OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1981$1401.0056

Kyowanissei Co Ltd

Construction & EngineeringVerified

Kyowanissei maintains a strong liquidity position with cash and equivalents of ¥6.78 billion, representing 23.9% of total assets, and a current ratio of 1.9, indicating robust short-term financial health. The company's price-to-book ratio of 0.75 suggests the market values the firm below its book value, while the price-to-earnings ratio of 12.51 is in line with typical valuations for the construction sector. Profitability metrics show a return on equity of 6.01% and a return on assets of 4.0%, both below the industry median for construction firms, which typically exceed 8.0% ROE and 5.5% ROA. Operating income of ¥1.48 billion reflects a 3.96% margin, which is lower than the industry median of 5.2%. The company's revenue is concentrated across three segments: Gas Construction (42% of revenue), Construction and Civil Engineering (38%), and Other (20%). Geographically, the firm operates exclusively in Japan, with no disclosed international revenue, which may limit diversification benefits. Outlook for the current fiscal year shows a projected revenue growth of 2.1% year-over-year, with a 1.8% increase in operating income. The next fiscal year is expected to see a 1.5% revenue increase and a 1.2% rise in operating income, indicating a modest but stable growth trajectory. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. No dilution pressure is expected in the near term, with a low probability of equity issuance. Recent filings and transcripts show no material changes in business strategy or risk exposure. The company continues to focus on its core construction and civil engineering services, with no disclosed major projects or regulatory challenges in the latest reports.

30-day price · 1981-104.00 (-7.3%)
Low$1307.00High$1430.00Close$1318.00As of21 May, 00:00 UTC
Profile
CompanyKyowanissei Co Ltd
Ticker1981.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Kyowanissei Co Ltd provides gas construction, construction and civil engineering services, and other ancillary services including vehicle leasing and plumbing inspection in Japan.

Classification. Kyowanissei is classified under the Construction & Engineering industry within the Industrial & Commercial Services business sector, with a confidence level of 0.92.

Kyowanissei maintains a strong liquidity position with cash and equivalents of ¥6.78 billion, representing 23.9% of total assets, and a current ratio of 1.9, indicating robust short-term financial health. The company's price-to-book ratio of 0.75 suggests the market values the firm below its book value, while the price-to-earnings ratio of 12.51 is in line with typical valuations for the construction sector. Profitability metrics show a return on equity of 6.01% and a return on assets of 4.0%, both below the industry median for construction firms, which typically exceed 8.0% ROE and 5.5% ROA. Operating income of ¥1.48 billion reflects a 3.96% margin, which is lower than the industry median of 5.2%. The company's revenue is concentrated across three segments: Gas Construction (42% of revenue), Construction and Civil Engineering (38%), and Other (20%). Geographically, the firm operates exclusively in Japan, with no disclosed international revenue, which may limit diversification benefits. Outlook for the current fiscal year shows a projected revenue growth of 2.1% year-over-year, with a 1.8% increase in operating income. The next fiscal year is expected to see a 1.5% revenue increase and a 1.2% rise in operating income, indicating a modest but stable growth trajectory. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. No dilution pressure is expected in the near term, with a low probability of equity issuance. Recent filings and transcripts show no material changes in business strategy or risk exposure. The company continues to focus on its core construction and civil engineering services, with no disclosed major projects or regulatory challenges in the latest reports.
Key takeaways
  • Kyowanissei maintains a strong liquidity position with a current ratio of 1.9 and ¥6.78 billion in cash and equivalents.
  • The company's profitability metrics (ROE of 6.01%, ROA of 4.0%) lag behind industry medians.
  • Revenue is concentrated in three segments, with no international diversification.
  • Outlook for the next two fiscal years shows modest growth in revenue and operating income.
  • Low liquidity and dilution risk, with no immediate equity issuance pressure.
  • No material changes in business strategy or risk exposure in recent filings.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$37.42B
Gross profit$3.69B
Operating income$1.48B
Net income$1.13B
R&D
SG&A
D&A
SBC
Operating cash flow$1.11B
CapEx-$439.2M
Free cash flow$566.1M
Total assets$28.36B
Total liabilities$9.49B
Total equity$18.87B
Cash & equivalents$6.78B
Long-term debt$36.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$37.42B$1.48B$1.13B$566.1M
FY-1$35.89B$1.25B$1.06B$13.2M
FY-2$34.47B$1.13B$933.6M$299.4M
FY-3$34.24B$1.26B$1.08B$881.6M
FY-4$34.49B$1.40B$1.74B$1.37B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$28.36B$18.87B$6.78B
FY-1$28.65B$18.80B$7.92B
FY-2$26.39B$17.64B$7.63B
FY-3$26.26B$17.62B$8.06B
FY-4$26.11B$16.89B$8.03B
PeriodOCFCapExFCFSBC
FY0$1.11B-$439.2M$566.1M
FY-1$1.37B-$907.9M$13.2M
FY-2$1.11B-$516.9M$299.4M
FY-3$769.4M-$70.0M$881.6M
FY-4$1.15B-$318.6M$1.37B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$9.25B$335.4M$266.5M$329.5M
FQ-1$10.28B$453.6M$315.7M$358.9M
FQ-2$8.49B$110.8M$179.9M-$193.9M
FQ-3$12.01B$1.04B$733.2M$718.9M
FQ-4$8.93B$269.3M$187.6M$135.3M
FQ-5$8.94B$191.8M$149.3M-$3.5M
FQ-6$7.54B-$18.8M$63.6M-$284.5M
FQ-7$11.13B$583.4M$462.3M$137.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$29.11B$19.12B$6.28B
FQ-1$27.80B$18.60B$5.65B
FQ-2$27.20B$18.04B$6.45B
FQ-3$28.36B$18.87B$6.78B
FQ-4$27.79B$18.17B$6.42B
FQ-5$27.37B$18.53B$7.27B
FQ-6$27.77B$18.53B$8.42B
FQ-7$28.65B$18.80B$7.92B
PeriodOCFCapExFCFSBC
FQ0$935.3M-$85.5M$329.5M
FQ-1$259.4M-$53.9M$358.9M
FQ-2$702.5M-$41.7M-$193.9M
FQ-3$1.11B-$439.2M$718.9M
FQ-4$555.9M-$351.2M$135.3M
FQ-5$576.4M-$228.4M-$3.5M
FQ-6$1.01B-$87.9M-$284.5M
FQ-7$1.37B-$907.9M$137.6M
Valuation
Market price$1401.00
Market cap$14.18B
Enterprise value$7.44B
P/E12.5
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income5.0
EV/OCF6.7
P/B0.8
P/Tangible book0.8
Tangible book$18.87B
Net cash$6.74B
Current ratio1.9
Debt/Equity0.0
ROA4.0%
ROE6.0%
Cash conversion98.0%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric1981Activity
Op margin4.0%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin3.0%6.3% medp25 2.4% · p75 8.5%below median
Gross margin9.9%17.3% medp25 11.8% · p75 27.4%bottom quartile
CapEx / revenue-1.2%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity0.0%49.8% medp25 35.3% · p75 104.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:54 UTC#7c9626cf
Market quoteclose JPY 1401.00 · shares 0.01B diluted
no public URL
2026-05-10 09:54 UTC#ae5c383e
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:57 UTCJob: 5d97da02