OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4564$17.4557

Mosa Industrial Corp

Industrial Machinery & EquipmentVerified

Mosa Industrial Corp's capital structure shows a debt-to-equity ratio of 0.55, indicating moderate leverage. The company's liquidity position is characterized by a current ratio of 1.55, but its cash and equivalents of TWD 45 million are significantly lower than its long-term debt of TWD 2.25 billion, resulting in a negative net cash position. The price-to-book ratio of 0.99 suggests the market values the company slightly below its book value, while the price-to-tangible-book ratio of 0.99 reflects a similar valuation relative to tangible assets. Profitability metrics are negative, with a return on equity of -10.23% and a return on assets of -6.35%, both well below the industry median for industrial machinery and equipment firms. The company reported a net loss of TWD 421.18 million, with operating income also negative at TWD 377.03 million. Gross profit was negative at TWD 223.69 million, indicating significant cost pressures or pricing challenges. The company's revenue is derived from both domestic and international markets, with disclosed operations in Asia, Europe, and the Americas. However, the financial snapshot does not provide segment-specific revenue breakdowns, limiting visibility into geographic concentration. The absence of detailed segment data makes it difficult to assess exposure to specific regions or product lines. Growth trajectory is constrained by the current financial performance, with no outlook data provided for revenue or earnings. The company's free cash flow is negative at TWD -33.86 million, and capital expenditures of TWD -11.01 million suggest ongoing investment in operations. Without clear guidance on future revenue growth or margin expansion, the company's ability to sustain operations and fund growth remains uncertain. Risk factors include liquidity constraints, as the company's cash and equivalents are insufficient to cover its long-term debt. The risk assessment flags a negative net cash position as a key concern. Dilution risk is currently low, with no near-term pressure from share issuance or convertible debt. However, the company's negative net income and operating cash flow could necessitate future financing, potentially increasing dilution risk. Recent events include the latest financial filing, which discloses a significant net loss and negative operating income. No recent earnings call transcripts or major corporate announcements are available in the provided data, limiting insight into management's strategic direction or operational updates.

30-day price · 4564-1.60 (-8.5%)
Low$17.00High$20.45Close$17.15As of12 May, 00:00 UTC
Profile
CompanyMosa Industrial Corp
Ticker4564.TW
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Mosa Industrial Corp is a Taiwan-based manufacturer of high-pressure gas filling machines and airbag gas generators, generating revenue through the sale of industrial equipment and automotive safety components.

Classification. Mosa Industrial Corp is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a classification confidence of 0.92.

