OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HPR1T.TL$6.0255

Hepsor AS

Construction & EngineeringVerified

Hepsor AS exhibits a capital structure with a debt-to-equity ratio of 3.04, indicating a high reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 2.15, suggesting it can cover short-term obligations but with limited buffer. The price-to-book ratio of 1.14 implies that the market values the company slightly above its book value, while the price-to-tangible-book ratio is identical, indicating no premium for intangible assets. Profitability metrics are concerning, with a return on equity of -3.12% and a return on assets of -0.66%, both significantly below industry norms. The company reported a net loss of EUR 647,000 and an operating loss of EUR 292,000, reflecting operational inefficiencies and cost overruns. Gross profit of EUR 340,000 on revenue of EUR 5,151,000 suggests a gross margin of approximately 6.6%, which is below the industry median for construction and engineering firms. Geographically, Hepsor AS's revenue is concentrated in a single region, with no disclosed diversification across multiple markets. The company operates as a single business segment, with no material diversification across product lines or services. This lack of diversification increases exposure to regional economic downturns and regulatory changes. The company's growth trajectory is negative, with a net loss in the most recent fiscal year and no disclosed plans for future expansion or market entry. Historical revenue data shows no consistent growth pattern, and the outlook for the next fiscal year remains uncertain. Capital expenditures are minimal, with only EUR 8,000 spent in the latest period, indicating a lack of investment in long-term growth. Risk factors include a negative net cash position, with operating cash flow of EUR -6,748,000 and free cash flow of EUR -514,000, signaling liquidity constraints. The company has a low dilution potential, with no recent share issuance or shelf registration activity reported. No material events were disclosed in recent filings or transcripts, and the company has not issued any press releases or investor updates in the past quarter.

30-day price · HPR1T.TL+0.10 (+1.7%)
Low$5.80High$6.20Close$5.98As of17 May, 00:00 UTC
Profile
CompanyHepsor AS
TickerHPR1T.TL
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Hepsor AS provides construction and engineering services, primarily generating revenue through project-based contracts in the industrial and commercial sectors.

Classification. Hepsor AS is classified under the industry "Construction & Engineering" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

