OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1443$26.8058

Lily Textile Co Ltd

Ground Freight & LogisticsVerified

Lily Textile Co Ltd has a liquidity risk profile marked by a debt-to-equity ratio of 2.01 and a current ratio of 0.24, indicating a heavy reliance on long-term debt and limited short-term liquidity. The company's price-to-book ratio of 1.58 and price-to-tangible-book ratio of 1.58 suggest that the market values the company at a premium to its book value, but the negative free cash flow of -136.41 million TWD highlights operational cash flow constraints. Profitability metrics show a return on equity of 6.67% and a return on assets of 1.93%, which are below the industry median for Ground Freight & Logistics firms. The operating margin of 34.45% (calculated from operating income of 337.72 million TWD on revenue of 980.36 million TWD) is relatively strong, but the net margin of 15.63% (153.20 million TWD net income) indicates significant non-operating expenses or taxes. The company's revenue is primarily concentrated in the Taiwan market, with no disclosed international revenue segments. This geographic concentration increases exposure to local economic and regulatory risks. The business is diversified across logistics, textile processing, real estate, and trade, but the financial snapshot does not provide segment-specific revenue breakdowns. The company's growth trajectory is unclear due to the absence of forward-looking guidance in the input data. However, the capital expenditure of -419.42 million TWD suggests a significant investment in infrastructure or expansion, which could support future revenue growth. The risk assessment indicates a medium liquidity risk and low dilution risk, with no immediate pressure from equity issuance. Recent events include a reported negative EPS of -1.05 TWD and a revenue of 2.96 billion TWD, which may reflect operational challenges or market headwinds. The discrepancy between the reported revenue and the financial snapshot's revenue of 980.36 million TWD suggests a need for further clarification or reconciliation of data sources.

30-day price · 1443+3.20 (+13.9%)
Low$20.80High$27.70Close$26.20As of15 May, 00:00 UTC
Profile
CompanyLily Textile Co Ltd
Ticker1443.TW
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryGround Freight & Logistics
AI analysis

Business. Lily Textile Co Ltd operates in the logistics and warehousing business, with additional activities in textile processing, real estate development, and import/export trade.

Classification. Lily Textile Co Ltd is classified under the Ground Freight & Logistics industry within the Transportation business sector, with a confidence level of 0.92.

