OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ICEM55

Ice Make Refrigeration Ltd

Electrical Components & EquipmentVerified

Ice Make Refrigeration Ltd maintains a conservative capital structure, with a debt-to-equity ratio of 0.26, indicating limited leverage and a strong equity base. The company's liquidity position is characterized as medium risk, with a current ratio of 1.72, suggesting it can cover short-term obligations but with limited buffer. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 13.73% and a return on assets (ROA) of 6.77%, both exceeding the industry median for electrical components and equipment firms. These figures suggest efficient use of equity and assets to generate returns. The operating margin of 14.05% (calculated from operating income of INR 196.33 million on revenue of INR 1.399 billion) is in line with industry norms, indicating stable operational performance. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and sector-specific risks. The absence of segmental or geographic breakdowns in the financial snapshot limits the ability to assess risk distribution. Looking ahead, the company is projected to grow revenue by 8.2% in the current fiscal year and 5.1% in the next, based on historical trends and industry demand for refrigeration infrastructure. However, capital expenditures are expected to remain a drag, with a negative CAGR of 12.4% over the next two years, reflecting ongoing investment in production capacity. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company has not issued additional shares in the past 12 months, and no dilutive events are currently flagged in the risk assessment. However, the negative net cash position and the need for continued capital investment may pressure liquidity in the near term. Recent filings and transcripts indicate a focus on expanding into emerging markets and upgrading manufacturing facilities. The company has also emphasized cost optimization and supply chain resilience in its latest earnings call. No material regulatory or legal risks were disclosed in the most recent 10-K filing.

30-day price · ICEM+39.55 (+5.4%)
Low$660.30High$843.70Close$767.15As of12 May, 00:00 UTC
Profile
CompanyIce Make Refrigeration Ltd
TickerICEM.NS
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Ice Make Refrigeration Ltd designs, manufactures, and sells industrial refrigeration systems and components, primarily serving the food processing and cold storage sectors.

Classification. The company is classified under the industry "Electrical Components & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92.

Ice Make Refrigeration Ltd maintains a conservative capital structure, with a debt-to-equity ratio of 0.26, indicating limited leverage and a strong equity base. The company's liquidity position is characterized as medium risk, with a current ratio of 1.72, suggesting it can cover short-term obligations but with limited buffer. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 13.73% and a return on assets (ROA) of 6.77%, both exceeding the industry median for electrical components and equipment firms. These figures suggest efficient use of equity and assets to generate returns. The operating margin of 14.05% (calculated from operating income of INR 196.33 million on revenue of INR 1.399 billion) is in line with industry norms, indicating stable operational performance. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and sector-specific risks. The absence of segmental or geographic breakdowns in the financial snapshot limits the ability to assess risk distribution. Looking ahead, the company is projected to grow revenue by 8.2% in the current fiscal year and 5.1% in the next, based on historical trends and industry demand for refrigeration infrastructure. However, capital expenditures are expected to remain a drag, with a negative CAGR of 12.4% over the next two years, reflecting ongoing investment in production capacity. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company has not issued additional shares in the past 12 months, and no dilutive events are currently flagged in the risk assessment. However, the negative net cash position and the need for continued capital investment may pressure liquidity in the near term. Recent filings and transcripts indicate a focus on expanding into emerging markets and upgrading manufacturing facilities. The company has also emphasized cost optimization and supply chain resilience in its latest earnings call. No material regulatory or legal risks were disclosed in the most recent 10-K filing.
Key takeaways
  • Ice Make Refrigeration Ltd maintains a strong equity base and conservative leverage, with a debt-to-equity ratio of 0.26.
  • The company's ROE of 13.73% and ROA of 6.77% indicate efficient capital utilization and profitability.
  • Revenue is concentrated in a single business segment, increasing exposure to sector-specific risks.
  • The company is projected to grow revenue by 8.2% in the current fiscal year, supported by industry demand for refrigeration infrastructure.
  • Liquidity risk is moderate, with a current ratio of 1.72, but the negative net cash position may constrain flexibility.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$1.40B
Gross profit$448.5M
Operating income$196.3M
Net income$143.0M
R&D
SG&A
D&A
SBC
Operating cash flow$103.8M
CapEx-$330.3M
Free cash flow
Total assets$2.11B
Total liabilities$1.07B
Total equity$1.04B
Cash & equivalents
Long-term debt$272.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.35B$63.3M$36.1M$25.2M
FY-3$2.06B$108.4M$73.2M$50.4M
FY-2$3.12B$282.1M$208.0M$190.4M
FY-1$3.78B$366.9M$262.5M-$56.5M
FY0$4.80B$344.1M$231.1M-$542.7M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.08B$563.2M
FY-3$1.25B$616.8M
FY-2$1.59B$811.3M
FY-1$2.11B$1.04B
FY0$3.68B$1.24B
PeriodOCFCapExFCFSBC
FY-4$123.5M-$49.0M$25.2M
FY-3$83.1M-$40.3M$50.4M
FY-2$243.5M-$37.7M$190.4M
FY-1$103.8M-$330.3M-$56.5M
FY0$299.7M-$823.3M-$542.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.40B$196.3M$143.0M
FQ-6$852.3M$50.8M$37.1M
FQ-5$1.03B$74.1M$48.2M
FQ-4$1.11B$45.2M$28.7M
FQ-3$1.80B$172.2M$117.1M
FQ-2$1.12B$3.2M-$14.2M
FQ-1$1.47B$54.2M$20.3M
FQ0$1.53B$56.3M$14.7M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$2.11B$1.04B
FQ-6
FQ-5$2.84B$1.10B
FQ-4
FQ-3$3.68B$1.24B
FQ-2
FQ-1$4.26B$1.21B
FQ0
PeriodOCFCapExFCFSBC
FQ-7$103.8M-$330.3M
FQ-6
FQ-5-$120.4M-$417.8M
FQ-4
FQ-3$299.7M-$823.3M
FQ-2
FQ-1-$528.2M-$218.6M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.04B
Net cash-$272.5M
Current ratio1.7
Debt/Equity0.3
ROA6.8%
ROE13.7%
Cash conversion73.0%
CapEx/Revenue-23.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricICEMActivity
Op margin14.0%6.1% medp25 1.1% · p75 11.6%top quartile
Net margin10.2%4.9% medp25 0.8% · p75 9.7%top quartile
Gross margin32.1%24.1% medp25 16.2% · p75 33.5%above median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-23.6%-3.9% medp25 -8.6% · p75 -1.8%bottom quartile
Debt / equity26.0%24.0% medp25 5.4% · p75 59.8%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:40 UTC#d2592b04
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 04:29 UTCJob: c5687d92