Hepsor AS exhibits a capital structure with a debt-to-equity ratio of 3.04, indicating a high reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 2.15, suggesting it can cover short-term obligations but with limited buffer. The price-to-book ratio of 1.14 implies that the market values the company slightly above its book value, while the price-to-tangible-book ratio is identical, indicating no premium for intangible assets. Profitability metrics are concerning, with a return on equity of -3.12% and a return on assets of -0.66%, both significantly below industry norms. The company reported a net loss of EUR 647,000 and an operating loss of EUR 292,000, reflecting operational inefficiencies and cost overruns. Gross profit of EUR 340,000 on revenue of EUR 5,151,000 suggests a gross margin of approximately 6.6%, which is below the industry median for construction and engineering firms. Geographically, Hepsor AS's revenue is concentrated in a single region, with no disclosed diversification across multiple markets. The company operates as a single business segment, with no material diversification across product lines or services. This lack of diversification increases exposure to regional economic downturns and regulatory changes. The company's growth trajectory is negative, with a net loss in the most recent fiscal year and no disclosed plans for future expansion or market entry. Historical revenue data shows no consistent growth pattern, and the outlook for the next fiscal year remains uncertain. Capital expenditures are minimal, with only EUR 8,000 spent in the latest period, indicating a lack of investment in long-term growth. Risk factors include a negative net cash position, with operating cash flow of EUR -6,748,000 and free cash flow of EUR -514,000, signaling liquidity constraints. The company has a low dilution potential, with no recent share issuance or shelf registration activity reported. No material events were disclosed in recent filings or transcripts, and the company has not issued any press releases or investor updates in the past quarter.
Key takeaways
  • Hepsor AS is operating at a net loss with a negative return on equity and assets, indicating poor profitability.
  • The company's capital structure is heavily leveraged, with a debt-to-equity ratio of 3.04, increasing financial risk.
  • Revenue concentration in a single region and lack of diversification expose the company to regional economic volatility.
  • Minimal capital expenditures and negative cash flows suggest a lack of investment in future growth.
  • The company's liquidity position is medium, with a current ratio of 2.15, but negative net cash raises concerns about short-term solvency.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$5.2M
Gross profit$340.0k
Operating income-$292.0k
Net income-$647.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$6.7M
CapEx-$8.0k
Free cash flow-$514.0k
Total assets$97.6M
Total liabilities$76.8M
Total equity$20.7M
Cash & equivalents
Long-term debt$63.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$15.0M$1.9M-$22.0k$1.6M
FY-3$12.9M$235.0k$1.4M$1.3M
FY-2$41.1M$6.0M$1.2M$3.6M
FY-1$38.4M$4.3M$423.0k$2.3M
FY0$35.4M$3.4M$399.0k$67.0k
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$55.3M$18.9M
FY-3$78.4M$19.9M
FY-2$91.0M$22.2M
FY-1$88.8M$22.0M
FY0$91.8M$20.9M
PeriodOCFCapExFCFSBC
FY-4-$9.2M$0.00$1.6M
FY-3-$28.4M-$108.0k$1.3M
FY-2-$134.0k-$26.0k$3.6M
FY-1$8.9M-$26.0k$2.3M
FY0$14.5M-$69.0k$67.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$5.2M-$292.0k-$647.0k-$514.0k
FQ-6$20.4M$3.2M$1.4M$2.7M
FQ-5$10.5M$2.0M$578.0k$998.0k
FQ-4$8.2M$332.0k-$220.0k-$1.1M
FQ-3$13.9M$1.1M$24.0k$1.4M
FQ-2$8.8M$1.6M$1.1M$1.3M
FQ-1$4.5M$346.0k-$538.0k-$471.0k
FQ0$3.8M-$331.0k-$835.0k-$1.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$97.6M$20.7M
FQ-6$93.4M$22.1M
FQ-5$88.8M$22.0M
FQ-4$83.9M$20.5M
FQ-3$76.7M$19.4M
FQ-2$80.7M$21.3M
FQ-1$91.8M$20.9M
FQ0$97.3M$20.0M
PeriodOCFCapExFCFSBC
FQ-7-$6.7M-$8.0k-$514.0k
FQ-6$4.4M-$15.0k$2.7M
FQ-5$8.9M-$26.0k$998.0k
FQ-4$3.5M-$1.1M-$1.1M
FQ-3$13.0M-$63.0k$1.4M
FQ-2$15.4M-$64.0k$1.3M
FQ-1$14.5M-$69.0k-$471.0k
FQ0-$1.7M-$731.0k-$1.5M
Valuation
Market price$6.02
Market cap$23.6M
Enterprise value$86.5M
P/E
Reported non-GAAP P/E
EV/Revenue16.8
EV/Op income
EV/OCF
P/B1.1
P/Tangible book1.1
Tangible book$20.7M
Net cash-$63.0M
Current ratio2.1
Debt/Equity3.0
ROA-0.7%
ROE-3.1%
Cash conversion10.4%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 1120 companies
MetricHPR1T.TLActivity
Op margin-5.7%4.7% medp25 0.8% · p75 10.1%bottom quartile
Net margin-12.6%3.3% medp25 0.3% · p75 7.0%bottom quartile
Gross margin6.6%14.9% medp25 8.8% · p75 27.2%bottom quartile
CapEx / revenue-0.2%-1.4% medp25 -4.1% · p75 -0.4%top quartile
Debt / equity304.0%40.5% medp25 8.2% · p75 95.8%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 00:05 UTC#cc20fae6
Market quoteclose EUR 6.08 · shares 0.00B diluted
no public URL
2026-05-08 00:05 UTC#6680a642
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 03:41 UTCJob: edbe96a1