OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4503$45.1556

Gold Rain Enterprises Corp

Industrial Machinery & EquipmentVerified

Gold Rain Enterprises Corp maintains a strong liquidity position, with cash and equivalents amounting to TWD 685.12 million, representing 39.3% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 111.3%, indicating a robust ability to meet short-term obligations. The current ratio of 11.93 further reinforces this liquidity strength, well above the median for the industrial machinery sector. Profitability metrics show a return on equity (ROE) of 6.67% and a return on assets (ROA) of 6.16%, both below the industry median for industrial machinery firms. The gross margin of 21.75% is in line with the sector average, but the operating margin of 10.38% is slightly below the median, suggesting potential inefficiencies in cost control or pricing power. The company's revenue is primarily concentrated in its domestic and foreign markets, with no disclosed segment breakdown. However, the absence of segment-specific data limits visibility into geographic or product-specific concentration risks. The company's exposure to international markets may introduce currency and regulatory risks, though these are not quantified in the available data. Outlook for the current fiscal year indicates a revenue growth of 4.2% year-over-year, with a projected 3.1% growth in the following year. This growth is supported by a stable operating cash flow of TWD 138.09 million and a free cash flow of TWD 147.47 million. The company's capital expenditure of TWD -8.19 million suggests a conservative approach to reinvestment. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.02 indicates minimal leverage, reducing credit risk. However, the company's reliance on a narrow product portfolio and exposure to global supply chain dynamics could pose operational risks. Recent events include the company's continued focus on OEM and R&D product lines, with no significant new filings or transcripts indicating strategic shifts. The company's financial health remains stable, with no material changes in its capital structure or risk profile in the latest disclosures.

30-day price · 4503+4.05 (+10.3%)
Low$38.35High$48.55Close$43.40As of15 May, 00:00 UTC
Profile
CompanyGold Rain Enterprises Corp
Ticker4503.TWO
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Gold Rain Enterprises Corp is a Taiwan-based electrical machinery manufacturer that generates revenue through original equipment manufacturer (OEM) products such as charging stations and lottery machines, as well as self-designed research and development products like vending machines, distributed in domestic and foreign markets.

Classification. Gold Rain Enterprises Corp is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92.

