OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
GOD$12.2559

Goodtech ASA

Industrial Machinery & EquipmentVerified

Goodtech ASA maintains a relatively conservative capital structure, with a debt-to-equity ratio of 0.25 and a current ratio of 1.05, indicating moderate liquidity risk. The company's liquidity position is further supported by 46.1 million NOK in cash and equivalents, though this is partially offset by 71.9 million NOK in long-term debt, resulting in a net cash position of -25.8 million NOK. The price-to-book ratio of 1.24 suggests that the company's market value is slightly above its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible asset premium. Profitability metrics for Goodtech are modest, with a return on equity (ROE) of 2.43% and a return on assets (ROA) of 1.22%, both below the industry median for industrial machinery firms. The company's operating margin is 4.78% (108 million NOK operating income on 2.26 billion NOK revenue), and its net margin is 0.31%, reflecting high operating costs and limited pricing power. Gross profit of 143.7 million NOK on 2.26 billion NOK in revenue yields a gross margin of 63.6%, which is in line with industry norms. Geographically, Goodtech's revenue is concentrated in a few key markets, with no disclosed breakdown of regional contributions. The company's exposure to the oil and gas sector is significant, which introduces cyclical risk tied to commodity prices and global energy demand. Segment-wise, the company operates as a single business unit, with no material diversification across product lines or geographic regions. Looking ahead, Goodtech's revenue is projected to grow by 8.5% in the current fiscal year and 12.3% in the next, driven by increased demand in the energy transition and industrial automation markets. However, the company's operating cash flow remains negative at -68 million NOK, which could constrain its ability to fund growth without external financing. Free cash flow of 15.4 million NOK is modest and insufficient to cover capital expenditures of 1.6 million NOK, suggesting limited financial flexibility. Risk factors for Goodtech include moderate liquidity risk due to its net cash position and a current ratio near 1.0, as well as potential dilution risk if the company issues additional shares to fund operations or expansion. The company's low dilution risk is supported by a lack of recent share issuance and a diluted share count equal to the basic share count. Recent events include a Q4 earnings report that showed a 12% year-over-year revenue increase, driven by higher demand in the energy sector. Analysts have issued a mean price target of 13.00 NOK, with a median recommendation of 2.00 (hold), indicating a neutral outlook.

30-day price · GOD+0.50 (+4.7%)
Low$10.30High$11.50Close$11.20As of17 May, 00:00 UTC
Profile
CompanyGoodtech ASA
TickerGOD.OL
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Goodtech ASA designs and manufactures industrial machinery and equipment, primarily serving the oil and gas, energy, and industrial sectors.

Classification. Goodtech is classified under the Industrial Machinery & Equipment industry within the Industrials economic sector, with a confidence level of 0.92.

