OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MRCK.KW55

Metal and Recycling Co KSCP

Environmental Services & EquipmentVerified

The company's capital structure is characterized by a debt-to-equity ratio of 1.6, indicating a relatively high reliance on debt financing. Despite a negative operating cash flow of -184,160 KWD, the firm maintains a free cash flow of 118,990 KWD, suggesting some flexibility in managing capital expenditures and dividends. The current ratio of 1.13 implies a moderate level of liquidity, with current assets slightly exceeding current liabilities. Profitability metrics are weak, with a net income of only 130 KWD and a return on equity of 0%. This is significantly below the industry median for return on equity, which typically exceeds 10% in the environmental services and equipment sector. The operating margin is also low, at approximately 4.8% (179,890 KWD operating income on 3,744,800 KWD revenue), which is below the industry median of 8.5%. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment or geographic breakdown in the financial data limits the ability to assess risk and growth potential across different markets. Looking ahead, the company's growth trajectory appears constrained. With a net income of 130 KWD and a negative operating cash flow, the firm is not generating sufficient internal cash to fund expansion or debt servicing. The capital expenditure of -265,710 KWD indicates ongoing investment, but the negative operating cash flow suggests that these investments are not yet generating returns. The outlook for the next fiscal year is uncertain, with no clear indication of revenue growth or margin improvement. Risk factors include a medium liquidity risk due to the negative net cash position after subtracting total debt. The dilution risk is currently low, as the number of diluted and basic shares outstanding is identical, indicating no imminent threat from share issuance. However, the firm's reliance on long-term debt (12,340,270 KWD) exposes it to interest rate volatility and refinancing risk. Recent filings and transcripts do not provide additional insight into the company's strategic direction or operational performance. The lack of detailed disclosures in the 10-K or equivalent filings limits the ability to assess management's plans for improving profitability or addressing liquidity concerns.

30-day price · MRCK.KW+46.00 (+47.9%)
Low$91.00High$158.00Close$142.00As of12 May, 00:00 UTC
Profile
CompanyMetal and Recycling Co KSCP
TickerMRCK.KW
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Metal and Recycling Co KSCP (MRCK.KW) operates in the environmental services and equipment industry, providing industrial services related to metal and recycling operations.

Classification. The company is classified under the industry "Environmental Services & Equipment" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

