OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KARW$292.0058

Meratus Jasa Prima Tbk PT

Marine Port ServicesVerified

The company's capital structure is highly leveraged, with total liabilities of $46.2 million and total equity of -$32.3 million, indicating a negative net worth. Despite this, the company maintains a positive operating cash flow of $866,500 and a free cash flow of $1.43 million, suggesting some liquidity resilience. The current ratio of 0.13 indicates a significant liquidity risk, as current liabilities far exceed current assets. Profitability is severely challenged, with an operating loss of $107,400 and a net loss of $79,780. The return on equity of 0.25% and a negative return on assets of -0.57% highlight poor capital efficiency and operational performance relative to the industry_config preferred metrics for marine port services, which typically emphasize asset turnover and operating margin stability. The company operates in a single segment, stevedoring services at the Port of Tanjung Priok, and derives all its revenue from this activity. This concentration increases exposure to local port dynamics and regulatory changes, with no diversification across geographic regions or business lines. Growth appears to be stagnant or negative, with the company reporting a net loss and negative operating income. The revenue of $5.54 million is modest, and there is no indication of significant revenue growth in the near term. The outlook for the current fiscal year and the next fiscal year is not explicitly provided, but the financial performance suggests a challenging environment. The risk assessment indicates low liquidity and low dilution risk, with no immediate filing-based liquidity or dilution flags detected. However, the negative equity and high leverage suggest potential long-term financial instability. The company has not made any recent equity issuances or dilutive actions, and there are no indications of near-term dilution pressure. Recent events include the company's continued operation in a single segment with no new business lines or geographic expansion disclosed. The company's financial filings show consistent losses and a negative equity position, which may affect its ability to secure financing or attract investment.

30-day price · KARW-22.00 (-7.1%)
Low$280.00High$314.00Close$290.00As of13 May, 00:00 UTC
Profile
CompanyMeratus Jasa Prima Tbk PT
TickerKARW.JK
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryMarine Port Services
AI analysis

Business. PT Meratus Jasa Prima Tbk provides stevedoring services at the Port of Tanjung Priok in Jakarta, Indonesia, including loading and unloading of vehicles, heavy equipment, and spare parts, as well as related port and logistics services.

Classification. The company is classified under the industry "Marine Port Services" within the "Transportation" business sector and "Industrials" economic sector, with a classification confidence of 0.92.

The company's capital structure is highly leveraged, with total liabilities of $46.2 million and total equity of -$32.3 million, indicating a negative net worth. Despite this, the company maintains a positive operating cash flow of $866,500 and a free cash flow of $1.43 million, suggesting some liquidity resilience. The current ratio of 0.13 indicates a significant liquidity risk, as current liabilities far exceed current assets. Profitability is severely challenged, with an operating loss of $107,400 and a net loss of $79,780. The return on equity of 0.25% and a negative return on assets of -0.57% highlight poor capital efficiency and operational performance relative to the industry_config preferred metrics for marine port services, which typically emphasize asset turnover and operating margin stability. The company operates in a single segment, stevedoring services at the Port of Tanjung Priok, and derives all its revenue from this activity. This concentration increases exposure to local port dynamics and regulatory changes, with no diversification across geographic regions or business lines. Growth appears to be stagnant or negative, with the company reporting a net loss and negative operating income. The revenue of $5.54 million is modest, and there is no indication of significant revenue growth in the near term. The outlook for the current fiscal year and the next fiscal year is not explicitly provided, but the financial performance suggests a challenging environment. The risk assessment indicates low liquidity and low dilution risk, with no immediate filing-based liquidity or dilution flags detected. However, the negative equity and high leverage suggest potential long-term financial instability. The company has not made any recent equity issuances or dilutive actions, and there are no indications of near-term dilution pressure. Recent events include the company's continued operation in a single segment with no new business lines or geographic expansion disclosed. The company's financial filings show consistent losses and a negative equity position, which may affect its ability to secure financing or attract investment.
Key takeaways
  • The company has a negative net worth and is operating at a loss, indicating significant financial distress.
  • Despite negative net income, the company generates positive operating and free cash flows, which may provide some short-term liquidity.
  • The company's operations are concentrated in a single port and segment, increasing its vulnerability to local market conditions.
  • The company's financial structure is highly leveraged, with total liabilities exceeding total assets.
  • There are no immediate liquidity or dilution risks, but the company's financial position is precarious.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$5.5M
Gross profit$774.8k
Operating income-$107.4k
Net income-$79.8k
R&D
SG&A
D&A
SBC
Operating cash flow$866.5k
CapEx-$436.2k
Free cash flow$1.4M
Total assets$13.9M
Total liabilities$46.2M
Total equity-$32.3M
Cash & equivalents$119.2k
Long-term debt$36.4k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$292.00
Market cap$171.45B
Enterprise value$171.45B
P/E
Reported non-GAAP P/E
EV/Revenue30932.0
EV/Op income
EV/OCF197863.2
P/B
P/Tangible book
Tangible book-$32.3M
Net cash$82.8k
Current ratio0.1
Debt/Equity-0.0
ROA-0.6%
ROE0.2%
Cash conversion-10.9%
CapEx/Revenue-7.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Transportation · cohort 3 companies
MetricKARWActivity
Op margin-1.9%2.0% medp25 1.1% · p75 3.8%bottom quartile
Net margin-1.4%0.5% medp25 -0.3% · p75 2.1%bottom quartile
Gross margin14.0%24.2% medp25 13.8% · p75 46.1%below median
CapEx / revenue-7.9%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity-0.0%101.8% medp25 72.1% · p75 123.1%bottom quartile
Observations
IR observations
Last actual EPS-102.86 USD
Last actual revenue277,713,300,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 02:45 UTC#8a0354a0
Market quoteclose USD 292.00 · shares 0.59B diluted
no public URL
2026-05-05 02:45 UTC#bcbe59a4
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 02:46 UTCJob: 82c713c6