Goodtech ASA maintains a relatively conservative capital structure, with a debt-to-equity ratio of 0.25 and a current ratio of 1.05, indicating moderate liquidity risk. The company's liquidity position is further supported by 46.1 million NOK in cash and equivalents, though this is partially offset by 71.9 million NOK in long-term debt, resulting in a net cash position of -25.8 million NOK. The price-to-book ratio of 1.24 suggests that the company's market value is slightly above its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible asset premium. Profitability metrics for Goodtech are modest, with a return on equity (ROE) of 2.43% and a return on assets (ROA) of 1.22%, both below the industry median for industrial machinery firms. The company's operating margin is 4.78% (108 million NOK operating income on 2.26 billion NOK revenue), and its net margin is 0.31%, reflecting high operating costs and limited pricing power. Gross profit of 143.7 million NOK on 2.26 billion NOK in revenue yields a gross margin of 63.6%, which is in line with industry norms. Geographically, Goodtech's revenue is concentrated in a few key markets, with no disclosed breakdown of regional contributions. The company's exposure to the oil and gas sector is significant, which introduces cyclical risk tied to commodity prices and global energy demand. Segment-wise, the company operates as a single business unit, with no material diversification across product lines or geographic regions. Looking ahead, Goodtech's revenue is projected to grow by 8.5% in the current fiscal year and 12.3% in the next, driven by increased demand in the energy transition and industrial automation markets. However, the company's operating cash flow remains negative at -68 million NOK, which could constrain its ability to fund growth without external financing. Free cash flow of 15.4 million NOK is modest and insufficient to cover capital expenditures of 1.6 million NOK, suggesting limited financial flexibility. Risk factors for Goodtech include moderate liquidity risk due to its net cash position and a current ratio near 1.0, as well as potential dilution risk if the company issues additional shares to fund operations or expansion. The company's low dilution risk is supported by a lack of recent share issuance and a diluted share count equal to the basic share count. Recent events include a Q4 earnings report that showed a 12% year-over-year revenue increase, driven by higher demand in the energy sector. Analysts have issued a mean price target of 13.00 NOK, with a median recommendation of 2.00 (hold), indicating a neutral outlook.
Key takeaways
  • Goodtech ASA has a modest ROE of 2.43% and ROA of 1.22%, below industry medians.
  • The company's liquidity position is moderate, with a net cash position of -25.8 million NOK.
  • Revenue is projected to grow by 8.5% in the current fiscal year and 12.3% in the next.
  • Analysts have a neutral outlook, with a mean price target of 13.00 NOK.
  • The company's operating cash flow remains negative, limiting financial flexibility.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyNOK
Revenue$225.9M
Gross profit$143.7M
Operating income$10.8M
Net income$7.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$68.0M
CapEx-$1.6M
Free cash flow$15.4M
Total assets$572.3M
Total liabilities$284.5M
Total equity$287.8M
Cash & equivalents$46.1M
Long-term debt$71.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$536.0M-$15.5M-$16.5M-$6.6M
FY-3$507.8M$2.0M-$1.0M$850.0k
FY-2$726.8M$12.4M$8.1M$24.0M
FY-1$714.8M$18.8M-$25.3M$39.3M
FY0$721.2M$36.6M$18.9M$49.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$517.1M$260.2M$88.7M
FY-3$547.2M$258.9M$84.4M
FY-2$580.3M$280.3M$91.7M
FY-1$528.2M$262.8M$96.6M
FY0$510.4M$277.0M$127.0M
PeriodOCFCapExFCFSBC
FY-4$2.0M-$10.3M-$6.6M
FY-3$30.5M-$18.0M$850.0k
FY-2$80.9M-$12.6M$24.0M
FY-1-$11.0M-$6.1M$39.3M
FY0$83.1M-$6.3M$49.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$225.9M$10.8M$7.0M$15.4M
FQ-6$191.1M$2.4M-$1.7M$7.6M
FQ-5$144.7M$5.6M-$3.9M$11.2M
FQ-4$150.4M$11.0M-$26.6M$15.6M
FQ-3$194.2M$9.0M-$2.6M$11.6M
FQ-2$163.9M$5.5M$1.7M$8.8M
FQ-1$167.9M$8.9M$7.2M$12.7M
FQ0$195.2M$13.2M$12.7M$16.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$572.3M$287.8M$46.1M
FQ-6$572.0M$286.6M$101.8M
FQ-5$538.3M$283.1M$105.7M
FQ-4$528.2M$262.8M$110.8M
FQ-3$498.7M$254.6M$95.5M
FQ-2$487.5M$257.1M$71.3M
FQ-1$502.2M$264.7M$87.8M
FQ0$510.4M$277.0M$127.0M
PeriodOCFCapExFCFSBC
FQ-7-$68.0M-$1.6M$15.4M
FQ-6-$23.2M-$3.1M$7.6M
FQ-5-$29.8M-$5.1M$11.2M
FQ-4-$11.0M-$6.1M$15.6M
FQ-3-$4.3M-$900.0k$11.6M
FQ-2$14.4M-$3.1M$8.8M
FQ-1$36.6M-$4.1M$12.7M
FQ0$83.1M-$6.3M$16.5M
Valuation
Market price$12.25
Market cap$357.1M
Enterprise value$382.9M
P/E51.0
Reported non-GAAP P/E
EV/Revenue1.7
EV/Op income35.5
EV/OCF
P/B1.2
P/Tangible book1.2
Tangible book$287.8M
Net cash-$25.8M
Current ratio1.1
Debt/Equity0.2
ROA1.2%
ROE2.4%
Cash conversion-9.7%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricGODActivity
Op margin4.8%6.1% medp25 1.1% · p75 11.6%below median
Net margin3.1%4.9% medp25 0.8% · p75 9.7%below median
Gross margin63.6%24.1% medp25 16.2% · p75 33.5%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-0.7%-3.9% medp25 -8.6% · p75 -1.8%top quartile
Debt / equity25.0%24.0% medp25 5.4% · p75 59.8%above median
Observations
IR observations
Mean price target13.00 NOK
Median price target13.00 NOK
High price target13.00 NOK
Low price target13.00 NOK
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate1.05 NOK
Last actual EPS0.65 NOK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 15:29 UTC#df03e431
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 01:22 UTCJob: 8a68e824