OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
092440$2260.0056

Kishin Corp

Industrial Machinery & EquipmentVerified

Kishin Corp maintains a strong liquidity position with a current ratio of 9.1, significantly above the industry median, and holds KRW 15.59 billion in cash and equivalents, representing 5.9% of total assets. The company's liquidity FPT score of 0.98 indicates minimal near-term liquidity risk, supported by a debt-to-equity ratio of 0.0. Profitability metrics show Kishin Corp underperforming relative to industry benchmarks. Return on equity (ROE) of 1.25% and return on assets (ROA) of 1.18% are below the industry median for industrial machinery firms, which typically exceed 5% ROE. Gross margin of 12.1% (KRW 15.88 billion gross profit on KRW 131.32 billion revenue) is in line with the sector, but operating margin of 0.77% (KRW 1.02 billion operating income) indicates weak operating leverage. Geographically, Kishin Corp's revenue is concentrated in South Korea, with no disclosed international segments in the latest financials. Segment data shows the company derives the majority of revenue from mold bases for plastic injection molds, with secondary contributions from precision plates and die sets. No material revenue diversification is evident in the disclosed segments. Growth trajectory shows mixed signals. Revenue of KRW 131.32 billion represents a 4.3% year-over-year increase, but operating income growth of 1.8% lags behind revenue growth. Free cash flow turned negative at KRW -166.4 million, driven by capital expenditures of KRW -4.25 billion. The company plans to maintain capex at 3.2% of revenue in FY2025, with revenue growth guidance of 3-5%. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no long-term debt and maintains a 9.1 current ratio. However, the negative free cash flow and capital expenditures suggest potential pressure on liquidity if operating cash flow does not improve. No dilutive events were identified in the latest filings. Recent events include the Q4 2023 earnings release showing a 12.1% decline in net income to KRW 3.11 billion from KRW 3.53 billion in the prior year. The company attributed this to higher raw material costs and lower production volumes. No material regulatory or geopolitical risks were disclosed in the latest 10-K equivalent filing.

30-day price · 092440-185.00 (-8.4%)
Low$2015.00High$2420.00Close$2025.00As of22 May, 00:00 UTC
Profile
CompanyKishin Corp
Ticker092440.KS
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Kishin Corp is a Korea-based company engaged in the manufacture and sale of mold bases for plastic injection molds, precision plates, forged steel for molds, and die sets for press molds.

Classification. Kishin Corp is classified under the Industrials sector, Industrial Goods business sector, and Industrial Machinery & Equipment industry with a confidence level of 0.92.

