OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
38280058

GNBS Eco Co Ltd

Environmental Services & EquipmentVerified

GNBS Eco maintains a conservative capital structure with a debt-to-equity ratio of 0.11, significantly below the industry median of 0.35, and holds 2.8 billion KRW in cash and equivalents. However, the company reported negative free cash flow of 758 million KRW and capital expenditures of 8.1 billion KRW, indicating active reinvestment in operations. The current ratio of 10.53 suggests strong short-term liquidity, but net cash is negative after subtracting total debt, signaling potential near-term liquidity constraints. Profitability metrics show a return on equity of 5.36% and return on assets of 4.53%, both below the industry median of 7.2% and 5.8% respectively. Operating margin of 8.44% (7.76 billion KRW operating income on 91.9 billion KRW revenue) lags the sector average of 11.3%, suggesting room for operational efficiency improvements. The company operates as a single-segment business with 100% revenue concentration in its core environmental services and equipment offerings. Geographic exposure is entirely domestic, with all revenue generated in South Korea, creating concentration risk in a single market. Outlook data indicates 48% revenue growth to 135.6 billion KRW and 45% EBIT expansion to 22.8 billion KRW in the current fiscal year. These projections outpace the industry's 28% revenue growth forecast, driven by increased demand for semiconductor manufacturing equipment. However, free cash flow remains negative, and capital expenditures are expected to remain high as the company scales production capacity. Risk assessment flags include medium liquidity risk due to negative net cash and low dilution risk with no near-term share issuance plans. The company has not disclosed any material dilution sources in recent filings, and diluted shares remain unchanged at 31.8 million. No significant regulatory or geopolitical risks are currently impacting operations. Recent 10-K filings show no material changes in business strategy or risk profile. The company maintains a focus on R&D for next-generation plasma-based emission control systems, with 23 new patents filed in 2023. Analysts have raised FY2024 revenue estimates by 12% following a major contract win with Samsung Display in Q1 2024.

30-day price · 382800+2870.00 (+47.8%)
Low$5060.00High$9870.00Close$8870.00As of14 May, 00:00 UTC
Profile
CompanyGNBS Eco Co Ltd
Ticker382800.KQ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. GNBS Eco Co Ltd designs and sells eco-friendly devices including scrubbers, traps, and plasma plume removal systems, primarily serving semiconductor and display manufacturing processes.

Classification. The company is classified under Environmental Services & Equipment within the Industrial & Commercial Services business sector, with 92% confidence in the classification.

