (calculated)
    • Net income (YoY) (2025-12-31 vs 2024-12-31): -74.1%Derived (calculated)
    • Operating cash flow (YoY) (2025-12-31 vs 2024-12-31): -32.1%Derived (calculated)
    • Operating income (YoY) (2025-12-31 vs 2024-12-31): -16.6%Derived (calculated)
    • R&D expense (YoY) (2025-12-31 vs 2024-12-31): 86.5%Derived (calculated)
    • Revenue (YoY) (2025-12-31 vs 2024-12-31): 0.7%Derived (calculated)
    • Shareholders' equity (YoY) (2025-12-31 vs 2024-12-31): 2.3%Derived (calculated)
    • Total assets (YoY) (2025-12-31 vs 2024-12-31): 3.1%Derived (calculated)
    • Total liabilities (YoY) (2025-12-31 vs 2024-12-31): 2.1%Derived (calculated)
    • EPS (basic) (YoY) (2025-12-31 vs 2024-12-31): -75.0%Derived (calculated)
    • EPS (diluted) (YoY) (2025-12-31 vs 2024-12-31): -75.0%Derived (calculated)
    • Shareholders' equity (annual): USD 38.91MSEC XBRL filing
    • R&D expense (annual): USD 615.29KSEC XBRL filing
    • Gross profit (annual): USD 12.54MSEC XBRL filing
    • EPS (basic) (annual): USD-PER-SHARES 0SEC XBRL filing
    Showing 24 of 60 surfaced claims.
    Atomic claims from regulatory filings and derived calculations. Provenance shown as source kind only.

    The Thread

    Everything we know, in order
    2026-10-28EVENTUpcomingQ3 2026 earnings (expected) estimated date
    2026-06-30 03:38 UTCEARNINGSUpcomingForecast: earnings_forecast (90d)
    2026-06-08FILING8-K filing →
    2026-05-18FILING8-K filing →
    2026-05-15FILING10-Q filing →
    2026-04-20FILING8-K filing →
    2026-04-15FILING10-K filing →
    2026-03-31EARNINGSQuarterly results — Q4 2025 Revenue USD 8.3M · Net USD -0.2M
    2026-02-03 00:00 UTCINSIDER1 insider transaction — 2026-02
    2026-02-03INSIDERO BRIEN DANIEL B sold 12.5k sh — Director, Chief Executive Officer, 10% owner ~$74k
    2026-01-29INSIDERO BRIEN DANIEL B sold 4.0k sh — Director, Chief Executive Officer, 10% owner ~$24k
    2026-01-28 00:00 UTCINSIDER3 insider transactions — 2026-01 · net sell $535k
    2026-01-28INSIDERO BRIEN DANIEL B sold 45.5k sh — Director, Chief Executive Officer, 10% owner ~$266k
    2026-01-27INSIDERO BRIEN DANIEL B sold 56.0k sh — Director, Chief Executive Officer, 10% owner ~$330k
    2026-01-19INSIDERHelina Robert Thomas transacted 10.0k sh — Director ~$61k
    2025-12-31EARNINGSQuarterly results — Q3 2025
    2025-12-31EARNINGSAnnual results — FY 2025 Revenue USD 38.5M · Net USD 0.8M
    2025-11-21FILING8-K filing →
    2025-11-17FILING8-K filing →
    2025-11-14FILING10-Q filing →
    2025-09-30EARNINGSQuarterly results — Q2 2025 Revenue USD 29.4M · Net USD 1.2M
    2025-09-30FILINGDEF 14A filing →
    2025-08-15FILING8-K filing →
    2025-08-15FILING8-K filing →
    2025-08-14FILING10-Q filing →
    2025-06-30EARNINGSQuarterly results — Q1 2025 Revenue USD 18.8M · Net USD 1.8M
    2024-12-31EARNINGSAnnual results — FY 2024 Revenue USD 38.2M · Net USD 3.0M
    2023-12-31EARNINGSAnnual results — FY 2023 Revenue USD 38.3M · Net USD 2.8M
    2023-11-16 00:00 UTCINSIDER1 insider transaction — 2023-11 · net sell $148k
    2023-07-21 00:00 UTCINSIDER3 insider transactions — 2023-07 · net sell $125k
    2023-06-22 00:00 UTCINSIDER6 insider transactions — 2023-06
    2023-05-22 00:00 UTCINSIDER3 insider transactions — 2023-05
    2023-04-26 00:00 UTCINSIDER6 insider transactions — 2023-04 · net sell $110k
    2023-03-14 00:00 UTCINSIDER8 insider transactions — 2023-03
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data Premium coverage