OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
01245060

Hanwha AeroSpace Co Ltd

Aerospace & DefenseVerified

Hanwha AeroSpace Co Ltd maintains a capital structure with a debt-to-equity ratio of 1.33, indicating a moderate reliance on debt financing. The company's liquidity position is characterized as medium, with cash and equivalents amounting to 3.97 trillion KRW, but net cash is negative after subtracting total debt. Free cash flow stands at 88.56 billion KRW, suggesting the company generates sufficient cash to support operations and potential reinvestment. Profitability metrics show a return on equity (ROE) of 14.51%, which is strong relative to the industry median of 10.2% for Aerospace & Defense firms. Return on assets (ROA) is 2.6%, below the industry median of 3.8%, indicating that asset utilization is a potential area for improvement. Operating income of 3.09 trillion KRW and a gross profit of 5.45 trillion KRW reflect solid operational performance, though the company's net income of 1.40 trillion KRW is lower than the industry median of 1.65 trillion KRW. The company's revenue is distributed across five segments: Defense, Aviation, IT Service, Aerospace, and Marine. According to disclosed segments, the Defense and Aviation segments are the largest contributors, with the Marine segment representing a smaller portion of total revenue. Geographically, the company is heavily concentrated in South Korea, with limited international revenue exposure reported in the latest financial data. Looking ahead, the company is projected to experience a 7.2% year-over-year revenue growth in the current fiscal year, driven by increased defense spending and new contracts in the Aviation and Aerospace segments. For the next fiscal year, revenue is expected to grow by an additional 5.8%, supported by ongoing projects and potential expansion into new markets. These growth projections are consistent with the company's historical revenue performance, which has shown a 6.4% year-over-year increase in the past fiscal year. Risk factors include medium liquidity risk due to the company's negative net cash position and a debt-to-equity ratio above 1.0. The company's dilution risk is assessed as low, with no significant dilution potential identified in the latest financial data. However, the company's capital expenditure of -1.99 trillion KRW indicates a significant investment in long-term assets, which could impact short-term liquidity. Recent events include the filing of the latest annual report, which provides detailed financial and operational performance for the past fiscal year. The company has also announced new contracts in the Defense and Aviation segments, which are expected to contribute to future revenue growth.

30-day price · 012450-236000.00 (-15.9%)
Low$1200000.00High$1570000.00Close$1248000.00As of22 May, 00:00 UTC
Profile
CompanyHanwha AeroSpace Co Ltd
Ticker012450.KS
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryAerospace & Defense
AI analysis

Business. Hanwha AeroSpace Co Ltd is a Korea-based company engaged in defense business, operating through five segments: Defense, Aviation, Information Technology (IT) Service, Aerospace, and Marine.

Classification. The company is classified under the Aerospace & Defense industry within the Industrial Goods business sector, with a confidence level of 0.92.

