OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
053160$9020.0056

FreeMs Corp

Electrical Components & EquipmentVerified

FreeMs Corp maintains a strong liquidity position with a current ratio of 10.37 and cash and equivalents of KRW 4.18 billion, indicating robust short-term financial flexibility. The company's price-to-book ratio of 0.68 suggests that the market values the firm at a discount to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible asset premium. Profitability metrics show a return on equity (ROE) of 1.26% and a return on assets (ROA) of 1.12%, both below the industry median for Electrical Components & Equipment firms. The company's net income of KRW 898.56 million and operating income of KRW 388.51 million reflect modest profitability relative to its revenue of KRW 23.14 billion. The company's revenue is split between two segments: Electronic Business and Control Business. The Electronic Business focuses on wire harnesses for construction heavy equipment, industrial vehicles, and agricultural machinery, while the Control Business includes microprocessor controllers and clusters. No geographic revenue concentration is disclosed, but the company is based in Korea, suggesting potential exposure to regional economic conditions. Outlook data indicates a projected revenue growth of 2.1% for the current fiscal year and 1.8% for the next fiscal year. This modest growth is supported by a stable capital expenditure of KRW -229.47 million and a free cash flow of KRW 467.61 million, suggesting the company is maintaining operations without significant expansion. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.02 indicates a conservative capital structure with minimal leverage. No dilution potential is identified in the basic shares outstanding, and no adjustments were applied to the valuation metrics. Recent filings and transcripts do not highlight any material events or strategic shifts. The company's financials remain stable, with no significant changes in operating cash flow or capital structure.

30-day price · 053160-1540.00 (-16.4%)
Low$7650.00High$9600.00Close$7870.00As of22 May, 00:00 UTC
Profile
CompanyFreeMs Corp
Ticker053160.KQ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. FreeMs Corporation is a Korea-based company engaged in the manufacture and sale of wire harnesses, operating through two segments: Electronic Business and Control Business.

Classification. FreeMs is classified under the Industrials economic sector, Industrial Goods business sector, and Electrical Components & Equipment industry with a confidence level of 0.92.

FreeMs Corp maintains a strong liquidity position with a current ratio of 10.37 and cash and equivalents of KRW 4.18 billion, indicating robust short-term financial flexibility. The company's price-to-book ratio of 0.68 suggests that the market values the firm at a discount to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible asset premium. Profitability metrics show a return on equity (ROE) of 1.26% and a return on assets (ROA) of 1.12%, both below the industry median for Electrical Components & Equipment firms. The company's net income of KRW 898.56 million and operating income of KRW 388.51 million reflect modest profitability relative to its revenue of KRW 23.14 billion. The company's revenue is split between two segments: Electronic Business and Control Business. The Electronic Business focuses on wire harnesses for construction heavy equipment, industrial vehicles, and agricultural machinery, while the Control Business includes microprocessor controllers and clusters. No geographic revenue concentration is disclosed, but the company is based in Korea, suggesting potential exposure to regional economic conditions. Outlook data indicates a projected revenue growth of 2.1% for the current fiscal year and 1.8% for the next fiscal year. This modest growth is supported by a stable capital expenditure of KRW -229.47 million and a free cash flow of KRW 467.61 million, suggesting the company is maintaining operations without significant expansion. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.02 indicates a conservative capital structure with minimal leverage. No dilution potential is identified in the basic shares outstanding, and no adjustments were applied to the valuation metrics. Recent filings and transcripts do not highlight any material events or strategic shifts. The company's financials remain stable, with no significant changes in operating cash flow or capital structure.
Key takeaways
  • FreeMs Corp maintains a strong liquidity position with a current ratio of 10.37 and KRW 4.18 billion in cash and equivalents.
  • The company's ROE of 1.26% and ROA of 1.12% indicate modest profitability relative to industry peers.
  • Revenue is split between two segments, with no disclosed geographic concentration, but the company is based in Korea.
  • Outlook data projects 2.1% revenue growth for the current fiscal year and 1.8% for the next, supported by stable capital expenditures and positive free cash flow.
  • Risk assessment shows low liquidity and dilution risk, with a conservative debt-to-equity ratio of 0.02.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$23.14B
Gross profit$4.74B
Operating income$388.5M
Net income$898.6M
R&D
SG&A
D&A
SBC
Operating cash flow$1.52B
CapEx-$229.5M
Free cash flow$467.6M
Total assets$80.21B
Total liabilities$8.99B
Total equity$71.22B
Cash & equivalents$4.18B
Long-term debt$1.43B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$23.14B$388.5M$898.6M$467.6M
FY-1$17.70B-$2.35B-$1.45B-$2.06B
FY-2$22.94B$33.6M$734.0M$488.2M
FY-3$29.63B$815.3M$1.34B$1.13B
FY-4$25.20B$762.1M$1.22B$863.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$80.21B$71.22B$4.18B
FY-1$60.76B$55.32B$8.64B
FY-2$64.51B$59.56B$6.55B
FY-3$63.55B$57.69B$4.13B
FY-4$64.06B$57.02B$159.3M
PeriodOCFCapExFCFSBC
FY0$1.52B-$229.5M$467.6M
FY-1-$381.9M-$513.5M-$2.06B
FY-2$1.30B-$191.8M$488.2M
FY-3-$1.20B-$153.4M$1.13B
FY-4$306.6M-$328.0M$863.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$5.00B$112.3M-$262.7M-$243.7M
FQ-1$5.44B$20.9M$404.9M$339.3M
FQ-2$7.60B$228.8M$221.0M$98.4M
FQ-3$5.09B$26.5M$535.3M$541.3M
FQ-4$3.68B-$816.5M-$801.9M-$847.2M
FQ-5$3.49B-$770.9M-$77.9M-$358.6M
FQ-6$5.27B-$250.7M-$38.1M$5.5M
FQ-7$5.25B-$507.4M-$536.4M-$483.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$80.21B$71.22B$4.18B
FQ-1$75.44B$67.57B$124.4M
FQ-2$64.00B$58.96B$103.0M
FQ-3$63.03B$56.94B$125.3M
FQ-4$60.76B$55.32B$8.64B
FQ-5$62.00B$57.18B$8.55B
FQ-6$64.63B$59.05B$7.15B
FQ-7$64.27B$59.59B$7.30B
PeriodOCFCapExFCFSBC
FQ0$1.52B-$229.5M-$243.7M
FQ-1$1.71B-$229.0M$339.3M
FQ-2$1.45B-$173.2M$98.4M
FQ-3$706.4M-$29.2M$541.3M
FQ-4-$381.9M-$513.5M-$847.2M
FQ-5-$93.4M-$423.9M-$358.6M
FQ-6-$47.8M-$103.4M$5.5M
FQ-7-$19.1M-$483.9M
Valuation
Market price$9020.00
Market cap$48.34B
Enterprise value$45.59B
P/E53.8
Reported non-GAAP P/E
EV/Revenue2.0
EV/Op income117.3
EV/OCF30.0
P/B0.7
P/Tangible book0.7
Tangible book$71.22B
Net cash$2.75B
Current ratio10.4
Debt/Equity0.0
ROA1.1%
ROE1.3%
Cash conversion1.7%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric053160Activity
Op margin1.7%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin3.9%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin20.5%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.0%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity2.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 07:37 UTC#4d91b028
Market quoteclose KRW 9020.00 · shares 0.01B diluted
no public URL
2026-05-03 08:03 UTC#0d2d7fed
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 08:05 UTCJob: 53c6b6ae