OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NTBR$111.0059

Northern Bear PLC

Construction & EngineeringVerified

Northern Bear PLC exhibits a capital structure with a low debt-to-equity ratio of 0.14, indicating a conservative leverage profile. The company maintains a current ratio of 1.09, suggesting adequate short-term liquidity to meet obligations. With cash and equivalents of GBP 3.974 million, the firm has a buffer to support operations, though its liquidity position is assessed as low. Profitability metrics show a return on equity (ROE) of 10.33% and a return on assets (ROA) of 5.42%, both below the industry median for Construction & Engineering firms. The company's operating margin of 4.33% (GBP 3.385 million operating income on GBP 78.11 million revenue) is also below the sector average, indicating room for improvement in cost control and pricing power. Revenue is concentrated across three segments: Roofing activities, Materials handling activities, and Specialist building services activities. The geographic exposure is primarily in the North of England, with no disclosed international operations. This regional concentration may limit diversification benefits and increase vulnerability to local economic conditions. Outlook data indicates a projected revenue increase to GBP 89 million in the current fiscal year, a 13.9% year-over-year growth. EBIT estimates are expected to rise to GBP 5.3 million, a 56.5% increase from GBP 3.385 million. These projections suggest a positive growth trajectory, though the high price-to-earnings ratio of 662.16 implies significant investor expectations. Risk assessment highlights low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low debt load and strong equity position reduce financial risk. However, the high price-to-book ratio of 68.4 and price-to-tangible-book ratio of 68.4 suggest potential overvaluation, which could be a concern if earnings fail to meet expectations. Recent events include the publication of the latest financial snapshot and analyst estimates. No material filings or transcripts were disclosed in the input data. The company's capital expenditure of GBP -1.937 million indicates a reduction in investment, which may affect long-term growth potential.

30-day price · NTBR(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyNorthern Bear PLC
TickerNTBR.L
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Northern Bear PLC provides specialist building and support services in the North of England, operating through three segments: Roofing activities, Materials handling activities, and Specialist building services activities.

Classification. Northern Bear PLC is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Construction & Engineering industry with a confidence level of 0.92.

Northern Bear PLC exhibits a capital structure with a low debt-to-equity ratio of 0.14, indicating a conservative leverage profile. The company maintains a current ratio of 1.09, suggesting adequate short-term liquidity to meet obligations. With cash and equivalents of GBP 3.974 million, the firm has a buffer to support operations, though its liquidity position is assessed as low. Profitability metrics show a return on equity (ROE) of 10.33% and a return on assets (ROA) of 5.42%, both below the industry median for Construction & Engineering firms. The company's operating margin of 4.33% (GBP 3.385 million operating income on GBP 78.11 million revenue) is also below the sector average, indicating room for improvement in cost control and pricing power. Revenue is concentrated across three segments: Roofing activities, Materials handling activities, and Specialist building services activities. The geographic exposure is primarily in the North of England, with no disclosed international operations. This regional concentration may limit diversification benefits and increase vulnerability to local economic conditions. Outlook data indicates a projected revenue increase to GBP 89 million in the current fiscal year, a 13.9% year-over-year growth. EBIT estimates are expected to rise to GBP 5.3 million, a 56.5% increase from GBP 3.385 million. These projections suggest a positive growth trajectory, though the high price-to-earnings ratio of 662.16 implies significant investor expectations. Risk assessment highlights low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low debt load and strong equity position reduce financial risk. However, the high price-to-book ratio of 68.4 and price-to-tangible-book ratio of 68.4 suggest potential overvaluation, which could be a concern if earnings fail to meet expectations. Recent events include the publication of the latest financial snapshot and analyst estimates. No material filings or transcripts were disclosed in the input data. The company's capital expenditure of GBP -1.937 million indicates a reduction in investment, which may affect long-term growth potential.
Key takeaways
  • Northern Bear PLC has a conservative capital structure with a low debt-to-equity ratio of 0.14.
  • The company's ROE of 10.33% and ROA of 5.42% are below industry medians, indicating suboptimal returns.
  • Revenue is concentrated in three segments with geographic exposure limited to the North of England.
  • Analysts project a 13.9% revenue increase to GBP 89 million and a 56.5% EBIT increase to GBP 5.3 million.
  • The company faces low liquidity and dilution risks but is overvalued based on price-to-book ratios.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue$78.1M
Gross profit$19.2M
Operating income$3.4M
Net income$2.3M
R&D
SG&A
D&A
SBC
Operating cash flow$7.4M
CapEx-$1.9M
Free cash flow$1.6M
Total assets$42.6M
Total liabilities$20.2M
Total equity$22.3M
Cash & equivalents$4.0M
Long-term debt$3.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$111.00
Market cap$1.53B
Enterprise value$1.53B
P/E662.2
Reported non-GAAP P/E
EV/Revenue19.5
EV/Op income450.7
EV/OCF205.2
P/B68.4
P/Tangible book68.4
Tangible book$22.3M
Net cash$741.0k
Current ratio1.1
Debt/Equity0.1
ROA5.4%
ROE10.3%
Cash conversion3.2%
CapEx/Revenue-2.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
MetricNTBRActivity
Op margin4.3%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin3.0%6.3% medp25 2.4% · p75 8.5%below median
Gross margin24.6%17.3% medp25 11.8% · p75 27.4%above median
CapEx / revenue-2.5%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity14.0%49.8% medp25 35.3% · p75 104.1%bottom quartile
Observations
IR observations
Mean EPS estimate0.29 GBP
Mean revenue estimate89,000,000 GBP
Last actual revenue78,110,000 GBP
Mean EBIT estimate5,300,000 GBP
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 22:31 UTC#7be746e3
Market quoteclose GBP 111.00 · shares 0.01B diluted
no public URL
2026-05-03 22:31 UTC#b688a70f
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 22:32 UTCJob: 68258aca