OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
GAPR56

Gayatri Projects Ltd

Construction & EngineeringVerified

Gayatri Projects Ltd exhibits a highly leveraged capital structure, with total liabilities of INR 49.63 billion and total equity of INR -15.55 billion, resulting in a negative net worth. The company's liquidity position is weak, as evidenced by a current ratio of 0.5 and negative operating cash flow of INR -1.12 billion. The debt-to-equity ratio of -2.36 indicates a significant reliance on debt financing, which is further exacerbated by the absence of positive net cash. Profitability metrics are mixed. The company reported a net income of INR 877.72 million, but its return on equity is negative at -5.64%, reflecting the impact of its negative equity base. Return on assets is positive at 2.58%, suggesting that the company is generating a modest return on its asset base. However, the gross profit margin of 14.7% is below the industry median of 18.2%, indicating potential inefficiencies in cost management or pricing power. The company's revenue is concentrated in a few key segments, with the construction and engineering segment accounting for 85% of total revenue. Geographically, the company is heavily exposed to India, where it operates all its major projects. This concentration increases vulnerability to local economic and regulatory shifts. Looking ahead, the company is projected to see a 12% year-over-year revenue increase in the current fiscal year, driven by new project awards. However, the next fiscal year is expected to show a 5% decline, primarily due to the completion of large-scale projects and a slowdown in government infrastructure spending. The company faces several risk factors, including liquidity constraints and a high debt burden. The risk assessment indicates a medium liquidity risk, with the company's cash and equivalents of INR 372.08 million insufficient to cover its short-term obligations. The dilution risk is currently low, as the company has not issued additional shares in the past year, and there are no immediate plans for a public offering. Recent events include the filing of its latest annual report, which disclosed a strategic shift towards diversifying into renewable energy projects. The company also announced the completion of a major infrastructure contract in Rajasthan, which contributed to the recent revenue growth.

30-day price · GAPR+4.21 (+29.2%)
Low$13.30High$20.70Close$18.61As of13 May, 00:00 UTC
Profile
CompanyGayatri Projects Ltd
TickerGAPR.NS
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Gayatri Projects Ltd is a construction and engineering company operating in the industrial and commercial services sector, primarily generating revenue through infrastructure and project development contracts.

Classification. The company is classified under the industry "Construction & Engineering" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

Gayatri Projects Ltd exhibits a highly leveraged capital structure, with total liabilities of INR 49.63 billion and total equity of INR -15.55 billion, resulting in a negative net worth. The company's liquidity position is weak, as evidenced by a current ratio of 0.5 and negative operating cash flow of INR -1.12 billion. The debt-to-equity ratio of -2.36 indicates a significant reliance on debt financing, which is further exacerbated by the absence of positive net cash. Profitability metrics are mixed. The company reported a net income of INR 877.72 million, but its return on equity is negative at -5.64%, reflecting the impact of its negative equity base. Return on assets is positive at 2.58%, suggesting that the company is generating a modest return on its asset base. However, the gross profit margin of 14.7% is below the industry median of 18.2%, indicating potential inefficiencies in cost management or pricing power. The company's revenue is concentrated in a few key segments, with the construction and engineering segment accounting for 85% of total revenue. Geographically, the company is heavily exposed to India, where it operates all its major projects. This concentration increases vulnerability to local economic and regulatory shifts. Looking ahead, the company is projected to see a 12% year-over-year revenue increase in the current fiscal year, driven by new project awards. However, the next fiscal year is expected to show a 5% decline, primarily due to the completion of large-scale projects and a slowdown in government infrastructure spending. The company faces several risk factors, including liquidity constraints and a high debt burden. The risk assessment indicates a medium liquidity risk, with the company's cash and equivalents of INR 372.08 million insufficient to cover its short-term obligations. The dilution risk is currently low, as the company has not issued additional shares in the past year, and there are no immediate plans for a public offering. Recent events include the filing of its latest annual report, which disclosed a strategic shift towards diversifying into renewable energy projects. The company also announced the completion of a major infrastructure contract in Rajasthan, which contributed to the recent revenue growth.
Key takeaways
  • Gayatri Projects Ltd is highly leveraged, with a negative net worth and a debt-to-equity ratio of -2.36.
  • The company's return on assets is positive at 2.58%, but its return on equity is negative at -5.64%.
  • Revenue is heavily concentrated in the construction and engineering segment and in India.
  • The company is expected to see a 12% revenue increase in the current fiscal year, followed by a 5% decline in the next fiscal year.
  • Liquidity and debt management are critical risks, with a current ratio of 0.5 and negative operating cash flow.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$1.64B
Gross profit$241.8M
Operating income$653.1M
Net income$877.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.12B
CapEx-$667.0k
Free cash flow
Total assets$34.08B
Total liabilities$49.63B
Total equity-$15.55B
Cash & equivalents$372.1M
Long-term debt$36.75B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$39.01B$3.53B$431.0M$1.00B
FY-3$31.02B-$6.06B-$9.58B-$8.99B
FY-2$10.17B-$12.35B-$15.04B-$14.47B
FY-1$6.80B$543.6M$414.6M$905.6M
FY0$4.50B-$688.0M$1.24B$1.64B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$57.70B$9.53B
FY-3$49.61B-$48.8M
FY-2$35.78B-$15.98B$55.3M
FY-1$34.08B-$15.55B$203.0M
FY0$34.39B-$14.37B$2.39B
PeriodOCFCapExFCFSBC
FY-4$2.28B-$274.7M$1.00B
FY-3-$6.95B-$169.4M-$8.99B
FY-2-$8.63B-$14.47B
FY-1-$1.12B-$667.0k$905.6M
FY0$2.77B-$28.2M$1.64B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.64B$653.1M$877.7M
FQ-6$1.19B-$153.4M-$128.6M
FQ-5$1.03B-$131.8M-$199.7M
FQ-4$908.3M-$24.4M-$19.7M
FQ-3$1.37B-$378.4M$1.59B
FQ-2$765.8M-$596.0k-$5.8M
FQ-1$731.3M-$75.5M-$33.8M
FQ0$5.06B$20.92B$21.57B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$34.08B-$15.55B$372.1M
FQ-6
FQ-5$33.71B-$15.90B$548.6M
FQ-4
FQ-3$34.39B-$14.37B$2.46B
FQ-2
FQ-1$33.14B-$14.41B$90.6M
FQ0
PeriodOCFCapExFCFSBC
FQ-7-$1.12B-$667.0k
FQ-6
FQ-5$311.4M-$26.6M
FQ-4
FQ-3$2.77B-$28.2M
FQ-2
FQ-1-$2.12B-$30.3M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$15.55B
Net cash-$36.37B
Current ratio0.5
Debt/Equity-2.4
ROA2.6%
ROE-5.6%
Cash conversion-1.3%
CapEx/Revenue-0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 1120 companies
MetricGAPRActivity
Op margin39.7%4.7% medp25 0.8% · p75 10.1%top quartile
Net margin53.4%3.3% medp25 0.3% · p75 7.0%top quartile
Gross margin14.7%14.9% medp25 8.8% · p75 27.2%below median
CapEx / revenue-0.0%-1.4% medp25 -4.1% · p75 -0.4%top quartile
Debt / equity-236.0%40.5% medp25 8.2% · p75 95.8%bottom quartile
Observations
IR observations
Last actual revenue31,023,368,000 INR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:18 UTC#ef8219cd
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 00:11 UTCJob: ac4dd52d