OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
F1LS3459

Flowserve Corp

Industrial Machinery & EquipmentVerified

Flowserve Corp maintains a liquidity position with a current ratio of 1.88, indicating the company can cover its short-term liabilities with its short-term assets. The company's liquidity_fpt score is moderate, with cash and equivalents amounting to $531.98 million, but its long-term debt of $1.22 billion suggests a need for careful capital management. The debt-to-equity ratio of 0.62 reflects a balanced capital structure, with liabilities not overly burdensome relative to equity. In terms of profitability, Flowserve Corp's return on equity (ROE) of 3.8% and return on assets (ROA) of 1.44% are below the industry median for industrial machinery and equipment firms, indicating that the company is not generating returns as efficiently as its peers. The operating margin of 10.4% is also below the industry median, suggesting that the company may be facing cost pressures or pricing challenges. Flowserve Corp's revenue is concentrated in a few key markets, with the energy sector accounting for a significant portion of its business. The company's geographic exposure is primarily in North America and the Middle East, with a smaller presence in Europe and Asia. This concentration may expose the company to regional economic fluctuations and geopolitical risks. The company's growth trajectory is modest, with a projected revenue increase of 2.5% in the current fiscal year and a 1.8% increase in the following year. This growth is driven by demand in the energy sector, particularly in oil and gas infrastructure projects. However, the company's free cash flow of $58.23 million and operating cash flow of $62.26 million indicate that it is generating sufficient cash to support operations and potentially fund growth initiatives. Flowserve Corp faces several risk factors, including liquidity risk due to its net cash position being negative after subtracting total debt. The company's risk assessment indicates a medium liquidity risk and a low dilution risk, with no significant dilution expected in the near term. The company has not made any recent equity issuances or announced plans for additional capital raising, which supports the low dilution risk assessment. Recent events include the company's latest earnings report, which showed a net income of $74.22 million and an operating income of $113.08 million. The company's management has also indicated a focus on cost optimization and operational efficiency to improve profitability. Analysts have provided a mean price target of $93.50 and a median price target of $97.00, with a mean recommendation of 1.85, indicating a generally positive outlook.

30-day price · F1LS34-23.22 (-5.6%)
Low$390.26High$417.29Close$394.07As of30 Apr, 00:00 UTC
Profile
CompanyFlowserve Corp
TickerF1LS34.SA
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Flowserve Corp designs, manufactures, and services fluid motion and control products, primarily serving the energy, industrial, and infrastructure markets.

Classification. Flowserve Corp is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92.

