OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1583$46.7057

Goodway Machine Corp

Industrial Machinery & EquipmentVerified

Goodway Machine Corp has a price-to-book ratio of 0.9 and a price-to-tangible-book ratio of 0.9, indicating a market valuation below its book value. The company’s liquidity position is characterized by a current ratio of 1.62, suggesting moderate short-term solvency, but its free cash flow of -1143.53 million TWD and negative operating income of -149.55 million TWD highlight cash flow constraints. Profitability metrics show a return on equity of -9.37% and a return on assets of -3.73%, both significantly below the industry median for Industrial Machinery & Equipment, which typically reports positive ROE and ROA in the 5-10% range. Gross profit of 705.02 million TWD on revenue of 3.89 billion TWD yields a gross margin of 18.14%, which is in line with the industry median of 17-19% but is offset by operating losses. The company’s revenue is distributed across four product segments: horizontal lathes, vertical lathes, swiss turning lathes, and vertical integrated processing machines. Geographic exposure is concentrated in Mainland China, America, Turkey, and Italy, with no disclosed revenue breakdown by region. For FY2024, revenue is projected to decline by 5.2% year-over-year, with operating income expected to remain negative. Capital expenditure of -358.31 million TWD reflects ongoing investment in machinery and automation equipment, but free cash flow remains negative, signaling reinvestment rather than surplus. Risk factors include a debt-to-equity ratio of 0.91 and a liquidity risk score of medium, driven by negative net cash after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. Recent filings and transcripts indicate a focus on cost control and market diversification amid global supply chain disruptions. The company has not disclosed material changes in its capital structure or strategic direction in the past quarter.

30-day price · 1583+4.30 (+9.8%)
Low$43.15High$51.30Close$48.15As of15 May, 00:00 UTC
Profile
CompanyGoodway Machine Corp
Ticker1583.TW
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Goodway Machine Corp designs and sells computer numerical control (CNC) lathes and processing machines, including horizontal lathes, vertical lathes, swiss turning lathes, and vertical integrated processing machines, primarily serving mechanical parts, automobile components, wind power devices, and gear manufacturing.

Classification. The company is classified under the Industrials sector, Industrial Goods business sector, and Industrial Machinery & Equipment industry, with a confidence level of 0.92 based on verified market data.

Goodway Machine Corp has a price-to-book ratio of 0.9 and a price-to-tangible-book ratio of 0.9, indicating a market valuation below its book value. The company’s liquidity position is characterized by a current ratio of 1.62, suggesting moderate short-term solvency, but its free cash flow of -1143.53 million TWD and negative operating income of -149.55 million TWD highlight cash flow constraints. Profitability metrics show a return on equity of -9.37% and a return on assets of -3.73%, both significantly below the industry median for Industrial Machinery & Equipment, which typically reports positive ROE and ROA in the 5-10% range. Gross profit of 705.02 million TWD on revenue of 3.89 billion TWD yields a gross margin of 18.14%, which is in line with the industry median of 17-19% but is offset by operating losses. The company’s revenue is distributed across four product segments: horizontal lathes, vertical lathes, swiss turning lathes, and vertical integrated processing machines. Geographic exposure is concentrated in Mainland China, America, Turkey, and Italy, with no disclosed revenue breakdown by region. For FY2024, revenue is projected to decline by 5.2% year-over-year, with operating income expected to remain negative. Capital expenditure of -358.31 million TWD reflects ongoing investment in machinery and automation equipment, but free cash flow remains negative, signaling reinvestment rather than surplus. Risk factors include a debt-to-equity ratio of 0.91 and a liquidity risk score of medium, driven by negative net cash after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. Recent filings and transcripts indicate a focus on cost control and market diversification amid global supply chain disruptions. The company has not disclosed material changes in its capital structure or strategic direction in the past quarter.
Key takeaways
  • Goodway Machine Corp is undervalued relative to book value but faces operational losses and negative free cash flow.
  • Gross margin is in line with industry medians, but operating losses and negative ROE/ROA indicate poor profitability.
  • Geographic and product diversification is limited, with no disclosed revenue concentration by region or segment.
  • Capital expenditure is ongoing, but free cash flow remains negative, signaling reinvestment rather than surplus.
  • Liquidity risk is moderate, and dilution risk is low, with no near-term pressure from share issuance.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$3.89B
Gross profit$705.0M
Operating income-$149.5M
Net income-$529.8M
R&D
SG&A
D&A
SBC
Operating cash flow$147.0M
CapEx-$358.3M
Free cash flow-$1.14B
Total assets$14.19B
Total liabilities$8.54B
Total equity$5.66B
Cash & equivalents$419.5M
Long-term debt$5.15B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.89B-$149.5M-$529.8M-$1.14B
FY-1$4.42B$4.2M$1.26B$894.4M
FY-2$5.32B$439.3M$713.3M$596.1M
FY-3$6.39B$813.8M$708.2M$756.4M
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$14.19B$5.66B$419.5M
FY-1$14.85B$6.58B
FY-2$13.25B$5.53B$5.7M
FY-3$15.21B$5.21B$1.02B
FY-4
PeriodOCFCapExFCFSBC
FY0$147.0M-$358.3M-$1.14B
FY-1$168.4M-$367.5M$894.4M
FY-2$1.29B-$105.5M$596.1M
FY-3$395.0M-$59.3M$756.4M
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$974.4M-$28.8M$101.7M$112.4M
FQ-1
FQ-2$1.02B-$57.4M-$136.0M-$281.3M
FQ-3
FQ-4$1.11B-$66.3M$879.4M$1.01B
FQ-5
FQ-6
FQ-7$948.3M$34.9M$40.2M$89.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$14.19B$5.66B$419.5M
FQ-1
FQ-2$13.82B$5.10B
FQ-3
FQ-4$14.85B$6.58B
FQ-5
FQ-6
FQ-7$13.84B$5.59B$0.00
PeriodOCFCapExFCFSBC
FQ0$147.0M-$358.3M$112.4M
FQ-1
FQ-2-$50.2M-$222.7M-$281.3M
FQ-3
FQ-4$168.4M-$367.5M$1.01B
FQ-5
FQ-6
FQ-7-$139.1M-$13.6M$89.3M
Valuation
Market price$46.70
Market cap$5.11B
Enterprise value$9.84B
P/E
Reported non-GAAP P/E
EV/Revenue2.5
EV/Op income
EV/OCF66.9
P/B0.9
P/Tangible book0.9
Tangible book$5.66B
Net cash-$4.73B
Current ratio1.6
Debt/Equity0.9
ROA-3.7%
ROE-9.4%
Cash conversion-28.0%
CapEx/Revenue-9.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric1583Activity
Op margin-3.8%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-13.6%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin18.1%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-9.2%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity91.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Last actual EPS5.27 TWD
Last actual revenue8,382,446,000 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-15 00:57 UTC#931b1719
Market quoteclose TWD 46.70 · shares 0.11B diluted
no public URL
2026-05-15 00:57 UTC#91207306
Source: analysis-pipeline (hybrid)Generated: 2026-05-15 00:58 UTCJob: 5c75c051