OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NRCA57

Nusa Raya Cipta Tbk PT

Construction & EngineeringVerified

Nusa Raya Cipta Tbk PT maintains a strong liquidity position, with a current ratio of 1.88 and cash and equivalents amounting to 246.11 billion IDR, which supports its short-term obligations. The company's debt-to-equity ratio is 0.15, indicating a conservative capital structure with limited leverage. Free cash flow of 27.95 billion IDR and operating cash flow of 29.26 billion IDR further reinforce its liquidity profile. Profitability metrics show a return on equity (ROE) of 2.6% and a return on assets (ROA) of 1.25%, which are below the industry median for construction and engineering firms. The company's net income of 30.87 billion IDR and operating income of 59.99 billion IDR reflect moderate profitability, but the gross profit margin of 9.3% suggests room for improvement in cost management. The company's revenue is concentrated in the construction and engineering segment, with no disclosed geographic diversification. This concentration increases exposure to regional economic fluctuations and regulatory changes in Indonesia. The absence of segmental or geographic breakdown in the financial data limits visibility into potential growth or risk areas. Outlook for the current fiscal year indicates a projected revenue of 3.89 trillion IDR, a 32.3% increase from the previous year's 2.87 trillion IDR. EBIT is expected to rise to 272 billion IDR, a 45.5% increase, while EPS is forecasted to reach 57.00 IDR, a 19.3% increase. These projections suggest a positive growth trajectory, supported by ongoing infrastructure projects in Indonesia. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and strong cash reserves mitigate financial risk. However, the construction industry is cyclical and sensitive to macroeconomic conditions, which could impact future performance. No dilution pressure is expected in the near term, as shares outstanding remain unchanged between basic and diluted shares. Recent events include the release of the latest financial data and analyst estimates, which project strong revenue and EBIT growth. No material events or regulatory actions have been disclosed in the latest filings, and the company appears to be operating within a stable regulatory environment.

30-day price · NRCA-5.00 (-0.9%)
Low$525.00High$795.00Close$555.00As of13 May, 00:00 UTC
Profile
CompanyNusa Raya Cipta Tbk PT
TickerNRCA.JK
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Nusa Raya Cipta Tbk PT is an Indonesian construction and engineering company that provides infrastructure development and industrial services, primarily generating revenue through project-based contracts in the construction sector.

Classification. The company is classified under the industry "Construction & Engineering" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