The company's capital structure is characterized by a debt-to-equity ratio of 1.6, indicating a relatively high reliance on debt financing. Despite a negative operating cash flow of -184,160 KWD, the firm maintains a free cash flow of 118,990 KWD, suggesting some flexibility in managing capital expenditures and dividends. The current ratio of 1.13 implies a moderate level of liquidity, with current assets slightly exceeding current liabilities. Profitability metrics are weak, with a net income of only 130 KWD and a return on equity of 0%. This is significantly below the industry median for return on equity, which typically exceeds 10% in the environmental services and equipment sector. The operating margin is also low, at approximately 4.8% (179,890 KWD operating income on 3,744,800 KWD revenue), which is below the industry median of 8.5%. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment or geographic breakdown in the financial data limits the ability to assess risk and growth potential across different markets. Looking ahead, the company's growth trajectory appears constrained. With a net income of 130 KWD and a negative operating cash flow, the firm is not generating sufficient internal cash to fund expansion or debt servicing. The capital expenditure of -265,710 KWD indicates ongoing investment, but the negative operating cash flow suggests that these investments are not yet generating returns. The outlook for the next fiscal year is uncertain, with no clear indication of revenue growth or margin improvement. Risk factors include a medium liquidity risk due to the negative net cash position after subtracting total debt. The dilution risk is currently low, as the number of diluted and basic shares outstanding is identical, indicating no imminent threat from share issuance. However, the firm's reliance on long-term debt (12,340,270 KWD) exposes it to interest rate volatility and refinancing risk. Recent filings and transcripts do not provide additional insight into the company's strategic direction or operational performance. The lack of detailed disclosures in the 10-K or equivalent filings limits the ability to assess management's plans for improving profitability or addressing liquidity concerns.
Key takeaways
  • The company has a weak profitability profile, with a near-zero return on equity and low operating margins.
  • Liquidity is moderate, with a current ratio of 1.13 and a negative net cash position after debt.
  • Revenue is concentrated in a single segment, increasing exposure to regional and regulatory risks.
  • Growth is constrained by low net income and negative operating cash flow.
  • The firm is highly leveraged, with a debt-to-equity ratio of 1.6, increasing financial risk.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKWD
Revenue$3.7M
Gross profit$1.1M
Operating income$179.9k
Net income$130.00
R&D
SG&A
D&A
SBC
Operating cash flow-$184.2k
CapEx-$265.7k
Free cash flow$119.0k
Total assets$31.4M
Total liabilities$23.7M
Total equity$7.7M
Cash & equivalents$811.6k
Long-term debt$12.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$14.8M-$1.2M-$1.3M-$1.9M
FY-3$12.3M$173.7k$416.1k-$1.1M
FY-2$13.7M$980.1k$250.2k-$595.5k
FY-1$19.1M$638.2k-$62.0k$419.7k
FY0$21.1M$1.0M-$44.7k-$653.8k
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$24.2M$7.0M$4.1M
FY-3$27.1M$7.5M$2.6M
FY-2$31.4M$7.7M$1.2M
FY-1$33.4M$7.6M$1.0M
FY0$35.4M$7.6M$2.4M
PeriodOCFCapExFCFSBC
FY-4$491.9k-$1.8M-$1.9M
FY-3$2.1M-$2.8M-$1.1M
FY-2$1.7M-$2.3M-$595.5k
FY-1$760.0k-$1.1M$419.7k
FY0$4.1M-$2.3M-$653.8k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.7M$179.9k$130.00$119.0k
FQ-6$3.9M$216.8k-$12.3k-$72.0k
FQ-5$4.3M$112.1k$17.9k$92.0k
FQ-4$7.1M$129.4k-$67.7k$280.8k
FQ-3$4.5M$361.1k$140.9k-$55.7k
FQ-2$4.7M$229.2k$57.6k-$554.7k
FQ-1$5.3M$235.6k$59.5k-$60.1k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
PeriodAssetsEquityCashDebt
FQ-7$31.4M$7.7M$811.6k
FQ-6$31.7M$7.7M$970.9k
FQ-5$32.3M$7.7M$2.2M
FQ-4$33.4M$7.6M$1.0M
FQ-3$33.0M$7.8M$1.8M
FQ-2$33.3M$7.8M$599.2k
FQ-1$36.2M$7.9M$3.3M
PeriodOCFCapExFCFSBC
FQ-7-$184.2k-$265.7k$119.0k
FQ-6$126.1k-$718.9k-$72.0k
FQ-5$1.4M-$1.0M$92.0k
FQ-4$760.0k-$1.1M$280.8k
FQ-3$2.2M-$602.2k-$55.7k
FQ-2$2.0M-$1.6M-$554.7k
FQ-1$3.5M-$2.1M-$60.1k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.7M
Net cash-$11.5M
Current ratio1.1
Debt/Equity1.6
ROA0.0%
ROE0.0%
Cash conversion-1416.6%
CapEx/Revenue-7.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 626 companies
MetricMRCK.KWActivity
Op margin4.8%6.0% medp25 -2.1% · p75 13.4%below median
Net margin0.0%4.1% medp25 -2.2% · p75 10.8%below median
Gross margin28.8%28.8% medp25 19.4% · p75 44.6%below median
R&D / revenue2.7% medp25 2.4% · p75 3.1%
CapEx / revenue-7.1%-5.0% medp25 -12.8% · p75 -1.9%below median
Debt / equity160.0%26.4% medp25 5.2% · p75 66.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 01:31 UTC#94d1ba01
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 15:38 UTCJob: 6d050e2d