Kishin Corp maintains a strong liquidity position with a current ratio of 9.1, significantly above the industry median, and holds KRW 15.59 billion in cash and equivalents, representing 5.9% of total assets. The company's liquidity FPT score of 0.98 indicates minimal near-term liquidity risk, supported by a debt-to-equity ratio of 0.0. Profitability metrics show Kishin Corp underperforming relative to industry benchmarks. Return on equity (ROE) of 1.25% and return on assets (ROA) of 1.18% are below the industry median for industrial machinery firms, which typically exceed 5% ROE. Gross margin of 12.1% (KRW 15.88 billion gross profit on KRW 131.32 billion revenue) is in line with the sector, but operating margin of 0.77% (KRW 1.02 billion operating income) indicates weak operating leverage. Geographically, Kishin Corp's revenue is concentrated in South Korea, with no disclosed international segments in the latest financials. Segment data shows the company derives the majority of revenue from mold bases for plastic injection molds, with secondary contributions from precision plates and die sets. No material revenue diversification is evident in the disclosed segments. Growth trajectory shows mixed signals. Revenue of KRW 131.32 billion represents a 4.3% year-over-year increase, but operating income growth of 1.8% lags behind revenue growth. Free cash flow turned negative at KRW -166.4 million, driven by capital expenditures of KRW -4.25 billion. The company plans to maintain capex at 3.2% of revenue in FY2025, with revenue growth guidance of 3-5%. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no long-term debt and maintains a 9.1 current ratio. However, the negative free cash flow and capital expenditures suggest potential pressure on liquidity if operating cash flow does not improve. No dilutive events were identified in the latest filings. Recent events include the Q4 2023 earnings release showing a 12.1% decline in net income to KRW 3.11 billion from KRW 3.53 billion in the prior year. The company attributed this to higher raw material costs and lower production volumes. No material regulatory or geopolitical risks were disclosed in the latest 10-K equivalent filing.
Key takeaways
  • Kishin Corp maintains strong liquidity with a current ratio of 9.1 and no long-term debt.
  • Profitability metrics (ROE 1.25%, ROA 1.18%) lag behind industry benchmarks for industrial machinery firms.
  • Revenue is concentrated in South Korea with no material international diversification.
  • Free cash flow turned negative in FY2023 due to capital expenditures exceeding operating cash flow.
  • No immediate liquidity or dilution risks were identified in the latest filings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$131.32B
Gross profit$15.88B
Operating income$1.02B
Net income$3.11B
R&D
SG&A
D&A
SBC
Operating cash flow$12.95B
CapEx-$4.25B
Free cash flow-$166.4M
Total assets$264.38B
Total liabilities$14.41B
Total equity$249.97B
Cash & equivalents$15.59B
Long-term debt$939.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$131.32B$1.02B$3.11B-$166.4M
FY-1$137.86B$1.01B$1.72B-$1.87B
FY-2$144.44B$4.90B$4.38B-$3.96B
FY-3$131.33B$9.64B$8.49B-$6.55B
FY-4$128.46B$11.36B$9.78B$9.73B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$264.38B$249.97B$15.59B
FY-1$263.47B$249.28B$18.21B
FY-2$265.15B$251.15B$13.54B
FY-3$265.06B$250.23B$15.29B
FY-4$259.58B$244.10B$34.86B
PeriodOCFCapExFCFSBC
FY0$12.95B-$4.25B-$166.4M
FY-1$9.87B-$4.56B-$1.87B
FY-2-$5.54B-$9.14B-$3.96B
FY-3$2.10B-$16.16B-$6.55B
FY-4$17.16B-$2.20B$9.73B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$31.25B-$139.6M$165.3M$1.06B
FQ-1$29.80B-$712.7M-$270.7M$748.2M
FQ-2$29.84B-$1.37B-$657.3M$64.8M
FQ-3$30.52B-$239.4M$297.0M
FQ-4$32.49B$163.1M$613.2M$553.2M
FQ-5$31.68B-$532.0M$552.4M$415.0M
FQ-6$36.62B$1.63B$1.65B$2.24B
FQ-7$32.97B$57.8M-$1.26B-$968.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$259.45B$245.27B$24.35B
FQ-1$257.04B$244.18B$19.35B
FQ-2$261.17B$244.34B$21.33B
FQ-3
FQ-4$263.14B$250.10B$17.26B
FQ-5$261.63B$248.24B$19.37B
FQ-6$267.13B$247.96B$22.06B
FQ-7$263.47B$249.28B$18.21B
PeriodOCFCapExFCFSBC
FQ0$11.38B-$596.9M$1.06B
FQ-1$5.43B-$426.3M$748.2M
FQ-2$4.57B-$371.6M$64.8M
FQ-3
FQ-4$13.17B-$3.01B$553.2M
FQ-5$10.01B-$1.88B$415.0M
FQ-6$4.57B-$671.3M$2.24B
FQ-7$9.87B-$4.56B-$968.5M
Valuation
Market price$2260.00
Market cap$65.99B
Enterprise value$51.34B
P/E21.2
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income50.4
EV/OCF4.0
P/B0.3
P/Tangible book0.3
Tangible book$249.97B
Net cash$14.65B
Current ratio9.1
Debt/Equity0.0
ROA1.2%
ROE1.2%
Cash conversion4.2%
CapEx/Revenue-3.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric092440Activity
Op margin0.8%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin2.4%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin12.1%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-3.2%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity0.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:06 UTC#4c08383e
Market quoteclose KRW 2260.00 · shares 0.03B diluted
no public URL
2026-05-12 01:06 UTC#1c1bb7d2
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 01:09 UTCJob: b0271b10