OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HYDROM56

Hydrotek PCL

Construction & EngineeringVerified

Hydrotek's capital structure is highly leveraged, with a debt-to-equity ratio of 1.93, indicating significant reliance on debt financing. The company's liquidity position is constrained, as evidenced by a current ratio of 0.73 and negative net cash after subtracting total debt. Free cash flow of 109,367,420 THB is positive but insufficient to cover long-term debt of 265,363,940 THB, suggesting potential refinancing risks. Profitability metrics show a return on equity of 61.64% and return on assets of 11.3%, which are strong but must be evaluated against industry benchmarks. The company's operating margin of 20.7% (calculated from operating income of 108,568,610 THB on revenue of 524,737,970 THB) is robust, but its gross margin of 29.6% (155,551,870 THB on revenue) suggests moderate cost control in production and service delivery. The company's revenue is concentrated in domestic operations, with no disclosed international revenue. Segment-wise, the Construction segment and Service segment (including O&M, design, and equipment procurement) are the primary revenue drivers. No material geographic diversification is reported, which increases exposure to local economic and regulatory shifts. Growth trajectory is mixed. Revenue of 524,737,970 THB represents a 12.4% year-over-year increase, but operating cash flow is negative at -146,527,460 THB, indicating working capital pressures. Capital expenditures of -1,451,860 THB are minimal, suggesting limited near-term investment in expansion or capacity. Risk factors include medium liquidity risk due to the current ratio and negative net cash position. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's reliance on debt financing and negative operating cash flow could necessitate future capital raises, which may dilute existing shareholders. Recent filings and transcripts highlight ongoing projects in wastewater treatment and solid waste management, with no material adverse events disclosed. The company's focus on environmental initiatives aligns with regulatory trends but does not yet translate into significant revenue diversification.

30-day price · HYDROM(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHydrotek PCL
TickerHYDROM.BK
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Hydrotek PCL provides environmental and waste management services, including construction and operation of water and wastewater treatment systems, waste management, and related equipment sales, primarily serving private and public sector clients in Thailand.

Classification. Hydrotek is classified under industry Construction & Engineering (gics_industry=Construction & Engineering, trbc_activity_code=5220102018) with 92% confidence in its placement within the Industrial & Commercial Services business sector.

Hydrotek's capital structure is highly leveraged, with a debt-to-equity ratio of 1.93, indicating significant reliance on debt financing. The company's liquidity position is constrained, as evidenced by a current ratio of 0.73 and negative net cash after subtracting total debt. Free cash flow of 109,367,420 THB is positive but insufficient to cover long-term debt of 265,363,940 THB, suggesting potential refinancing risks. Profitability metrics show a return on equity of 61.64% and return on assets of 11.3%, which are strong but must be evaluated against industry benchmarks. The company's operating margin of 20.7% (calculated from operating income of 108,568,610 THB on revenue of 524,737,970 THB) is robust, but its gross margin of 29.6% (155,551,870 THB on revenue) suggests moderate cost control in production and service delivery. The company's revenue is concentrated in domestic operations, with no disclosed international revenue. Segment-wise, the Construction segment and Service segment (including O&M, design, and equipment procurement) are the primary revenue drivers. No material geographic diversification is reported, which increases exposure to local economic and regulatory shifts. Growth trajectory is mixed. Revenue of 524,737,970 THB represents a 12.4% year-over-year increase, but operating cash flow is negative at -146,527,460 THB, indicating working capital pressures. Capital expenditures of -1,451,860 THB are minimal, suggesting limited near-term investment in expansion or capacity. Risk factors include medium liquidity risk due to the current ratio and negative net cash position. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's reliance on debt financing and negative operating cash flow could necessitate future capital raises, which may dilute existing shareholders. Recent filings and transcripts highlight ongoing projects in wastewater treatment and solid waste management, with no material adverse events disclosed. The company's focus on environmental initiatives aligns with regulatory trends but does not yet translate into significant revenue diversification.
Key takeaways
  • High debt-to-equity ratio (1.93) indicates significant leverage and refinancing risk.
  • Strong ROE (61.64%) and ROA (11.3%) suggest efficient use of capital and assets.
  • Domestic revenue concentration increases vulnerability to local economic and regulatory shifts.
  • Negative operating cash flow (-146.5M THB) and minimal capex (-1.45M THB) signal liquidity and growth constraints.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$524.7M
Gross profit$155.6M
Operating income$108.6M
Net income$84.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$146.5M
CapEx-$1.5M
Free cash flow$109.4M
Total assets$752.0M
Total liabilities$614.2M
Total equity$137.8M
Cash & equivalents$8.2M
Long-term debt$265.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$137.8M
Net cash-$257.2M
Current ratio0.7
Debt/Equity1.9
ROA11.3%
ROE61.6%
Cash conversion-1.7%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
MetricHYDROMActivity
Op margin20.7%9.5% medp25 4.9% · p75 12.7%top quartile
Net margin16.2%6.3% medp25 2.4% · p75 8.5%top quartile
Gross margin29.6%17.3% medp25 11.8% · p75 27.4%top quartile
CapEx / revenue-0.3%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity193.0%49.8% medp25 35.3% · p75 104.1%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:58 UTC#4e714ddf
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:00 UTCJob: ad0b15ae