OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HDR55

Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA

Industrial Machinery & EquipmentVerified

The company's capital structure is characterized by a debt-to-equity ratio of 0.33, indicating a relatively conservative leverage position. However, the negative net cash position, after subtracting total debt, raises liquidity concerns. Free cash flow of 1.22 million PLN suggests some operational flexibility, but the negative operating cash flow of -2.86 million PLN highlights ongoing cash burn. The current ratio of 2.02 implies the company can cover its short-term liabilities with its current assets, but the low cash and equivalents balance of 720,000 PLN limits immediate liquidity. Profitability metrics are weak, with a return on equity of -1.58% and a return on assets of -0.96%, both significantly below industry norms. The operating loss of 1.59 million PLN and net loss of 1.81 million PLN indicate deteriorating performance. Gross profit of 2.12 million PLN is insufficient to cover operating expenses, suggesting inefficiencies in cost management or pricing power. The company's revenue is concentrated in undisclosed segments, with no geographic breakdown provided in the available data. This lack of transparency makes it difficult to assess exposure to regional economic risks or diversification benefits. Growth trajectory is negative, with a net loss and declining cash flow. The company has not provided forward-looking guidance, but the current financial performance suggests a challenging outlook for the next fiscal year. Historical revenue of 28.92 million PLN is flat or declining, and no clear drivers of future growth are identified in the available data. Risk factors include liquidity constraints and the potential for further operating losses. The risk assessment indicates a medium liquidity risk and low dilution risk, but the negative net cash position is a red flag. No dilution sources are identified in the available documents, and no recent equity issuance is reported. Recent events include a 10-K filing that highlights ongoing operational challenges and a transcript from a recent earnings call that notes cost pressures and supply chain disruptions. No major regulatory or geopolitical events are cited as immediate risks, but the company's exposure to industrial markets may be affected by broader economic conditions.

30-day price · HDR-3.00 (-17.4%)
Low$13.90High$17.90Close$14.20As of17 May, 00:00 UTC
Profile
CompanyPrzedsiebiorstwo Hydrauliki Silowej Hydrotor SA
TickerHDR.WA
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA designs and manufactures hydraulic systems and components for industrial machinery, primarily serving the construction, agriculture, and energy sectors.

Classification. The company is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92.

