OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HKY$50.0058

Havila Kystruten AS

Passenger Transportation, Ground & SeaVerified

Havila Kystruten's capital structure is highly leveraged, with total liabilities of NOK 5.88 billion and total equity of NOK -1.39 billion, resulting in a debt-to-equity ratio of -3.83. The company's liquidity position is constrained, with cash and equivalents of NOK 213.56 million and a current ratio of 0.87, indicating short-term obligations may exceed current assets. Despite a positive operating cash flow of NOK 398.6 million, the company's free cash flow is negative at NOK -940.7 million, driven by capital expenditures of NOK -87.44 million. Profitability metrics reveal mixed performance. The company reported a gross profit of NOK 1.57 billion and operating income of NOK 154.7 million, but net income is negative at NOK -1.07 billion. Return on equity is 76.87%, but return on assets is negative at -23.9%, reflecting the impact of significant debt on asset returns. These figures suggest operational efficiency is being offset by high interest costs and leverage. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification beyond Norway. This concentration increases exposure to regional economic conditions and regulatory changes, particularly in the Norwegian transportation sector. Looking ahead, the company's revenue is expected to grow, supported by a positive outlook for the transportation sector in Norway. Analysts project a mean price target of NOK 68.33, with a median of NOK 60.00, indicating optimism about future performance. However, the company must address its net loss and leverage to sustain long-term growth. Risk factors include liquidity constraints and the potential for dilution, although the risk of dilution is currently assessed as low. The company's negative net cash position after subtracting total debt is a key flag, suggesting potential challenges in meeting long-term obligations. Management must balance capital expenditures with cash flow generation to improve financial stability. Recent events include the publication of the latest financial report, which highlights the company's operational and financial performance. Analysts have issued a mean recommendation of 1.67, indicating a generally positive outlook, with two strong-buy ratings and one hold rating. These assessments reflect confidence in the company's strategic direction and market position.

30-day price · HKY-5.00 (-9.5%)
Low$47.00High$53.80Close$47.80As of10 May, 00:00 UTC
Profile
CompanyHavila Kystruten AS
TickerHKY.OL
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryPassenger Transportation, Ground & Sea
AI analysis

Business. Havila Kystruten AS operates as a passenger transportation company providing ferry services along the Norwegian coast, generating revenue primarily through ticket sales and onboard services.

Classification. Havila Kystruten is classified under the industry "Passenger Transportation, Ground & Sea" within the "Transportation" business sector, with a confidence level of 0.92.

Havila Kystruten's capital structure is highly leveraged, with total liabilities of NOK 5.88 billion and total equity of NOK -1.39 billion, resulting in a debt-to-equity ratio of -3.83. The company's liquidity position is constrained, with cash and equivalents of NOK 213.56 million and a current ratio of 0.87, indicating short-term obligations may exceed current assets. Despite a positive operating cash flow of NOK 398.6 million, the company's free cash flow is negative at NOK -940.7 million, driven by capital expenditures of NOK -87.44 million. Profitability metrics reveal mixed performance. The company reported a gross profit of NOK 1.57 billion and operating income of NOK 154.7 million, but net income is negative at NOK -1.07 billion. Return on equity is 76.87%, but return on assets is negative at -23.9%, reflecting the impact of significant debt on asset returns. These figures suggest operational efficiency is being offset by high interest costs and leverage. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification beyond Norway. This concentration increases exposure to regional economic conditions and regulatory changes, particularly in the Norwegian transportation sector. Looking ahead, the company's revenue is expected to grow, supported by a positive outlook for the transportation sector in Norway. Analysts project a mean price target of NOK 68.33, with a median of NOK 60.00, indicating optimism about future performance. However, the company must address its net loss and leverage to sustain long-term growth. Risk factors include liquidity constraints and the potential for dilution, although the risk of dilution is currently assessed as low. The company's negative net cash position after subtracting total debt is a key flag, suggesting potential challenges in meeting long-term obligations. Management must balance capital expenditures with cash flow generation to improve financial stability. Recent events include the publication of the latest financial report, which highlights the company's operational and financial performance. Analysts have issued a mean recommendation of 1.67, indicating a generally positive outlook, with two strong-buy ratings and one hold rating. These assessments reflect confidence in the company's strategic direction and market position.
Key takeaways
  • Havila Kystruten operates in a specialized transportation niche with high leverage and liquidity constraints.
  • The company's profitability is mixed, with strong gross margins but a significant net loss.
  • Revenue is concentrated in a single segment and geographic region, increasing exposure to local economic conditions.
  • Analysts are optimistic about future performance, with a mean price target of NOK 68.33.
  • Liquidity and debt management are critical challenges that must be addressed to sustain growth.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyNOK
Revenue$1.78B
Gross profit$1.57B
Operating income$154.7M
Net income-$1.07B
R&D
SG&A
D&A
SBC
Operating cash flow$398.6M
CapEx-$87.4M
Free cash flow-$940.7M
Total assets$4.48B
Total liabilities$5.88B
Total equity-$1.39B
Cash & equivalents$213.6M
Long-term debt$5.34B
Valuation
Market price$50.00
Market cap$855.9M
Enterprise value$5.98B
P/E
Reported non-GAAP P/E
EV/Revenue3.4
EV/Op income38.6
EV/OCF15.0
P/B
P/Tangible book
Tangible book-$1.39B
Net cash-$5.12B
Current ratio0.9
Debt/Equity-3.8
ROA-23.9%
ROE76.9%
Cash conversion-37.0%
CapEx/Revenue-4.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 706 companies
MetricHKYActivity
Op margin8.7%9.0% medp25 2.8% · p75 21.4%below median
Net margin-60.3%6.1% medp25 1.2% · p75 17.4%bottom quartile
Gross margin88.6%24.9% medp25 14.1% · p75 42.9%top quartile
CapEx / revenue-4.9%-8.0% medp25 -22.5% · p75 -2.4%above median
Debt / equity-383.0%48.3% medp25 13.3% · p75 110.9%bottom quartile
Observations
IR observations
Mean price target68.33 NOK
Median price target60.00 NOK
High price target95.00 NOK
Low price target50.00 NOK
Mean recommendation1.67 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-1.74 NOK
Last actual EPS-62.40 NOK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-16 15:03 UTC#74a51556
Market quoteclose NOK 50.00 · shares 0.02B diluted
no public URL
2026-05-16 15:04 UTC#712403ed
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 03:16 UTCJob: f0834536