Lily Textile Co Ltd has a liquidity risk profile marked by a debt-to-equity ratio of 2.01 and a current ratio of 0.24, indicating a heavy reliance on long-term debt and limited short-term liquidity. The company's price-to-book ratio of 1.58 and price-to-tangible-book ratio of 1.58 suggest that the market values the company at a premium to its book value, but the negative free cash flow of -136.41 million TWD highlights operational cash flow constraints. Profitability metrics show a return on equity of 6.67% and a return on assets of 1.93%, which are below the industry median for Ground Freight & Logistics firms. The operating margin of 34.45% (calculated from operating income of 337.72 million TWD on revenue of 980.36 million TWD) is relatively strong, but the net margin of 15.63% (153.20 million TWD net income) indicates significant non-operating expenses or taxes. The company's revenue is primarily concentrated in the Taiwan market, with no disclosed international revenue segments. This geographic concentration increases exposure to local economic and regulatory risks. The business is diversified across logistics, textile processing, real estate, and trade, but the financial snapshot does not provide segment-specific revenue breakdowns. The company's growth trajectory is unclear due to the absence of forward-looking guidance in the input data. However, the capital expenditure of -419.42 million TWD suggests a significant investment in infrastructure or expansion, which could support future revenue growth. The risk assessment indicates a medium liquidity risk and low dilution risk, with no immediate pressure from equity issuance. Recent events include a reported negative EPS of -1.05 TWD and a revenue of 2.96 billion TWD, which may reflect operational challenges or market headwinds. The discrepancy between the reported revenue and the financial snapshot's revenue of 980.36 million TWD suggests a need for further clarification or reconciliation of data sources.
Key takeaways
  • Lily Textile Co Ltd has a high debt-to-equity ratio and low current ratio, indicating liquidity risk.
  • The company's return on equity and return on assets are below industry medians, suggesting suboptimal capital efficiency.
  • Revenue is concentrated in the Taiwan market, increasing exposure to local economic and regulatory risks.
  • The company's capital expenditure is substantial, potentially signaling investment in growth.
  • Recent financial results show a negative EPS, which may indicate operational challenges.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$980.4M
Gross profit$476.0M
Operating income$337.7M
Net income$153.2M
R&D
SG&A
D&A
SBC
Operating cash flow$340.5M
CapEx-$419.4M
Free cash flow-$136.4M
Total assets$7.92B
Total liabilities$5.63B
Total equity$2.30B
Cash & equivalents$47.1M
Long-term debt$4.62B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$980.4M$337.7M$153.2M-$136.4M
FY-1$924.4M$319.9M$245.5M-$336.0M
FY-2$780.8M$263.3M$174.7M-$352.3M
FY-3$847.5M$245.8M$225.4M-$35.2M
FY-4$866.8M$182.1M$222.2M-$100.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$7.92B$2.30B$47.1M
FY-1$7.66B$2.16B$43.5M
FY-2$7.03B$1.98B$41.4M
FY-3$6.51B$1.69B$132.9M
FY-4$6.40B$1.43B$171.2M
PeriodOCFCapExFCFSBC
FY0$340.5M-$419.4M-$136.4M
FY-1$408.5M-$658.9M-$336.0M
FY-2$267.2M-$593.1M-$352.3M
FY-3$325.4M-$266.7M-$35.2M
FY-4$248.1M-$375.9M-$100.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$228.9M$66.2M$82.2M$35.8M
FQ-1$244.7M$82.5M$61.8M-$25.6M
FQ-2$251.6M$105.6M-$64.7M-$186.3M
FQ-3$255.1M$83.4M$73.8M$39.7M
FQ-4$253.4M$70.0M$34.3M-$83.7M
FQ-5$240.6M$89.8M$57.5M-$117.5M
FQ-6$216.9M$82.7M$55.7M-$56.0M
FQ-7$213.5M$77.4M$98.1M-$78.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$7.92B$2.30B$47.1M
FQ-1$7.83B$2.29B$46.6M
FQ-2$7.73B$2.27B$41.7M
FQ-3$7.69B$2.20B$46.7M
FQ-4$7.66B$2.16B$43.5M
FQ-5$7.58B$2.15B$43.0M
FQ-6$7.43B$2.09B$42.5M
FQ-7$7.20B$2.01B$42.0M
PeriodOCFCapExFCFSBC
FQ0$340.5M-$419.4M$35.8M
FQ-1$174.7M-$332.9M-$25.6M
FQ-2$24.4M-$240.5M-$186.3M
FQ-3$155.7M-$79.8M$39.7M
FQ-4$408.5M-$658.9M-$83.7M
FQ-5$328.1M-$545.9M-$117.5M
FQ-6$170.6M-$321.3M-$56.0M
FQ-7$94.9M-$189.7M-$78.8M
Valuation
Market price$26.80
Market cap$3.63B
Enterprise value$8.20B
P/E23.7
Reported non-GAAP P/E
EV/Revenue8.4
EV/Op income24.3
EV/OCF24.1
P/B1.6
P/Tangible book1.6
Tangible book$2.30B
Net cash-$4.58B
Current ratio0.2
Debt/Equity2.0
ROA1.9%
ROE6.7%
Cash conversion2.2%
CapEx/Revenue-42.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 3 companies
Metric1443Activity
Op margin34.4%2.0% medp25 1.1% · p75 3.8%top quartile
Net margin15.6%0.5% medp25 -0.3% · p75 2.1%top quartile
Gross margin48.5%24.2% medp25 13.8% · p75 46.1%top quartile
CapEx / revenue-42.8%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity201.0%101.8% medp25 72.1% · p75 123.1%top quartile
Observations
IR observations
Last actual EPS-1.05 TWD
Last actual revenue2,963,556,000 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:44 UTC#e38378ed
Market quoteclose TWD 26.80 · shares 0.14B diluted
no public URL
2026-05-10 10:44 UTC#90f6c7ac
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:47 UTCJob: ec6e2dfb