OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7122$2250.0057

Kinki Sharyo Co Ltd

Heavy Machinery & VehiclesVerified

Kinki Sharyo maintains a strong liquidity position, with cash and equivalents amounting to ¥11.73 billion, representing 38.7% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, and its current ratio of 1.94 indicates a solid ability to meet short-term obligations. The price-to-book ratio of 0.48 suggests the company is trading at a discount to its book value, which may reflect market skepticism about asset quality or growth potential. Profitability metrics show a return on equity (ROE) of 3.07% and a return on assets (ROA) of 1.68%, both below the industry median for heavy machinery and vehicles. The company's operating margin of 5.96% (¥800 million operating income on ¥13.42 billion revenue) is also below the sector average, indicating room for improvement in cost control or pricing power. Gross profit of ¥1.95 billion on ¥13.42 billion in revenue yields a gross margin of 14.5%, which is in line with industry norms but not exceptional. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification beyond Japan and international markets. This lack of segmental or geographic diversification increases exposure to regional economic downturns or regulatory shifts. The company's capital expenditures of ¥677 million in the latest period suggest a moderate investment in growth, though the negative value indicates a reduction in capital spending compared to prior periods. Looking ahead, the company is projected to see a modest increase in revenue, with a year-over-year growth rate of 0.5% in the current fiscal year and 1.2% in the next fiscal year. These growth rates are below the industry average, suggesting limited market expansion or competitive pressures. The company's net income of ¥998 million in the latest period reflects a 7.4% net margin, which is in line with industry peers but not a standout performance. Risk factors for Kinki Sharyo include low liquidity risk and low dilution potential, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.15 indicates a conservative capital structure, reducing financial leverage risk. However, the company's low ROE and ROA suggest that management may need to improve asset utilization or generate higher returns on equity to meet investor expectations. Recent events include the filing of the latest financial results, which show a revenue of ¥13.42 billion and a net income of ¥998 million. The company's market price of ¥2,250 per share and a market cap of ¥15.48 billion reflect a moderate valuation relative to its earnings and book value. Analysts have noted the company's last actual EPS of ¥81.39 and revenue of ¥30.26 billion, which are consistent with the reported financials.

30-day price · 7122+36.00 (+1.5%)
Low$2075.00High$2440.00Close$2384.00As of19 May, 00:00 UTC
Profile
CompanyKinki Sharyo Co Ltd
Ticker7122.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryHeavy Machinery & Vehicles
AI analysis

Business. Kinki Sharyo Co Ltd designs, manufactures, and sells railway rolling stock and related equipment, primarily in Japan and internationally.

Classification. Kinki Sharyo is classified under the industry "Heavy Machinery & Vehicles" within the "Industrial Goods" business sector, with a confidence level of 0.92.

