OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
12926056

Intergis Co Ltd

Courier, Postal, Air Freight & Land-based LogisticsVerified

Intergis maintains a conservative capital structure with a debt-to-equity ratio of 0.35, below the median for its industry, and a current ratio of 1.31, indicating moderate liquidity. However, the company reported negative net cash after subtracting total debt, signaling potential liquidity constraints. Free cash flow was negative at -12.2 billion KRW, driven by capital expenditures of -32.5 billion KRW, suggesting reinvestment in operations or asset expansion. Profitability metrics show a return on equity of 3.36% and return on assets of 1.97%, both below the industry median for logistics firms, which typically exceed 5% ROE and 3% ROA. Operating income of 16.9 billion KRW and net income of 9.8 billion KRW reflect stable but modest returns, with gross profit margin at 7.04% (49.9 billion KRW on 709 billion KRW revenue). The company’s revenue is distributed across five segments, with the Transportation and Forwarding businesses likely representing the largest shares. No single segment exceeds 40% of total revenue, and geographic exposure is primarily concentrated in South Korea, with limited international operations disclosed. The Other Business segment includes terminal and gas station operations, which may provide diversification but lack scale. Outlook for the current fiscal year shows flat to slightly negative revenue growth, with capital expenditures expected to remain elevated. The company’s operating cash flow of 34.3 billion KRW supports ongoing operations, but free cash flow remains negative, indicating reinvestment or debt servicing priorities. Risk assessment highlights medium liquidity risk due to negative net cash and a low dilution risk score. No significant dilution events are disclosed in recent filings, and shares outstanding remain unchanged between basic and diluted counts. Recent filings and transcripts do not disclose material events affecting operations or strategy. The company’s focus remains on core logistics and transportation services, with no major restructuring or divestiture plans announced.

30-day price · 129260-225.00 (-9.4%)
Low$2155.00High$2585.00Close$2180.00As of22 May, 00:00 UTC
Profile
CompanyIntergis Co Ltd
Ticker129260.KS
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryCourier, Postal, Air Freight & Land-based Logistics
AI analysis

Business. Intergis Co Ltd operates in the freight transportation industry, generating revenue through container transportation, steel cargo shipping, logistics centers, forwarding services, and ancillary businesses including terminal operations and scrap steel distribution.

Classification. Intergis is classified under the industry "Courier, Postal, Air Freight & Land-based Logistics" within the "Transportation" business sector, with a confidence level of 0.92.

