OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
009450$72100.0057

Kyung Dong Navien Co Ltd

Electrical Components & EquipmentVerified

Kyung Dong Navien maintains a debt-to-equity ratio of 0.46, indicating a relatively conservative capital structure. The company's liquidity position is characterized as medium, with a current ratio of 1.29. However, its free cash flow is negative at -29,129,048,680.00 KRW, and capital expenditures are substantial at -162,246,012,290.00 KRW, suggesting significant reinvestment in operations. Profitability metrics show a return on equity (ROE) of 11.64% and a return on assets (ROA) of 5.89%, both exceeding the typical thresholds for industrial firms. The company's operating margin is 9.54% (calculated from operating income of 143,337,893,540.00 KRW on revenue of 1,502,239,729,160.00 KRW), which is strong relative to industry norms. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification may expose the company to regional economic fluctuations and supply chain disruptions. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction projected in the current or next fiscal year. The absence of disclosed new product lines or market expansions suggests a focus on sustaining current operations rather than pursuing aggressive growth. Risk factors include a medium liquidity risk due to negative net cash after subtracting total debt. The company's dilution risk is assessed as low, with no near-term pressure from share issuance. However, the negative free cash flow and high capital expenditures may necessitate future financing, which could introduce dilution risk. Recent events include analyst price targets ranging from 90,000.00 KRW, with a mean and median of 90,000.00 KRW. Analyst recommendations are mixed, with one strong buy and one buy rating, but no holds or sells.

30-day price · 009450+7600.00 (+12.1%)
Low$60000.00High$80100.00Close$70600.00As of15 May, 00:00 UTC
Profile
CompanyKyung Dong Navien Co Ltd
Ticker009450.KS
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Kyung Dong Navien Co Ltd is a manufacturer of electrical components and equipment, primarily serving the industrial goods sector.

Classification. The company is classified under the industry "Electrical Components & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92.

Kyung Dong Navien maintains a debt-to-equity ratio of 0.46, indicating a relatively conservative capital structure. The company's liquidity position is characterized as medium, with a current ratio of 1.29. However, its free cash flow is negative at -29,129,048,680.00 KRW, and capital expenditures are substantial at -162,246,012,290.00 KRW, suggesting significant reinvestment in operations. Profitability metrics show a return on equity (ROE) of 11.64% and a return on assets (ROA) of 5.89%, both exceeding the typical thresholds for industrial firms. The company's operating margin is 9.54% (calculated from operating income of 143,337,893,540.00 KRW on revenue of 1,502,239,729,160.00 KRW), which is strong relative to industry norms. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification may expose the company to regional economic fluctuations and supply chain disruptions. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction projected in the current or next fiscal year. The absence of disclosed new product lines or market expansions suggests a focus on sustaining current operations rather than pursuing aggressive growth. Risk factors include a medium liquidity risk due to negative net cash after subtracting total debt. The company's dilution risk is assessed as low, with no near-term pressure from share issuance. However, the negative free cash flow and high capital expenditures may necessitate future financing, which could introduce dilution risk. Recent events include analyst price targets ranging from 90,000.00 KRW, with a mean and median of 90,000.00 KRW. Analyst recommendations are mixed, with one strong buy and one buy rating, but no holds or sells.
Key takeaways
  • Kyung Dong Navien has a strong ROE of 11.64% and a solid operating margin of 9.54%.
  • The company's capital structure is conservative, with a debt-to-equity ratio of 0.46.
  • Free cash flow is negative, and capital expenditures are high, indicating significant reinvestment.
  • Analysts have a generally positive outlook, with a mean price target of 90,000.00 KRW.
  • The company's lack of geographic and segment diversification may increase exposure to regional risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$1.50T
Gross profit$638.50B
Operating income$143.34B
Net income$89.70B
R&D
SG&A
D&A
SBC
Operating cash flow$71.17B
CapEx-$162.25B
Free cash flow-$29.13B
Total assets$1.52T
Total liabilities$751.67B
Total equity$770.50B
Cash & equivalents$148.69B
Long-term debt$354.92B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.50T$143.34B$89.70B-$29.13B
FY-1$1.35T$132.53B$124.34B$52.42B
FY-2$1.20T$104.26B$83.15B$56.93B
FY-3$1.16T$56.29B$53.58B$32.80B
FY-4$1.10T$64.30B$80.66B$51.66B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.52T$770.50B$148.69B
FY-1$1.36T$695.42B$100.00B
FY-2$1.06T$584.60B
FY-3$1.02T$517.70B$77.69B
FY-4$933.88B$450.42B$44.40B
PeriodOCFCapExFCFSBC
FY0$71.17B-$162.25B-$29.13B
FY-1$52.52B-$111.33B$52.42B
FY-2$195.23B-$65.53B$56.93B
FY-3$10.63B-$59.11B$32.80B
FY-4$82.79B-$62.69B$51.66B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$438.76B$44.70B$18.70B-$24.18B
FQ-1$306.03B$9.75B$13.96B$341.8M
FQ-2$392.28B$52.96B$19.33B-$8.25B
FQ-3$365.18B$41.18B$37.71B$12.34B
FQ-4$400.36B$33.68B$48.71B$32.50B
FQ-5$322.70B$36.84B$15.75B$11.73B
FQ-6$307.58B$29.47B$28.49B-$7.21B
FQ-7$323.24B$32.54B$31.40B$23.34B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.52T$770.50B$148.69B
FQ-1$1.47T$755.15B$71.33B
FQ-2$1.41T$743.34B$113.52B
FQ-3$1.37T$721.43B$112.88B
FQ-4$1.36T$695.42B$100.00B
FQ-5$1.30T$651.04B$80.51B
FQ-6$1.23T$636.78B$82.22B
FQ-7$1.16T$607.79B$125.21B
PeriodOCFCapExFCFSBC
FQ0$71.17B-$162.25B-$24.18B
FQ-1-$26.02B-$105.67B$341.8M
FQ-2$30.72B-$78.73B-$8.25B
FQ-3$43.09B-$38.14B$12.34B
FQ-4$52.52B-$111.33B$32.50B
FQ-5-$47.12B-$82.73B$11.73B
FQ-6$35.60B-$66.91B-$7.21B
FQ-7$8.27B-$19.54B$23.34B
Valuation
Market price$72100.00
Market cap$1.04T
Enterprise value$1.25T
P/E11.6
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income8.7
EV/OCF17.5
P/B1.4
P/Tangible book1.4
Tangible book$770.50B
Net cash-$206.23B
Current ratio1.3
Debt/Equity0.5
ROA5.9%
ROE11.6%
Cash conversion79.0%
CapEx/Revenue-10.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric009450Activity
Op margin9.5%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin6.0%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin42.5%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-10.8%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity46.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean price target90,000.00 KRW
Median price target90,000.00 KRW
High price target90,000.00 KRW
Low price target90,000.00 KRW
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate8,716.00 KRW
Last actual EPS6,206.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:32 UTCJob: 91f8be58