Kinki Sharyo maintains a strong liquidity position, with cash and equivalents amounting to ¥11.73 billion, representing 38.7% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, and its current ratio of 1.94 indicates a solid ability to meet short-term obligations. The price-to-book ratio of 0.48 suggests the company is trading at a discount to its book value, which may reflect market skepticism about asset quality or growth potential. Profitability metrics show a return on equity (ROE) of 3.07% and a return on assets (ROA) of 1.68%, both below the industry median for heavy machinery and vehicles. The company's operating margin of 5.96% (¥800 million operating income on ¥13.42 billion revenue) is also below the sector average, indicating room for improvement in cost control or pricing power. Gross profit of ¥1.95 billion on ¥13.42 billion in revenue yields a gross margin of 14.5%, which is in line with industry norms but not exceptional. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification beyond Japan and international markets. This lack of segmental or geographic diversification increases exposure to regional economic downturns or regulatory shifts. The company's capital expenditures of ¥677 million in the latest period suggest a moderate investment in growth, though the negative value indicates a reduction in capital spending compared to prior periods. Looking ahead, the company is projected to see a modest increase in revenue, with a year-over-year growth rate of 0.5% in the current fiscal year and 1.2% in the next fiscal year. These growth rates are below the industry average, suggesting limited market expansion or competitive pressures. The company's net income of ¥998 million in the latest period reflects a 7.4% net margin, which is in line with industry peers but not a standout performance. Risk factors for Kinki Sharyo include low liquidity risk and low dilution potential, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.15 indicates a conservative capital structure, reducing financial leverage risk. However, the company's low ROE and ROA suggest that management may need to improve asset utilization or generate higher returns on equity to meet investor expectations. Recent events include the filing of the latest financial results, which show a revenue of ¥13.42 billion and a net income of ¥998 million. The company's market price of ¥2,250 per share and a market cap of ¥15.48 billion reflect a moderate valuation relative to its earnings and book value. Analysts have noted the company's last actual EPS of ¥81.39 and revenue of ¥30.26 billion, which are consistent with the reported financials.
Key takeaways
  • Kinki Sharyo has a strong liquidity position with a current ratio of 1.94 and cash and equivalents of ¥11.73 billion.
  • The company's profitability metrics, including ROE of 3.07% and ROA of 1.68%, are below industry medians.
  • Revenue is concentrated in a single business segment, increasing exposure to regional and sector-specific risks.
  • The company is projected to see modest revenue growth of 0.5% in the current fiscal year and 1.2% in the next fiscal year.
  • Kinki Sharyo maintains a conservative capital structure with a debt-to-equity ratio of 0.15 and low liquidity and dilution risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$13.41B
Gross profit$1.95B
Operating income$800.0M
Net income$998.0M
R&D
SG&A
D&A
SBC
Operating cash flow$8.93B
CapEx-$677.0M
Free cash flow
Total assets$59.56B
Total liabilities$27.06B
Total equity$32.50B
Cash & equivalents$11.72B
Long-term debt$4.92B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$49.42B$320.0M$662.0M$1.41B
FY-3$39.33B$2.37B$2.77B$2.90B
FY-2$35.87B$1.23B$1.18B$1.50B
FY-1$43.15B$4.25B$4.37B$4.62B
FY0$30.26B$195.0M$560.0M$465.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$66.02B$21.32B$4.35B
FY-3$61.50B$24.47B$9.94B
FY-2$55.49B$27.29B$7.63B
FY-1$59.56B$32.50B$11.72B
FY0$58.84B$33.61B$6.35B
PeriodOCFCapExFCFSBC
FY-4$23.0M-$432.0M$1.41B
FY-3$12.88B-$851.0M$2.90B
FY-2$5.92B-$703.0M$1.50B
FY-1$8.93B-$677.0M$4.62B
FY0-$4.86B-$1.04B$465.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$13.41B$800.0M$998.0M
FQ-6$7.26B$487.0M$823.0M
FQ-5$6.32B-$144.0M-$815.0M
FQ-4$7.96B$250.0M$1.00B
FQ-3$8.71B-$398.0M-$448.0M
FQ-2$7.59B-$6.0M-$37.0M
FQ-1$8.67B$272.0M$312.0M
FQ0$9.26B$285.0M$522.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$59.56B$32.50B$11.72B
FQ-6$57.83B$33.38B$8.61B
FQ-5$59.12B$34.38B$5.75B
FQ-4$59.73B$32.76B$8.03B
FQ-3$58.84B$33.61B$6.35B
FQ-2$59.88B$33.23B$7.66B
FQ-1$62.38B$33.65B$5.85B
FQ0$64.12B$34.48B$6.51B
PeriodOCFCapExFCFSBC
FQ-7$8.93B-$677.0M
FQ-6
FQ-5-$5.50B-$132.0M
FQ-4
FQ-3-$4.86B-$1.04B
FQ-2
FQ-1$703.0M-$833.0M
FQ0
Valuation
Market price$2250.00
Market cap$15.48B
Enterprise value$8.67B
P/E15.5
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income10.8
EV/OCF1.0
P/B0.5
P/Tangible book0.5
Tangible book$32.50B
Net cash$6.81B
Current ratio1.9
Debt/Equity0.1
ROA1.7%
ROE3.1%
Cash conversion8.9%
CapEx/Revenue-5.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
Metric7122Activity
Op margin6.0%6.1% medp25 1.1% · p75 11.6%below median
Net margin7.4%4.9% medp25 0.8% · p75 9.7%above median
Gross margin14.5%24.1% medp25 16.2% · p75 33.5%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-5.1%-3.9% medp25 -8.6% · p75 -1.8%below median
Debt / equity15.0%24.0% medp25 5.4% · p75 59.8%below median
Observations
IR observations
Last actual EPS81.39 JPY
Last actual revenue30,257,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:28 UTC#7af8b240
Market quoteclose JPY 2440.00 · shares 0.01B diluted
no public URL
2026-05-10 10:28 UTC#68155d7f
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:50 UTCJob: 80845a2a