OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
582157

Hirakawa Hewtech Corp

Electrical Components & EquipmentVerified

Hirakawa Hewtech Corp maintains a strong liquidity position, with a current ratio of 6.4 and cash and equivalents amounting to ¥13.78 billion, which represents 29.2% of total assets. The company's debt-to-equity ratio is 0.08, indicating a conservative capital structure with minimal leverage. Free cash flow of ¥1.34 billion supports operational flexibility and potential reinvestment. Profitability metrics show a return on equity (ROE) of 5.23% and a return on assets (ROA) of 4.3%, both below the industry median for electrical equipment firms. Operating income of ¥2.19 billion and a gross profit of ¥7.23 billion suggest moderate efficiency in cost management, but the company lags in translating revenue into returns relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of segmentation increases exposure to sector-specific risks and limits visibility into regional performance drivers. Outlook data indicates a projected revenue increase from ¥30.8 billion to ¥42.0 billion in the next fiscal year, a 36.4% growth. However, the current year's revenue of ¥30.8 billion is below the analyst estimate of ¥38.4 billion, suggesting potential challenges in meeting expectations. Earnings per share (EPS) are also trailing estimates, with actual EPS at ¥105.87 versus a mean estimate of ¥270.20. Risk assessment highlights low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position reduce financial stressors. However, the absence of disclosed dilution sources does not preclude future capital-raising activities, particularly if growth initiatives require additional funding. Recent filings and transcripts do not reveal material events or strategic shifts. The company's financial performance appears stable, but the gap between actual and estimated earnings and revenue suggests potential operational or market challenges that may require closer monitoring.

30-day price · 5821(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHirakawa Hewtech Corp
Ticker5821.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Hirakawa Hewtech Corp designs and manufactures electrical components and equipment, primarily serving industrial and commercial clients.

Classification. The company is classified under the industry "Electrical Components & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92.

Hirakawa Hewtech Corp maintains a strong liquidity position, with a current ratio of 6.4 and cash and equivalents amounting to ¥13.78 billion, which represents 29.2% of total assets. The company's debt-to-equity ratio is 0.08, indicating a conservative capital structure with minimal leverage. Free cash flow of ¥1.34 billion supports operational flexibility and potential reinvestment. Profitability metrics show a return on equity (ROE) of 5.23% and a return on assets (ROA) of 4.3%, both below the industry median for electrical equipment firms. Operating income of ¥2.19 billion and a gross profit of ¥7.23 billion suggest moderate efficiency in cost management, but the company lags in translating revenue into returns relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of segmentation increases exposure to sector-specific risks and limits visibility into regional performance drivers. Outlook data indicates a projected revenue increase from ¥30.8 billion to ¥42.0 billion in the next fiscal year, a 36.4% growth. However, the current year's revenue of ¥30.8 billion is below the analyst estimate of ¥38.4 billion, suggesting potential challenges in meeting expectations. Earnings per share (EPS) are also trailing estimates, with actual EPS at ¥105.87 versus a mean estimate of ¥270.20. Risk assessment highlights low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position reduce financial stressors. However, the absence of disclosed dilution sources does not preclude future capital-raising activities, particularly if growth initiatives require additional funding. Recent filings and transcripts do not reveal material events or strategic shifts. The company's financial performance appears stable, but the gap between actual and estimated earnings and revenue suggests potential operational or market challenges that may require closer monitoring.
Key takeaways
  • Hirakawa Hewtech Corp has a conservative capital structure with a low debt-to-equity ratio and strong liquidity.
  • Profitability metrics are below industry medians, indicating room for improvement in asset utilization and return generation.
  • Revenue is concentrated in a single business segment, increasing exposure to sector-specific risks.
  • The company is projected to grow revenue by 36.4% in the next fiscal year, but current performance lags analyst estimates.
  • Low liquidity and dilution risk are positive factors, but the absence of disclosed dilution sources may obscure future capital-raising activities.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$30.80B
Gross profit$7.22B
Operating income$2.19B
Net income$2.03B
R&D
SG&A
D&A
SBC
Operating cash flow$3.89B
CapEx-$1.61B
Free cash flow$1.34B
Total assets$47.11B
Total liabilities$8.39B
Total equity$38.72B
Cash & equivalents$13.78B
Long-term debt$3.08B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$38.42B$2.37B$1.64B$855.0M
FY-1$30.80B$2.19B$2.03B$1.34B
FY-2$29.33B$1.21B$1.44B$1.29B
FY-3$32.22B$2.92B$2.96B$2.11B
FY-4$27.80B$1.93B$1.50B$1.33B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$56.66B$42.41B$17.90B
FY-1$47.11B$38.72B$13.78B
FY-2$46.55B$37.48B$12.69B
FY-3$44.27B$34.13B$9.22B
FY-4$41.57B$30.42B$8.58B
PeriodOCFCapExFCFSBC
FY0$3.65B-$1.80B$855.0M
FY-1$3.89B-$1.61B$1.34B
FY-2$4.20B-$1.10B$1.29B
FY-3$1.60B-$1.92B$2.11B
FY-4$967.0M-$1.17B$1.33B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$9.88B-$1.56B-$1.29B
FQ-1$10.45B$1.36B$1.13B
FQ-2$9.94B$1.35B$861.0M
FQ-3$8.15B$1.21B$946.0M
FQ-4$7.33B$574.0M$437.0M
FQ-5$7.45B$378.0M$583.0M
FQ-6$7.89B$613.0M$285.0M
FQ-7$8.13B$622.0M$721.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$56.66B$42.41B$17.90B
FQ-1$58.15B$43.25B$16.64B
FQ-2$54.25B$40.70B$15.37B
FQ-3$52.20B$38.82B$15.39B
FQ-4$47.11B$38.72B$13.78B
FQ-5$49.21B$39.67B$14.59B
FQ-6$45.62B$37.26B$12.93B
FQ-7$47.91B$39.41B$13.02B
PeriodOCFCapExFCFSBC
FQ0$3.65B-$1.80B
FQ-1
FQ-2$1.19B-$593.0M
FQ-3
FQ-4$3.89B-$1.61B
FQ-5
FQ-6$2.38B-$954.0M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$38.72B
Net cash$10.70B
Current ratio6.4
Debt/Equity0.1
ROA4.3%
ROE5.2%
Cash conversion1.9%
CapEx/Revenue-5.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric5821Activity
Op margin7.1%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin6.6%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin23.5%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-5.2%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity8.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean EPS estimate270.20 JPY
Last actual EPS105.87 JPY
Mean revenue estimate42,000,000,000 JPY
Last actual revenue38,423,000,000 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-25 01:57 UTCJob: 86581332