OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
FREQ57

Frequency Exchange Corp

Industrial Machinery & EquipmentVerified

Frequency Exchange Corp has a debt-to-equity ratio of 0.75 and a current ratio of 1.75, indicating moderate leverage and acceptable short-term liquidity. However, the company reported negative operating cash flow of CAD -1.22 million and free cash flow of CAD -1.66 million, signaling cash burn and reliance on external financing. The negative return on equity (-2.63) and return on assets (-1.20) further highlight operational inefficiencies and poor capital utilization. The company's operating income of CAD -1.65 million and net loss of CAD -1.69 million contrast sharply with industry benchmarks for Industrial Machinery & Equipment, where positive operating margins are typical. Gross profit of CAD 573,090 suggests some pricing power, but insufficient to offset SG&A and R&D expenses. The negative ROIC and ROE indicate that capital is not being deployed effectively to generate returns. Revenue is concentrated in a single product line (wearable frequency emitters) with no disclosed geographic diversification, exposing the company to product-specific demand risks. No segment data is available, but the lack of geographic breakdown implies potential overreliance on the Canadian market or a small set of international markets. The company's outlook for the current fiscal year shows no revenue growth, with operating losses expected to persist. No forward-looking guidance is provided for the next fiscal year, but the absence of capital expenditures and negative cash flows suggest limited growth initiatives. The company's ability to scale will depend on product adoption and potential partnerships. The risk assessment highlights liquidity as a medium concern, with negative net cash after subtracting total debt. Dilution risk is currently low, but the company's negative free cash flow and CAD 485,000 in long-term debt suggest potential future financing needs. No dilution adjustments are recorded in the valuation snapshot, but the company's capital structure may require equity raises in the near term. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the company's focus on wellness and performance enhancement aligns with growing consumer interest in wearable health technologies, though regulatory scrutiny in this space remains a potential risk.

30-day price · FREQ(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyFrequency Exchange Corp
TickerFREQ.V
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Frequency Exchange Corp develops and commercializes wearable frequency delivery systems for wellness and performance enhancement, including the NIKKI and Wave 1 emitters.

Classification. Frequency Exchange Corp is classified under Industrial Machinery & Equipment with 92% confidence, operating in the Industrial Goods business sector.

Frequency Exchange Corp has a debt-to-equity ratio of 0.75 and a current ratio of 1.75, indicating moderate leverage and acceptable short-term liquidity. However, the company reported negative operating cash flow of CAD -1.22 million and free cash flow of CAD -1.66 million, signaling cash burn and reliance on external financing. The negative return on equity (-2.63) and return on assets (-1.20) further highlight operational inefficiencies and poor capital utilization. The company's operating income of CAD -1.65 million and net loss of CAD -1.69 million contrast sharply with industry benchmarks for Industrial Machinery & Equipment, where positive operating margins are typical. Gross profit of CAD 573,090 suggests some pricing power, but insufficient to offset SG&A and R&D expenses. The negative ROIC and ROE indicate that capital is not being deployed effectively to generate returns. Revenue is concentrated in a single product line (wearable frequency emitters) with no disclosed geographic diversification, exposing the company to product-specific demand risks. No segment data is available, but the lack of geographic breakdown implies potential overreliance on the Canadian market or a small set of international markets. The company's outlook for the current fiscal year shows no revenue growth, with operating losses expected to persist. No forward-looking guidance is provided for the next fiscal year, but the absence of capital expenditures and negative cash flows suggest limited growth initiatives. The company's ability to scale will depend on product adoption and potential partnerships. The risk assessment highlights liquidity as a medium concern, with negative net cash after subtracting total debt. Dilution risk is currently low, but the company's negative free cash flow and CAD 485,000 in long-term debt suggest potential future financing needs. No dilution adjustments are recorded in the valuation snapshot, but the company's capital structure may require equity raises in the near term. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the company's focus on wellness and performance enhancement aligns with growing consumer interest in wearable health technologies, though regulatory scrutiny in this space remains a potential risk.
Key takeaways
  • Frequency Exchange Corp has negative operating and free cash flows, indicating cash burn and reliance on external financing.
  • The company's ROE and ROA are negative, reflecting poor capital efficiency and operational performance.
  • Revenue is concentrated in a single product line with no geographic diversification, increasing demand risk.
  • Liquidity is moderate, but net cash is negative after subtracting total debt, signaling potential refinancing needs.
  • No capital expenditures were recorded, suggesting limited growth initiatives or R&D investment.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$886.5k
Gross profit$573.1k
Operating income-$1.7M
Net income-$1.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.2M
CapEx$0.00
Free cash flow-$1.7M
Total assets$1.4M
Total liabilities$763.5k
Total equity$643.3k
Cash & equivalents
Long-term debt$485.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$643.3k
Net cash-$485.0k
Current ratio1.8
Debt/Equity0.8
ROA-1.2%
ROE-2.6%
Cash conversion72.0%
CapEx/Revenue0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
MetricFREQActivity
Op margin-186.6%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-190.7%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin64.6%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue0.0%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity75.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 19:13 UTC#17689bfe
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 19:15 UTCJob: 5bf47112