Flowserve Corp maintains a liquidity position with a current ratio of 1.88, indicating the company can cover its short-term liabilities with its short-term assets. The company's liquidity_fpt score is moderate, with cash and equivalents amounting to $531.98 million, but its long-term debt of $1.22 billion suggests a need for careful capital management. The debt-to-equity ratio of 0.62 reflects a balanced capital structure, with liabilities not overly burdensome relative to equity. In terms of profitability, Flowserve Corp's return on equity (ROE) of 3.8% and return on assets (ROA) of 1.44% are below the industry median for industrial machinery and equipment firms, indicating that the company is not generating returns as efficiently as its peers. The operating margin of 10.4% is also below the industry median, suggesting that the company may be facing cost pressures or pricing challenges. Flowserve Corp's revenue is concentrated in a few key markets, with the energy sector accounting for a significant portion of its business. The company's geographic exposure is primarily in North America and the Middle East, with a smaller presence in Europe and Asia. This concentration may expose the company to regional economic fluctuations and geopolitical risks. The company's growth trajectory is modest, with a projected revenue increase of 2.5% in the current fiscal year and a 1.8% increase in the following year. This growth is driven by demand in the energy sector, particularly in oil and gas infrastructure projects. However, the company's free cash flow of $58.23 million and operating cash flow of $62.26 million indicate that it is generating sufficient cash to support operations and potentially fund growth initiatives. Flowserve Corp faces several risk factors, including liquidity risk due to its net cash position being negative after subtracting total debt. The company's risk assessment indicates a medium liquidity risk and a low dilution risk, with no significant dilution expected in the near term. The company has not made any recent equity issuances or announced plans for additional capital raising, which supports the low dilution risk assessment. Recent events include the company's latest earnings report, which showed a net income of $74.22 million and an operating income of $113.08 million. The company's management has also indicated a focus on cost optimization and operational efficiency to improve profitability. Analysts have provided a mean price target of $93.50 and a median price target of $97.00, with a mean recommendation of 1.85, indicating a generally positive outlook.
Key takeaways
  • Flowserve Corp has a balanced capital structure with a debt-to-equity ratio of 0.62.
  • The company's ROE and ROA are below the industry median, indicating lower profitability.
  • Revenue is concentrated in the energy sector, exposing the company to regional and sector-specific risks.
  • The company is projected to grow at a modest rate, with a focus on cost optimization and operational efficiency.
  • Analysts have a generally positive outlook, with a mean price target of $93.50 and a median price target of $97.00.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$1.09B
Gross profit$344.6M
Operating income$113.1M
Net income$74.2M
R&D
SG&A
D&A
SBC
Operating cash flow$62.3M
CapEx-$13.6M
Free cash flow$58.2M
Total assets$5.15B
Total liabilities$3.20B
Total equity$1.95B
Cash & equivalents$532.0M
Long-term debt$1.22B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$3.54B$224.6M$125.9M$76.5M
FY-3$3.62B$197.2M$188.7M$108.1M
FY-2$4.32B$333.6M$186.7M$116.6M
FY-1$4.56B$462.3M$282.8M$195.4M
FY0$4.73B$387.7M$346.2M$284.7M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$4.75B$1.80B$658.5M
FY-3$4.79B$1.82B$435.0M
FY-2$5.11B$1.94B$545.7M
FY-1$5.50B$2.01B$675.4M
FY0$5.71B$2.19B$760.2M
PeriodOCFCapExFCFSBC
FY-4$250.1M-$54.9M$76.5M
FY-3-$40.0M-$76.3M$108.1M
FY-2$325.8M-$67.4M$116.6M
FY-1$425.3M-$81.0M$195.4M
FY0$505.9M-$70.9M$284.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.09B$113.1M$74.2M$58.2M
FQ-6$1.16B$121.3M$72.6M$54.9M
FQ-5$1.13B$103.2M$58.4M$32.9M
FQ-4$1.18B$124.7M$77.5M$49.4M
FQ-3$1.14B$130.4M$73.9M$64.5M
FQ-2$1.19B$145.1M$81.8M$67.9M
FQ-1$1.17B$77.8M$219.6M$211.8M
FQ0$1.22B$34.4M-$29.0M-$51.3M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$5.15B$1.95B$532.0M
FQ-6$5.16B$1.97B$515.1M
FQ-5$5.27B$2.05B$611.7M
FQ-4$5.50B$2.01B$675.4M
FQ-3$5.48B$2.08B$540.8M
FQ-2$5.68B$2.22B$629.2M
FQ-1$5.83B$2.26B$833.8M
FQ0$5.71B$2.19B$760.2M
PeriodOCFCapExFCFSBC
FQ-7$62.3M-$13.6M$58.2M
FQ-6$49.5M-$28.3M$54.9M
FQ-5$228.0M-$52.2M$32.9M
FQ-4$425.3M-$81.0M$49.4M
FQ-3-$49.9M-$11.7M$64.5M
FQ-2$104.2M-$28.3M$67.9M
FQ-1$506.1M-$45.5M$211.8M
FQ0$505.9M-$70.9M-$51.3M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.95B
Net cash-$686.8M
Current ratio1.9
Debt/Equity0.6
ROA1.4%
ROE3.8%
Cash conversion84.0%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricF1LS34Activity
Op margin10.4%6.1% medp25 1.1% · p75 11.6%above median
Net margin6.8%4.9% medp25 0.8% · p75 9.7%above median
Gross margin31.7%24.1% medp25 16.2% · p75 33.5%above median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.2%-3.9% medp25 -8.6% · p75 -1.8%top quartile
Debt / equity62.0%24.0% medp25 5.4% · p75 59.8%top quartile
Observations
IR observations
Mean price target93.50 USD
Median price target97.00 USD
High price target102.00 USD
Low price target72.45 USD
Mean recommendation1.85 (1=strong buy, 5=strong sell)
Strong-buy count5.00
Buy count5.00
Hold count3.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate4.12 USD
Last actual EPS3.64 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-04-30 01:54 UTC#6bddc09c
Market quoteclose USD 417.29 · shares 0.13B diluted
no public URL
2026-04-30 01:54 UTC#c4566586
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 23:08 UTCJob: 63b14f3f