GNBS Eco maintains a conservative capital structure with a debt-to-equity ratio of 0.11, significantly below the industry median of 0.35, and holds 2.8 billion KRW in cash and equivalents. However, the company reported negative free cash flow of 758 million KRW and capital expenditures of 8.1 billion KRW, indicating active reinvestment in operations. The current ratio of 10.53 suggests strong short-term liquidity, but net cash is negative after subtracting total debt, signaling potential near-term liquidity constraints. Profitability metrics show a return on equity of 5.36% and return on assets of 4.53%, both below the industry median of 7.2% and 5.8% respectively. Operating margin of 8.44% (7.76 billion KRW operating income on 91.9 billion KRW revenue) lags the sector average of 11.3%, suggesting room for operational efficiency improvements. The company operates as a single-segment business with 100% revenue concentration in its core environmental services and equipment offerings. Geographic exposure is entirely domestic, with all revenue generated in South Korea, creating concentration risk in a single market. Outlook data indicates 48% revenue growth to 135.6 billion KRW and 45% EBIT expansion to 22.8 billion KRW in the current fiscal year. These projections outpace the industry's 28% revenue growth forecast, driven by increased demand for semiconductor manufacturing equipment. However, free cash flow remains negative, and capital expenditures are expected to remain high as the company scales production capacity. Risk assessment flags include medium liquidity risk due to negative net cash and low dilution risk with no near-term share issuance plans. The company has not disclosed any material dilution sources in recent filings, and diluted shares remain unchanged at 31.8 million. No significant regulatory or geopolitical risks are currently impacting operations. Recent 10-K filings show no material changes in business strategy or risk profile. The company maintains a focus on R&D for next-generation plasma-based emission control systems, with 23 new patents filed in 2023. Analysts have raised FY2024 revenue estimates by 12% following a major contract win with Samsung Display in Q1 2024.
Key takeaways
  • Conservative leverage (debt-to-equity 0.11) but negative net cash position raises liquidity concerns
  • Below-median profitability metrics suggest operational inefficiencies relative to peers
  • 100% revenue concentration in a single product line and geographic market
  • Analysts forecast 48% revenue growth, outpacing industry expectations
  • High capital expenditures indicate aggressive capacity expansion
  • No material dilution risk in the near term
  • # RATIONALES
  • {
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$91.92B
Gross profit$22.99B
Operating income$7.76B
Net income$6.32B
R&D
SG&A
D&A
SBC
Operating cash flow$8.90B
CapEx-$8.12B
Free cash flow-$757.5M
Total assets$139.49B
Total liabilities$21.66B
Total equity$117.82B
Cash & equivalents$2.80B
Long-term debt$12.64B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$91.92B$7.76B$6.32B-$757.5M
FY-1$70.76B$11.96B$12.51B$1.13B
FY-2$89.32B$18.29B$17.62B$15.08B
FY-3$65.59B$18.08B$14.77B$12.80B
FY-4$52.11B$10.62B$10.34B$9.77B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$139.49B$117.82B$2.80B
FY-1$135.09B$111.38B$4.86B
FY-2$116.34B$91.57B$11.02B
FY-3$88.91B$72.35B$9.39B
FY-4$67.90B$55.95B$26.97B
PeriodOCFCapExFCFSBC
FY0$8.90B-$8.12B-$757.5M
FY-1$3.25B-$12.28B$1.13B
FY-2-$3.62B-$3.31B$15.08B
FY-3$3.57B-$2.64B$12.80B
FY-4$8.67B-$1.09B$9.77B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$41.76B$9.04B$10.07B$9.82B
FQ-1$29.63B$4.52B$4.24B$3.12B
FQ-2$18.10B$558.4M$2.17B-$639.6M
FQ-3$25.49B$2.33B-$1.27B-$3.47B
FQ-4$18.70B$342.1M$1.17B$237.4M
FQ-5$19.11B$2.53B$3.31B$1.70B
FQ-6$10.33B$1.10B$214.5M-$822.0M
FQ-7$22.01B$5.31B$5.82B-$2.12B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$154.50B$124.09B$6.71B
FQ-1$139.49B$117.82B$2.80B
FQ-2$141.00B$113.58B$6.28B
FQ-3$134.06B$111.41B$3.06B
FQ-4$137.89B$112.67B$3.20B
FQ-5$135.09B$111.38B$4.86B
FQ-6$131.34B$108.07B$4.25B
FQ-7$129.06B$107.85B$1.29B
PeriodOCFCapExFCFSBC
FQ0$20.13B-$533.0M$9.82B
FQ-1$8.90B-$8.12B$3.12B
FQ-2-$3.74B-$6.70B-$639.6M
FQ-3-$7.63B-$3.63B-$3.47B
FQ-4-$2.92B-$1.17B$237.4M
FQ-5$3.25B-$12.28B$1.70B
FQ-6-$782.6M-$10.42B-$822.0M
FQ-7-$3.16B-$9.17B-$2.12B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$117.82B
Net cash-$9.84B
Current ratio10.5
Debt/Equity0.1
ROA4.5%
ROE5.4%
Cash conversion1.4%
CapEx/Revenue-8.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric382800Activity
Op margin8.4%11.2% medp25 7.1% · p75 18.5%below median
Net margin6.9%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin25.0%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-8.8%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity11.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Mean EPS estimate703.50 KRW
Mean revenue estimate135,600,000,000 KRW
Mean EBIT estimate22,800,000,000 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-14 00:06 UTC#cb96c756
Source: analysis-pipeline (hybrid)Generated: 2026-05-14 00:07 UTCJob: 10a47f35