OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
569958

Ibokin Co Ltd

Environmental Services & EquipmentVerified

Ibokin Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.3, indicating a low reliance on debt financing. The company holds JPY 1.67 billion in cash and equivalents, which supports a current ratio of 2.68, suggesting strong short-term liquidity. However, the company reported negative free cash flow of JPY -588 million, driven by capital expenditures of JPY -1.44 billion, indicating ongoing investment in operations. Profitability metrics show a return on equity of 11.68% and a return on assets of 7.38%, both exceeding the industry median for environmental services. The operating margin of 7.71% (calculated from operating income of JPY 771 million on revenue of JPY 10.01 billion) is in line with industry norms, but the gross margin of 17.89% (calculated from gross profit of JPY 1.79 billion) is slightly below the median for industrial services. The company operates through three segments: dismantling, environment, and metals. Revenue concentration data is not disclosed, but the metals segment likely contributes a significant portion due to the volume of scrap metal sales. Geographically, the company is entirely focused on the Japanese market, with no disclosed international operations. The company reported revenue of JPY 10.01 billion in the latest period, with no specific growth rate provided. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The capital-intensive nature of the business and the negative free cash flow suggest that growth is being funded through operational reinvestment rather than external financing. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares recently, and the diluted share count is equal to the basic share count, suggesting no near-term dilution pressure. The absence of long-term debt beyond JPY 1.51 billion also reduces refinancing risk. Recent financial filings and transcripts do not highlight any material events or strategic shifts. The company continues to focus on its core recycling and dismantling operations, with no disclosed M&A activity or major capital projects in the latest reports.

30-day price · 5699(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyIbokin Co Ltd
Ticker5699.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Ibokin Co Ltd operates in the environmental services sector, providing comprehensive recycling solutions through dismantling, environmental waste management, and metal scrap processing.

Classification. The company is classified under the Industrial & Commercial Services business sector within the Environmental Services & Equipment industry, with a confidence level of 0.92.

Ibokin Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.3, indicating a low reliance on debt financing. The company holds JPY 1.67 billion in cash and equivalents, which supports a current ratio of 2.68, suggesting strong short-term liquidity. However, the company reported negative free cash flow of JPY -588 million, driven by capital expenditures of JPY -1.44 billion, indicating ongoing investment in operations. Profitability metrics show a return on equity of 11.68% and a return on assets of 7.38%, both exceeding the industry median for environmental services. The operating margin of 7.71% (calculated from operating income of JPY 771 million on revenue of JPY 10.01 billion) is in line with industry norms, but the gross margin of 17.89% (calculated from gross profit of JPY 1.79 billion) is slightly below the median for industrial services. The company operates through three segments: dismantling, environment, and metals. Revenue concentration data is not disclosed, but the metals segment likely contributes a significant portion due to the volume of scrap metal sales. Geographically, the company is entirely focused on the Japanese market, with no disclosed international operations. The company reported revenue of JPY 10.01 billion in the latest period, with no specific growth rate provided. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The capital-intensive nature of the business and the negative free cash flow suggest that growth is being funded through operational reinvestment rather than external financing. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares recently, and the diluted share count is equal to the basic share count, suggesting no near-term dilution pressure. The absence of long-term debt beyond JPY 1.51 billion also reduces refinancing risk. Recent financial filings and transcripts do not highlight any material events or strategic shifts. The company continues to focus on its core recycling and dismantling operations, with no disclosed M&A activity or major capital projects in the latest reports.
Key takeaways
  • Ibokin Co Ltd maintains a strong liquidity position with a current ratio of 2.68 and JPY 1.67 billion in cash.
  • The company's return on equity of 11.68% is above the industry median, indicating efficient use of equity capital.
  • Negative free cash flow of JPY -588 million is driven by capital expenditures, suggesting ongoing investment in operations.
  • The company operates in a low-dilution environment with no immediate financing or share issuance risks.
  • Revenue is concentrated in Japan, with no disclosed international operations or diversification.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$10.01B
Gross profit$1.79B
Operating income$771.3M
Net income$598.5M
R&D
SG&A
D&A
SBC
Operating cash flow$71.7M
CapEx-$1.44B
Free cash flow-$588.1M
Total assets$8.11B
Total liabilities$2.98B
Total equity$5.12B
Cash & equivalents$1.67B
Long-term debt$1.51B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$10.01B$771.3M$598.5M-$588.1M
FY-1$9.66B$795.6M$520.4M$487.3M
FY-2$8.66B$582.5M$396.4M$36.6M
FY-3$7.96B$485.5M$346.5M$304.8M
FY-4$8.43B$774.2M$509.5M$543.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$8.11B$5.12B$1.67B
FY-1$6.34B$4.53B$2.26B
FY-2$5.74B$4.03B$1.73B
FY-3$5.32B$3.81B$1.89B
FY-4$5.76B$3.62B$1.97B
PeriodOCFCapExFCFSBC
FY0$71.7M-$1.44B-$588.1M
FY-1$932.4M-$229.9M$487.3M
FY-2$603.8M-$517.9M$36.6M
FY-3$338.7M-$169.2M$304.8M
FY-4$796.0M-$105.2M$543.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$2.71B$188.5M$169.0M
FQ-1$2.67B$335.5M$250.2M
FQ-2$2.15B-$107.1M-$79.8M
FQ-3$2.47B$354.4M$259.1M
FQ-4$2.43B$192.6M$114.2M
FQ-5$2.24B$172.8M$114.4M
FQ-6$2.54B$243.4M$165.7M
FQ-7$2.44B$186.7M$126.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$8.11B$5.12B$1.67B
FQ-1$7.28B$4.94B$2.18B
FQ-2$6.49B$4.64B$2.16B
FQ-3$6.54B$4.72B$1.86B
FQ-4$6.34B$4.53B$2.26B
FQ-5$6.13B$4.43B$2.09B
FQ-6$6.04B$4.27B$1.86B
FQ-7$5.79B$4.08B$1.73B
PeriodOCFCapExFCFSBC
FQ0$71.7M-$1.44B
FQ-1
FQ-2$158.7M-$299.9M
FQ-3
FQ-4$932.4M-$229.9M
FQ-5
FQ-6$424.9M-$186.1M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.12B
Net cash$160.4M
Current ratio2.7
Debt/Equity0.3
ROA7.4%
ROE11.7%
Cash conversion12.0%
CapEx/Revenue-14.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric5699Activity
Op margin7.7%11.2% medp25 7.1% · p75 18.5%below median
Net margin6.0%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin17.9%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-14.4%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity30.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Last actual EPS182.06 JPY
Last actual revenue10,005,640,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 03:14 UTC#cd63ce13
Market quoteclose JPY 2130.00 · shares 0.00B diluted
no public URL
2026-05-09 03:14 UTC#af378a07
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 10:19 UTCJob: e8d5f774