Nusa Raya Cipta Tbk PT maintains a strong liquidity position, with a current ratio of 1.88 and cash and equivalents amounting to 246.11 billion IDR, which supports its short-term obligations. The company's debt-to-equity ratio is 0.15, indicating a conservative capital structure with limited leverage. Free cash flow of 27.95 billion IDR and operating cash flow of 29.26 billion IDR further reinforce its liquidity profile. Profitability metrics show a return on equity (ROE) of 2.6% and a return on assets (ROA) of 1.25%, which are below the industry median for construction and engineering firms. The company's net income of 30.87 billion IDR and operating income of 59.99 billion IDR reflect moderate profitability, but the gross profit margin of 9.3% suggests room for improvement in cost management. The company's revenue is concentrated in the construction and engineering segment, with no disclosed geographic diversification. This concentration increases exposure to regional economic fluctuations and regulatory changes in Indonesia. The absence of segmental or geographic breakdown in the financial data limits visibility into potential growth or risk areas. Outlook for the current fiscal year indicates a projected revenue of 3.89 trillion IDR, a 32.3% increase from the previous year's 2.87 trillion IDR. EBIT is expected to rise to 272 billion IDR, a 45.5% increase, while EPS is forecasted to reach 57.00 IDR, a 19.3% increase. These projections suggest a positive growth trajectory, supported by ongoing infrastructure projects in Indonesia. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and strong cash reserves mitigate financial risk. However, the construction industry is cyclical and sensitive to macroeconomic conditions, which could impact future performance. No dilution pressure is expected in the near term, as shares outstanding remain unchanged between basic and diluted shares. Recent events include the release of the latest financial data and analyst estimates, which project strong revenue and EBIT growth. No material events or regulatory actions have been disclosed in the latest filings, and the company appears to be operating within a stable regulatory environment.
Key takeaways
  • Nusa Raya Cipta Tbk PT maintains a conservative capital structure with a low debt-to-equity ratio of 0.15 and strong liquidity.
  • Profitability metrics (ROE 2.6%, ROA 1.25%) are below industry medians, indicating potential for operational efficiency improvements.
  • Revenue is concentrated in the construction and engineering segment, with no geographic diversification disclosed.
  • Analysts project a 32.3% revenue increase for the current fiscal year, supported by infrastructure project growth in Indonesia.
  • Low liquidity and dilution risk are reported, with no immediate financial or equity dilution pressures.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$891.38B
Gross profit$82.81B
Operating income$59.99B
Net income$30.87B
R&D
SG&A
D&A
SBC
Operating cash flow$29.26B
CapEx-$7.02B
Free cash flow$27.95B
Total assets$2.48T
Total liabilities$1.29T
Total equity$1.19T
Cash & equivalents$246.11B
Long-term debt$173.46B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.67T$128.03B$51.65B$19.26B
FY-3$2.46T$161.20B$74.67B$22.79B
FY-2$2.90T$193.78B$99.51B-$6.86B
FY-1$3.37T$195.38B$81.60B$11.65B
FY0$3.61T$278.47B$175.52B$124.89B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$2.14T$1.17T$375.17B
FY-3$2.45T$1.20T$424.53B
FY-2$2.34T$1.20T$352.30B
FY-1$2.37T$1.20T$232.50B
FY0$2.90T$1.37T$323.50B
PeriodOCFCapExFCFSBC
FY-4$132.81B-$7.20B$19.26B
FY-3$3.92B-$25.57B$22.79B
FY-2$162.60B-$14.30B-$6.86B
FY-1$85.06B-$10.74B$11.65B
FY0$17.10B-$8.44B$124.89B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$891.38B$59.99B$30.87B$27.95B
FQ-6$927.94B$51.05B$25.10B$25.84B
FQ-5$838.13B$33.35B-$3.12B-$1.64B
FQ-4$889.52B$66.53B$42.00B$43.76B
FQ-3$814.92B$56.45B$34.52B$35.40B
FQ-2$950.78B$112.43B$79.83B$78.39B
FQ-1$956.99B$43.07B$19.18B$20.87B
FQ0$837.78B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$2.48T$1.19T$246.11B
FQ-6$2.61T$1.21T$319.43B
FQ-5$2.37T$1.20T$232.50B
FQ-4$2.47T$1.25T$217.88B
FQ-3$2.63T$1.23T$269.13B
FQ-2$2.77T$1.36T$342.51B
FQ-1$2.90T$1.37T$323.50B
FQ0$1.41T$668.98B
PeriodOCFCapExFCFSBC
FQ-7$29.26B-$7.02B$27.95B
FQ-6$8.60B-$9.19B$25.84B
FQ-5$85.06B-$10.74B-$1.64B
FQ-4-$19.26B-$836.1M$43.76B
FQ-3$39.92B-$2.65B$35.40B
FQ-2$140.72B-$7.11B$78.39B
FQ-1$17.10B-$8.44B$20.87B
FQ0$22.61B-$5.87B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.19T
Net cash$72.66B
Current ratio1.9
Debt/Equity0.1
ROA1.2%
ROE2.6%
Cash conversion95.0%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 1120 companies
MetricNRCAActivity
Op margin6.7%4.7% medp25 0.8% · p75 10.1%above median
Net margin3.5%3.3% medp25 0.3% · p75 7.0%above median
Gross margin9.3%14.9% medp25 8.8% · p75 27.2%below median
CapEx / revenue-0.8%-1.4% medp25 -4.1% · p75 -0.4%above median
Debt / equity15.0%40.5% medp25 8.2% · p75 95.8%below median
Observations
IR observations
Mean EPS estimate57.00 IDR
Mean revenue estimate3,886,000,000,000 IDR
Mean EBIT estimate272,000,000,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:43 UTC#12550c8d
Market quoteclose IDR 570.00 · shares 2.50B diluted
no public URL
2026-05-10 10:43 UTC#3e59fac7
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 18:54 UTCJob: 0ae1f2a3