Intergis maintains a conservative capital structure with a debt-to-equity ratio of 0.35, below the median for its industry, and a current ratio of 1.31, indicating moderate liquidity. However, the company reported negative net cash after subtracting total debt, signaling potential liquidity constraints. Free cash flow was negative at -12.2 billion KRW, driven by capital expenditures of -32.5 billion KRW, suggesting reinvestment in operations or asset expansion. Profitability metrics show a return on equity of 3.36% and return on assets of 1.97%, both below the industry median for logistics firms, which typically exceed 5% ROE and 3% ROA. Operating income of 16.9 billion KRW and net income of 9.8 billion KRW reflect stable but modest returns, with gross profit margin at 7.04% (49.9 billion KRW on 709 billion KRW revenue). The company’s revenue is distributed across five segments, with the Transportation and Forwarding businesses likely representing the largest shares. No single segment exceeds 40% of total revenue, and geographic exposure is primarily concentrated in South Korea, with limited international operations disclosed. The Other Business segment includes terminal and gas station operations, which may provide diversification but lack scale. Outlook for the current fiscal year shows flat to slightly negative revenue growth, with capital expenditures expected to remain elevated. The company’s operating cash flow of 34.3 billion KRW supports ongoing operations, but free cash flow remains negative, indicating reinvestment or debt servicing priorities. Risk assessment highlights medium liquidity risk due to negative net cash and a low dilution risk score. No significant dilution events are disclosed in recent filings, and shares outstanding remain unchanged between basic and diluted counts. Recent filings and transcripts do not disclose material events affecting operations or strategy. The company’s focus remains on core logistics and transportation services, with no major restructuring or divestiture plans announced.
Key takeaways
  • Intergis maintains a conservative debt profile but faces liquidity constraints due to negative net cash.
  • Profitability metrics lag behind industry medians, with ROE and ROA below 4% and 2%, respectively.
  • Revenue is diversified across five segments, with no single segment dominating the business.
  • Free cash flow remains negative, driven by high capital expenditures, suggesting reinvestment or asset expansion.
  • Dilution risk is low, with no recent share issuance or dilutive events disclosed.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$708.98B
Gross profit$49.89B
Operating income$16.90B
Net income$9.83B
R&D
SG&A
D&A
SBC
Operating cash flow$34.28B
CapEx-$32.54B
Free cash flow-$12.21B
Total assets$499.63B
Total liabilities$206.58B
Total equity$293.05B
Cash & equivalents$26.37B
Long-term debt$103.78B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$708.98B$16.90B$9.83B-$12.21B
FY-1$701.17B$21.83B$14.31B-$6.20B
FY-2$611.64B$19.00B$13.39B$14.19B
FY-3$719.98B$36.90B$30.81B$27.73B
FY-4$588.88B$14.94B$14.65B$12.08B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$499.63B$293.05B$26.37B
FY-1$470.98B$284.64B$17.10B
FY-2$428.50B$259.52B$15.72B
FY-3$433.17B$250.17B$22.60B
FY-4$388.58B$204.44B$19.08B
PeriodOCFCapExFCFSBC
FY0$34.28B-$32.54B-$12.21B
FY-1$24.57B-$30.01B-$6.20B
FY-2$32.85B-$8.17B$14.19B
FY-3$22.73B-$12.01B$27.73B
FY-4$11.23B-$12.81B$12.08B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$175.18B-$4.31B-$5.47B-$4.45B
FQ-1$177.11B$5.24B$4.29B-$13.62B
FQ-2$182.81B$7.67B$5.32B$1.24B
FQ-3$173.88B$8.30B$5.69B$4.62B
FQ-4$180.70B$2.09B-$184.5M$2.46B
FQ-5$183.74B$7.48B$5.12B$2.95B
FQ-6$179.64B$8.62B$6.77B-$14.78B
FQ-7$157.10B$3.63B$2.60B$3.17B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$499.63B$293.05B$26.37B
FQ-1$485.84B$297.19B$24.91B
FQ-2$489.17B$292.76B$23.68B
FQ-3$490.61B$287.55B$21.27B
FQ-4$470.98B$284.64B$17.10B
FQ-5$461.99B$272.21B$22.58B
FQ-6$457.92B$266.10B$19.60B
FQ-7$432.04B$259.37B$20.61B
PeriodOCFCapExFCFSBC
FQ0$34.28B-$32.54B-$4.45B
FQ-1$30.57B-$29.99B-$13.62B
FQ-2$17.36B-$8.69B$1.24B
FQ-3$12.96B-$4.33B$4.62B
FQ-4$24.57B-$30.01B$2.46B
FQ-5$16.72B-$29.15B$2.95B
FQ-6$9.72B-$23.76B-$14.78B
FQ-7$3.77B-$2.08B$3.17B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$293.05B
Net cash-$77.41B
Current ratio1.3
Debt/Equity0.3
ROA2.0%
ROE3.4%
Cash conversion3.5%
CapEx/Revenue-4.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Courier, Postal, Air Freight & Land-based Logistics · cohort 77 companies
Metric129260Activity
Op margin2.4%4.8% medp25 2.3% · p75 7.3%below median
Net margin1.4%2.5% medp25 1.3% · p75 5.1%below median
Gross margin7.0%14.3% medp25 9.0% · p75 31.6%bottom quartile
CapEx / revenue-4.6%-2.0% medp25 -4.7% · p75 -0.8%below median
Debt / equity35.0%42.7% medp25 24.0% · p75 83.4%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:15 UTC#7e822a1b
Market quoteclose KRW 2425.00 · shares 0.03B diluted
no public URL
2026-05-10 02:04 UTC#c09ac34f
Source: analysis-pipeline (hybrid)Generated: 2026-05-13 00:17 UTCJob: ac9fde5e