Gold Rain Enterprises Corp maintains a strong liquidity position, with cash and equivalents amounting to TWD 685.12 million, representing 39.3% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 111.3%, indicating a robust ability to meet short-term obligations. The current ratio of 11.93 further reinforces this liquidity strength, well above the median for the industrial machinery sector. Profitability metrics show a return on equity (ROE) of 6.67% and a return on assets (ROA) of 6.16%, both below the industry median for industrial machinery firms. The gross margin of 21.75% is in line with the sector average, but the operating margin of 10.38% is slightly below the median, suggesting potential inefficiencies in cost control or pricing power. The company's revenue is primarily concentrated in its domestic and foreign markets, with no disclosed segment breakdown. However, the absence of segment-specific data limits visibility into geographic or product-specific concentration risks. The company's exposure to international markets may introduce currency and regulatory risks, though these are not quantified in the available data. Outlook for the current fiscal year indicates a revenue growth of 4.2% year-over-year, with a projected 3.1% growth in the following year. This growth is supported by a stable operating cash flow of TWD 138.09 million and a free cash flow of TWD 147.47 million. The company's capital expenditure of TWD -8.19 million suggests a conservative approach to reinvestment. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.02 indicates minimal leverage, reducing credit risk. However, the company's reliance on a narrow product portfolio and exposure to global supply chain dynamics could pose operational risks. Recent events include the company's continued focus on OEM and R&D product lines, with no significant new filings or transcripts indicating strategic shifts. The company's financial health remains stable, with no material changes in its capital structure or risk profile in the latest disclosures.
Key takeaways
  • Gold Rain Enterprises Corp maintains a strong liquidity position with a current ratio of 11.93 and a liquidity FPT of 111.3%.
  • Profitability metrics (ROE 6.67%, ROA 6.16%) are below the industrial machinery sector median, indicating room for improvement in operational efficiency.
  • The company's revenue growth is projected at 4.2% for the current fiscal year and 3.1% for the next, supported by stable cash flows.
  • Low liquidity and dilution risk, combined with a debt-to-equity ratio of 0.02, suggest a conservative capital structure with minimal leverage risk.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$664.7M
Gross profit$144.6M
Operating income$68.9M
Net income$107.5M
R&D
SG&A
D&A
SBC
Operating cash flow$138.1M
CapEx-$8.2M
Free cash flow$147.5M
Total assets$1.74B
Total liabilities$132.1M
Total equity$1.61B
Cash & equivalents$685.1M
Long-term debt$35.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$664.7M$68.9M$107.5M$147.5M
FY-1$346.2M-$101.6M-$78.8M-$41.3M
FY-2$274.8M-$83.1M-$76.3M-$49.9M
FY-3$175.3M-$61.2M-$37.4M-$22.3M
FY-4$134.3M-$31.6M-$33.2M-$17.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.74B$1.61B$685.1M
FY-1$1.71B$1.51B$221.3M
FY-2$990.9M$874.3M$94.4M
FY-3$759.4M$591.9M$170.5M
FY-4$699.6M$444.4M$57.3M
PeriodOCFCapExFCFSBC
FY0$138.1M-$8.2M$147.5M
FY-1-$55.8M-$3.1M-$41.3M
FY-2-$155.6M-$7.4M-$49.9M
FY-3-$23.0M-$11.5M-$22.3M
FY-4-$73.8M-$5.3M-$17.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$139.6M-$9.5M$44.0M$56.8M
FQ-1$224.4M$52.1M$68.6M$80.0M
FQ-2$181.0M$35.6M-$5.4M$1.5M
FQ-3$119.6M-$9.4M$327.0k$9.1M
FQ-4$119.6M-$49.5M-$39.4M-$30.6M
FQ-5$74.7M-$15.6M-$17.9M-$7.4M
FQ-6$71.6M-$11.0M-$3.5M$5.0M
FQ-7$80.2M-$25.5M-$18.0M-$8.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.74B$1.61B$685.1M
FQ-1$1.73B$1.56B$763.4M
FQ-2$1.66B$1.49B$726.4M
FQ-3$1.66B$1.51B$643.6M
FQ-4$1.71B$1.51B$221.3M
FQ-5$1.24B$1.07B$115.5M
FQ-6$1.03B$860.2M$172.6M
FQ-7$978.0M$861.7M$95.0M
PeriodOCFCapExFCFSBC
FQ0$138.1M-$8.2M$56.8M
FQ-1$38.9M-$7.8M$80.0M
FQ-2-$26.3M-$6.5M$1.5M
FQ-3-$24.2M-$1.9M$9.1M
FQ-4-$55.8M-$3.1M-$30.6M
FQ-5-$11.8M-$1.4M-$7.4M
FQ-6$13.8M-$1.6M$5.0M
FQ-7-$9.9M-$17.0k-$8.2M
Valuation
Market price$45.15
Market cap$3.54B
Enterprise value$2.89B
P/E32.9
Reported non-GAAP P/E
EV/Revenue4.3
EV/Op income41.9
EV/OCF20.9
P/B2.2
P/Tangible book2.2
Tangible book$1.61B
Net cash$649.9M
Current ratio11.9
Debt/Equity0.0
ROA6.2%
ROE6.7%
Cash conversion1.3%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric4503Activity
Op margin10.4%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin16.2%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin21.8%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.2%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity2.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:46 UTC#2c64b231
Market quoteclose TWD 45.15 · shares 0.08B diluted
no public URL
2026-05-10 10:46 UTC#52ac03d2
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:48 UTCJob: b01e920b