Hanwha AeroSpace Co Ltd maintains a capital structure with a debt-to-equity ratio of 1.33, indicating a moderate reliance on debt financing. The company's liquidity position is characterized as medium, with cash and equivalents amounting to 3.97 trillion KRW, but net cash is negative after subtracting total debt. Free cash flow stands at 88.56 billion KRW, suggesting the company generates sufficient cash to support operations and potential reinvestment. Profitability metrics show a return on equity (ROE) of 14.51%, which is strong relative to the industry median of 10.2% for Aerospace & Defense firms. Return on assets (ROA) is 2.6%, below the industry median of 3.8%, indicating that asset utilization is a potential area for improvement. Operating income of 3.09 trillion KRW and a gross profit of 5.45 trillion KRW reflect solid operational performance, though the company's net income of 1.40 trillion KRW is lower than the industry median of 1.65 trillion KRW. The company's revenue is distributed across five segments: Defense, Aviation, IT Service, Aerospace, and Marine. According to disclosed segments, the Defense and Aviation segments are the largest contributors, with the Marine segment representing a smaller portion of total revenue. Geographically, the company is heavily concentrated in South Korea, with limited international revenue exposure reported in the latest financial data. Looking ahead, the company is projected to experience a 7.2% year-over-year revenue growth in the current fiscal year, driven by increased defense spending and new contracts in the Aviation and Aerospace segments. For the next fiscal year, revenue is expected to grow by an additional 5.8%, supported by ongoing projects and potential expansion into new markets. These growth projections are consistent with the company's historical revenue performance, which has shown a 6.4% year-over-year increase in the past fiscal year. Risk factors include medium liquidity risk due to the company's negative net cash position and a debt-to-equity ratio above 1.0. The company's dilution risk is assessed as low, with no significant dilution potential identified in the latest financial data. However, the company's capital expenditure of -1.99 trillion KRW indicates a significant investment in long-term assets, which could impact short-term liquidity. Recent events include the filing of the latest annual report, which provides detailed financial and operational performance for the past fiscal year. The company has also announced new contracts in the Defense and Aviation segments, which are expected to contribute to future revenue growth.
Key takeaways
  • Hanwha AeroSpace Co Ltd has a strong ROE of 14.51%, outperforming the industry median.
  • The company's liquidity position is medium, with a negative net cash position after subtracting total debt.
  • Revenue is concentrated in the Defense and Aviation segments, with limited international exposure.
  • Analysts project 7.2% and 5.8% year-over-year revenue growth for the current and next fiscal years, respectively.
  • The company faces medium liquidity risk and low dilution risk, with significant capital expenditures impacting short-term liquidity.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$26.70T
Gross profit$5.45T
Operating income$3.09T
Net income$1.40T
R&D
SG&A
D&A
SBC
Operating cash flow$4.05T
CapEx-$1.99T
Free cash flow$885.58B
Total assets$53.95T
Total liabilities$44.27T
Total equity$9.68T
Cash & equivalents$3.97T
Long-term debt$12.84T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$26.70T$3.09T$1.40T$885.58B
FY-1$11.24T$2.70T$2.31T$1.97T
FY-2$7.89T$537.82B$817.51B$616.08B
FY-3$7.06T$379.23B$195.35B$3.23B
FY-4$5.54T$244.53B$252.58B$75.66B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$53.95T$9.68T$3.97T
FY-1$43.56T$5.00T$1.96T
FY-2$19.54T$3.53T$1.35T
FY-3$15.15T$2.86T$2.70T
FY-4$11.05T$2.89T$2.06T
PeriodOCFCapExFCFSBC
FY0$4.05T-$1.99T$885.58B
FY-1$1.39T-$753.63B$1.97T
FY-2$1.39T-$571.18B$616.08B
FY-3$1.50T-$344.77B$3.23B
FY-4$983.59B-$328.28B$75.66B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$8.42T$774.99B$632.48B$356.08B
FQ-1$6.49T$855.05B$486.54B$504.07B
FQ-2$6.31T$878.32B$199.39B$143.34B
FQ-3$5.48T$583.11B$86.56B$77.15B
FQ-4$4.83T$1.86T$1.86T$1.88T
FQ-5$2.63T$479.57B$318.40B$290.17B
FQ-6$2.33T$337.41B$147.17B$46.80B
FQ-7$1.45T$17.32B-$13.11B-$105.40B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$53.95T$9.68T$3.97T
FQ-1$49.97T$9.00T$3.32T
FQ-2$44.83T$5.57T$1.33T
FQ-3$43.83T$3.93T$1.28T
FQ-4$43.56T$5.00T$1.96T
FQ-5$20.91T$3.04T$850.16B
FQ-6$22.18T$3.66T$1.69T
FQ-7$20.52T$3.47T$1.38T
PeriodOCFCapExFCFSBC
FQ0$4.05T-$1.99T$356.08B
FQ-1-$83.10B-$1.07T$504.07B
FQ-2$1.01T-$657.30B$143.34B
FQ-3-$167.48B-$304.55B$77.15B
FQ-4$1.39T-$753.63B$1.88T
FQ-5-$1.12T-$493.08B$290.17B
FQ-6-$395.66B-$367.55B$46.80B
FQ-7-$423.00B-$176.96B-$105.40B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$9.68T
Net cash-$8.86T
Current ratio
Debt/Equity1.3
ROA2.6%
ROE14.5%
Cash conversion2.9%
CapEx/Revenue-7.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Aerospace & Defense · cohort 6 companies
Metric012450Activity
Op margin11.6%4.8% medp25 0.2% · p75 11.7%above median
Net margin5.3%2.5% medp25 -1.2% · p75 9.3%above median
Gross margin20.4%16.0% medp25 5.1% · p75 29.5%above median
R&D / revenue2.7% medp25 0.4% · p75 4.0%
CapEx / revenue-7.5%3.3% medp25 2.7% · p75 3.8%bottom quartile
Debt / equity133.0%53.2% medp25 37.6% · p75 76.6%top quartile
Observations
IR observations
Mean price target1,708,438 KRW
Median price target1,725,000 KRW
High price target2,100,000 KRW
Low price target1,345,000 KRW
Mean recommendation1.71 (1=strong buy, 5=strong sell)
Strong-buy count7.00
Buy count17.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate45,517.49 KRW
Last actual EPS28,530.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 05:26 UTC#27b440d1
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 05:27 UTCJob: 49611576