Mosa Industrial Corp's capital structure shows a debt-to-equity ratio of 0.55, indicating moderate leverage. The company's liquidity position is characterized by a current ratio of 1.55, but its cash and equivalents of TWD 45 million are significantly lower than its long-term debt of TWD 2.25 billion, resulting in a negative net cash position. The price-to-book ratio of 0.99 suggests the market values the company slightly below its book value, while the price-to-tangible-book ratio of 0.99 reflects a similar valuation relative to tangible assets. Profitability metrics are negative, with a return on equity of -10.23% and a return on assets of -6.35%, both well below the industry median for industrial machinery and equipment firms. The company reported a net loss of TWD 421.18 million, with operating income also negative at TWD 377.03 million. Gross profit was negative at TWD 223.69 million, indicating significant cost pressures or pricing challenges. The company's revenue is derived from both domestic and international markets, with disclosed operations in Asia, Europe, and the Americas. However, the financial snapshot does not provide segment-specific revenue breakdowns, limiting visibility into geographic concentration. The absence of detailed segment data makes it difficult to assess exposure to specific regions or product lines. Growth trajectory is constrained by the current financial performance, with no outlook data provided for revenue or earnings. The company's free cash flow is negative at TWD -33.86 million, and capital expenditures of TWD -11.01 million suggest ongoing investment in operations. Without clear guidance on future revenue growth or margin expansion, the company's ability to sustain operations and fund growth remains uncertain. Risk factors include liquidity constraints, as the company's cash and equivalents are insufficient to cover its long-term debt. The risk assessment flags a negative net cash position as a key concern. Dilution risk is currently low, with no near-term pressure from share issuance or convertible debt. However, the company's negative net income and operating cash flow could necessitate future financing, potentially increasing dilution risk. Recent events include the latest financial filing, which discloses a significant net loss and negative operating income. No recent earnings call transcripts or major corporate announcements are available in the provided data, limiting insight into management's strategic direction or operational updates.
Key takeaways
  • Mosa Industrial Corp is a high-pressure gas equipment and airbag inflator manufacturer with a current market cap of TWD 4.06 billion.
  • The company is operating at a loss, with a return on equity of -10.23% and a return on assets of -6.35%.
  • Liquidity is a concern, with a negative net cash position and a current ratio of 1.55.
  • The company's debt-to-equity ratio of 0.55 indicates moderate leverage, but its cash reserves are insufficient to cover long-term obligations.
  • No recent strategic updates or earnings call transcripts are available, limiting visibility into management's plans.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.10B
Gross profit-$223.7M
Operating income-$377.0M
Net income-$421.2M
R&D
SG&A
D&A
SBC
Operating cash flow$98.9M
CapEx-$11.0M
Free cash flow-$33.9M
Total assets$6.63B
Total liabilities$2.51B
Total equity$4.12B
Cash & equivalents$45.0M
Long-term debt$2.25B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.10B-$377.0M-$421.2M-$33.9M
FY-1$1.14B-$348.8M-$353.1M$44.0M
FY-2$1.30B-$337.8M-$371.1M-$173.0M
FY-3$1.89B$58.9M$55.8M-$26.6M
FY-4$2.48B$455.7M$319.8M$107.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$6.63B$4.12B$45.0M
FY-1$7.17B$3.96B$20.0M
FY-2$7.58B$4.31B
FY-3$7.91B$4.29B-$9.0M
FY-4$8.11B$4.47B
PeriodOCFCapExFCFSBC
FY0$98.9M-$11.0M-$33.9M
FY-1-$35.3M-$11.8M$44.0M
FY-2$282.3M-$169.0M-$173.0M
FY-3$190.6M-$243.3M-$26.6M
FY-4$240.0M-$346.4M$107.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$270.6M-$95.1M-$75.3M$21.8M
FQ-1$215.4M-$115.0M-$106.5M-$10.4M
FQ-2$308.0M-$83.6M-$158.6M-$62.2M
FQ-3$307.9M-$83.3M-$80.8M$16.9M
FQ-4$377.8M-$55.3M-$75.5M$21.7M
FQ-5$289.5M-$84.4M-$74.8M$25.9M
FQ-6$296.9M-$100.4M-$95.6M$6.8M
FQ-7$180.3M-$108.7M-$107.0M-$10.4M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$6.63B$4.12B$45.0M
FQ-1$6.70B$4.19B$30.0M
FQ-2$6.88B$4.30B$30.0M
FQ-3$7.14B$4.46B$20.0M
FQ-4$7.17B$3.96B$20.0M
FQ-5$7.25B$4.04B$40.0M
FQ-6$7.34B$4.11B$20.0M
FQ-7$7.57B$4.21B
PeriodOCFCapExFCFSBC
FQ0$98.9M-$11.0M$21.8M
FQ-1$132.0M-$9.9M-$10.4M
FQ-2$71.2M-$6.1M-$62.2M
FQ-3-$12.4M-$2.6M$16.9M
FQ-4-$35.3M-$11.8M$21.7M
FQ-5$63.6M-$7.5M$25.9M
FQ-6$77.2M-$5.9M$6.8M
FQ-7$54.8M-$5.9M-$10.4M
Valuation
Market price$17.45
Market cap$4.06B
Enterprise value$6.27B
P/E
Reported non-GAAP P/E
EV/Revenue5.7
EV/Op income
EV/OCF63.4
P/B1.0
P/Tangible book1.0
Tangible book$4.12B
Net cash-$2.21B
Current ratio1.6
Debt/Equity0.6
ROA-6.3%
ROE-10.2%
Cash conversion-23.0%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric4564Activity
Op margin-34.2%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-38.2%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin-20.3%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.0%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity55.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 02:01 UTC#4af14714
Market quoteclose TWD 17.45 · shares 0.23B diluted
no public URL
2026-05-12 02:01 UTC#54c1c437
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 02:03 UTCJob: 60512daf