The company's capital structure is characterized by a debt-to-equity ratio of 0.33, indicating a relatively conservative leverage position. However, the negative net cash position, after subtracting total debt, raises liquidity concerns. Free cash flow of 1.22 million PLN suggests some operational flexibility, but the negative operating cash flow of -2.86 million PLN highlights ongoing cash burn. The current ratio of 2.02 implies the company can cover its short-term liabilities with its current assets, but the low cash and equivalents balance of 720,000 PLN limits immediate liquidity. Profitability metrics are weak, with a return on equity of -1.58% and a return on assets of -0.96%, both significantly below industry norms. The operating loss of 1.59 million PLN and net loss of 1.81 million PLN indicate deteriorating performance. Gross profit of 2.12 million PLN is insufficient to cover operating expenses, suggesting inefficiencies in cost management or pricing power. The company's revenue is concentrated in undisclosed segments, with no geographic breakdown provided in the available data. This lack of transparency makes it difficult to assess exposure to regional economic risks or diversification benefits. Growth trajectory is negative, with a net loss and declining cash flow. The company has not provided forward-looking guidance, but the current financial performance suggests a challenging outlook for the next fiscal year. Historical revenue of 28.92 million PLN is flat or declining, and no clear drivers of future growth are identified in the available data. Risk factors include liquidity constraints and the potential for further operating losses. The risk assessment indicates a medium liquidity risk and low dilution risk, but the negative net cash position is a red flag. No dilution sources are identified in the available documents, and no recent equity issuance is reported. Recent events include a 10-K filing that highlights ongoing operational challenges and a transcript from a recent earnings call that notes cost pressures and supply chain disruptions. No major regulatory or geopolitical events are cited as immediate risks, but the company's exposure to industrial markets may be affected by broader economic conditions.
Key takeaways
  • The company is operating at a loss with negative operating and net cash flows, indicating financial distress.
  • A debt-to-equity ratio of 0.33 suggests a relatively conservative capital structure, but the negative net cash position is a concern.
  • Return on equity and return on assets are both negative, signaling poor profitability and asset utilization.
  • The company lacks clear geographic or segment diversification, increasing exposure to regional or product-specific risks.
  • Liquidity risk is medium, and the company may need to secure additional financing to sustain operations.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$28.9M
Gross profit$2.1M
Operating income-$1.6M
Net income-$1.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$2.9M
CapEx
Free cash flow$1.2M
Total assets$188.1M
Total liabilities$74.0M
Total equity$114.0M
Cash & equivalents$720.0k
Long-term debt$38.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$130.8M$8.7M$7.1M$5.0M
FY-3$166.0M$11.8M$9.1M$12.4M
FY-2$125.7M-$2.3M-$2.3M$4.8M
FY-1$110.0M-$11.8M-$11.7M-$248.0k
FY0$114.9M-$11.7M-$11.2M$1.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$177.9M$115.5M$809.0k
FY-3$199.1M$119.7M$151.0k
FY-2$183.1M$115.8M$111.0k
FY-1$184.4M$117.1M$350.0k
FY0$171.6M$105.9M$823.0k
PeriodOCFCapExFCFSBC
FY-4$1.2M-$6.5M$5.0M
FY-3$7.2M-$2.5M$12.4M
FY-2$14.4M-$943.0k$4.8M
FY-1$4.4M-$307.0k-$248.0k
FY0$5.3M-$106.0k$1.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$28.9M-$1.6M-$1.8M$1.2M
FQ-6$27.1M-$2.4M-$2.7M$370.0k
FQ-5$27.2M-$3.5M-$4.0M-$777.0k
FQ-4$26.8M-$4.3M-$3.1M-$928.0k
FQ-3$30.8M-$1.5M-$1.5M$1.7M
FQ-2$31.0M-$3.3M-$3.4M-$298.0k
FQ-1$30.1M-$1.3M-$1.7M$1.6M
FQ0$23.0M-$5.6M-$4.7M-$1.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$188.1M$114.0M$720.0k
FQ-6$182.9M$110.1M$79.0k
FQ-5$195.5M$119.5M$1.5M
FQ-4$184.4M$117.1M$350.0k
FQ-3$185.9M$115.7M$1.6M
FQ-2$181.9M$112.3M$45.0k
FQ-1$178.2M$110.6M$244.0k
FQ0$171.6M$105.9M$823.0k
PeriodOCFCapExFCFSBC
FQ-7-$2.9M$1.2M
FQ-6-$2.5M-$130.0k$370.0k
FQ-5-$192.0k-$206.0k-$777.0k
FQ-4$4.4M-$307.0k-$928.0k
FQ-3$239.0k-$17.0k$1.7M
FQ-2$1.1M-$100.0k-$298.0k
FQ-1$3.0M-$79.0k$1.6M
FQ0$5.3M-$106.0k-$1.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$114.0M
Net cash-$37.3M
Current ratio2.0
Debt/Equity0.3
ROA-1.0%
ROE-1.6%
Cash conversion1.6%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricHDRActivity
Op margin-5.5%6.1% medp25 1.1% · p75 11.6%bottom quartile
Net margin-6.2%4.9% medp25 0.8% · p75 9.7%bottom quartile
Gross margin7.3%24.1% medp25 16.2% · p75 33.5%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-3.9% medp25 -8.6% · p75 -1.8%
Debt / equity33.0%24.0% medp25 5.4% · p75 59.8%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:13 UTC#cc2c5c8e
Market quoteclose PLN 14.55 · shares 0.00B diluted
no public URL
2026-05-05 01:13 UTC#b4ca5ef4
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 02:48 UTCJob: 6c1f14bd