OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
0004V058

NBR Motion Co Ltd

Industrial Machinery & EquipmentVerified

NBR Motion Co Ltd has a debt-to-equity ratio of 0.85, indicating a moderate reliance on debt financing, and a current ratio of 0.99, suggesting limited short-term liquidity cushion. The company's cash and equivalents of 12,880,825,390 KRW are insufficient to cover its long-term debt of 29,371,853,820 KRW, resulting in a negative net cash position. Return on equity is -35.61%, and return on assets is -14.19%, both significantly below industry norms for industrial machinery firms. The company reported a net loss of 12,248,659,120 KRW and an operating loss of 3,067,607,480 KRW, with gross profit of 802,317,730 KRW, indicating poor profitability and operational efficiency. These results are well below the median EBITDA margins and operating margins for the industrial machinery sector, which typically range between 10-15% and 5-10%, respectively. NBR Motion Co Ltd's revenue is concentrated in undisclosed segments and geographic regions, as the input data does not provide segment or geographic revenue breakdowns. This lack of transparency limits the ability to assess exposure to specific markets or product lines. The company's outlook for the current fiscal year shows a projected revenue increase to 72,100,000,000 KRW, a 14.3% year-over-year growth, and an EBIT estimate of 2,100,000,000 KRW, indicating a potential turnaround in profitability. However, the free cash flow remains negative at -11,438,284,400 KRW, driven by capital expenditures of -4,036,375,280 KRW. The risk assessment highlights medium liquidity risk due to the negative net cash position and low dilution risk, with no near-term pressure from share issuance or dilutive events. The company's operating cash flow of 18,595,794,640 KRW provides some buffer against short-term obligations, but long-term debt remains a concern. Recent filings and transcripts do not provide additional insights into the company's strategic direction or operational changes, as the input data does not include specific event details.

30-day price · 0004V0-1780.00 (-9.0%)
Low$17050.00High$29700.00Close$17930.00As of14 May, 00:00 UTC
Profile
CompanyNBR Motion Co Ltd
Ticker0004V0.KQ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. NBR Motion Co Ltd is a Korea-based company engaged in the manufacture and sale of gears and power transmission devices, including taper rollers, steel balls, raceways, and ceramic balls, used in vehicles, industrial machinery, and robotics.

Classification. NBR Motion Co Ltd is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92.

NBR Motion Co Ltd has a debt-to-equity ratio of 0.85, indicating a moderate reliance on debt financing, and a current ratio of 0.99, suggesting limited short-term liquidity cushion. The company's cash and equivalents of 12,880,825,390 KRW are insufficient to cover its long-term debt of 29,371,853,820 KRW, resulting in a negative net cash position. Return on equity is -35.61%, and return on assets is -14.19%, both significantly below industry norms for industrial machinery firms. The company reported a net loss of 12,248,659,120 KRW and an operating loss of 3,067,607,480 KRW, with gross profit of 802,317,730 KRW, indicating poor profitability and operational efficiency. These results are well below the median EBITDA margins and operating margins for the industrial machinery sector, which typically range between 10-15% and 5-10%, respectively. NBR Motion Co Ltd's revenue is concentrated in undisclosed segments and geographic regions, as the input data does not provide segment or geographic revenue breakdowns. This lack of transparency limits the ability to assess exposure to specific markets or product lines. The company's outlook for the current fiscal year shows a projected revenue increase to 72,100,000,000 KRW, a 14.3% year-over-year growth, and an EBIT estimate of 2,100,000,000 KRW, indicating a potential turnaround in profitability. However, the free cash flow remains negative at -11,438,284,400 KRW, driven by capital expenditures of -4,036,375,280 KRW. The risk assessment highlights medium liquidity risk due to the negative net cash position and low dilution risk, with no near-term pressure from share issuance or dilutive events. The company's operating cash flow of 18,595,794,640 KRW provides some buffer against short-term obligations, but long-term debt remains a concern. Recent filings and transcripts do not provide additional insights into the company's strategic direction or operational changes, as the input data does not include specific event details.
Key takeaways
  • NBR Motion Co Ltd is experiencing significant financial distress, with a net loss and negative operating income.
  • The company's liquidity position is weak, with a current ratio of 0.99 and a negative net cash position.
  • Analysts project a potential recovery in revenue and EBIT, but free cash flow remains negative.
  • The company's profitability metrics are far below industry medians, indicating operational inefficiencies.
  • There is no immediate dilution risk, but long-term debt remains a concern.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$63.09B
Gross profit$802.3M
Operating income-$3.07B
Net income-$12.25B
R&D
SG&A
D&A
SBC
Operating cash flow$18.60B
CapEx-$4.04B
Free cash flow-$11.44B
Total assets$86.31B
Total liabilities$51.91B
Total equity$34.39B
Cash & equivalents$12.88B
Long-term debt$29.37B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$34.39B
Net cash-$16.49B
Current ratio1.0
Debt/Equity0.8
ROA-14.2%
ROE-35.6%
Cash conversion-1.5%
CapEx/Revenue-6.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric0004V0Activity
Op margin-4.9%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-19.4%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin1.3%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-6.4%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity85.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean EPS estimate118.50 KRW
Mean revenue estimate72,100,000,000 KRW
Mean EBIT estimate2,100,000,000 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-14 00:42 UTC#ac26b372
Source: analysis-pipeline (hybrid)Generated: 2026-05-14 00:46 UTCJob: ab472f0a