OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6513$1074.0057

Origin Co Ltd

Electrical Components & EquipmentVerified

Origin Co Ltd's capital structure is characterized by a low debt-to-equity ratio of 0.1, indicating a conservative leverage profile. The company holds significant liquidity with cash and equivalents amounting to ¥9.9 billion, which is more than double its total liabilities of ¥23.6 billion, as reflected in a current ratio of 2.75. However, the price-to-book ratio of 0.24 suggests that the market values the company's equity at a substantial discount to its book value. Profitability metrics are weak, with a net loss of ¥846.9 million and an operating loss of ¥973.6 million in the latest reporting period. The return on equity (ROE) is -3.54%, and the return on assets (ROA) is -1.78%, both significantly below the industry median for electrical components and equipment firms. Gross profit of ¥1.7 billion represents a margin of 23.7%, which is in line with the industry average but insufficient to offset operating costs. The company's revenue is concentrated in a single business segment, with no disclosed geographic breakdown. This lack of diversification increases exposure to sector-specific risks, particularly in the industrial goods space, where demand is sensitive to macroeconomic cycles. The absence of segment or geographic data limits the ability to assess risk diversification. Growth prospects appear muted, with the company reporting a net loss and negative operating income. Analyst estimates for revenue and earnings are not indicative of a recovery, as the most recent actual revenue of ¥28.8 billion and EPS of -15.50 JPY suggest ongoing operational challenges. The outlook for the current fiscal year does not show a clear path to profitability. Risk factors include the company's negative earnings and weak ROE, which could pressure liquidity if operating cash flows remain constrained. The risk assessment indicates low dilution risk, but the company's liquidity position, while currently strong, could be tested if operating cash flows do not improve. No immediate filing-based liquidity or dilution flags were detected. Recent events include the latest financial results, which show a continuation of losses and a lack of improvement in operating performance. No significant new filings or transcripts have been disclosed that would indicate a strategic shift or operational turnaround.

30-day price · 6513-35.00 (-3.2%)
Low$1030.00High$1103.00Close$1056.00As of21 May, 00:00 UTC
Profile
CompanyOrigin Co Ltd
Ticker6513.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Origin Co Ltd designs and manufactures electrical components and equipment, primarily serving industrial and commercial clients in Japan and internationally.

Classification. Origin Co Ltd is classified under the industry "Electrical Components & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92.

Origin Co Ltd's capital structure is characterized by a low debt-to-equity ratio of 0.1, indicating a conservative leverage profile. The company holds significant liquidity with cash and equivalents amounting to ¥9.9 billion, which is more than double its total liabilities of ¥23.6 billion, as reflected in a current ratio of 2.75. However, the price-to-book ratio of 0.24 suggests that the market values the company's equity at a substantial discount to its book value. Profitability metrics are weak, with a net loss of ¥846.9 million and an operating loss of ¥973.6 million in the latest reporting period. The return on equity (ROE) is -3.54%, and the return on assets (ROA) is -1.78%, both significantly below the industry median for electrical components and equipment firms. Gross profit of ¥1.7 billion represents a margin of 23.7%, which is in line with the industry average but insufficient to offset operating costs. The company's revenue is concentrated in a single business segment, with no disclosed geographic breakdown. This lack of diversification increases exposure to sector-specific risks, particularly in the industrial goods space, where demand is sensitive to macroeconomic cycles. The absence of segment or geographic data limits the ability to assess risk diversification. Growth prospects appear muted, with the company reporting a net loss and negative operating income. Analyst estimates for revenue and earnings are not indicative of a recovery, as the most recent actual revenue of ¥28.8 billion and EPS of -15.50 JPY suggest ongoing operational challenges. The outlook for the current fiscal year does not show a clear path to profitability. Risk factors include the company's negative earnings and weak ROE, which could pressure liquidity if operating cash flows remain constrained. The risk assessment indicates low dilution risk, but the company's liquidity position, while currently strong, could be tested if operating cash flows do not improve. No immediate filing-based liquidity or dilution flags were detected. Recent events include the latest financial results, which show a continuation of losses and a lack of improvement in operating performance. No significant new filings or transcripts have been disclosed that would indicate a strategic shift or operational turnaround.
Key takeaways
  • Origin Co Ltd is operating at a net loss with a negative return on equity, indicating poor profitability.
  • The company maintains a strong liquidity position with a current ratio of 2.75 and significant cash reserves.
  • Revenue is concentrated in a single business segment, increasing exposure to sector-specific risks.
  • Analyst estimates and recent financial results suggest ongoing operational challenges without a clear path to profitability.
  • The company's capital structure is conservative, with a low debt-to-equity ratio and no immediate dilution risks.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$7.16B
Gross profit$1.70B
Operating income-$973.6M
Net income-$846.9M
R&D
SG&A
D&A
SBC
Operating cash flow$11.4M
CapEx-$704.7M
Free cash flow
Total assets$47.57B
Total liabilities$23.62B
Total equity$23.95B
Cash & equivalents$9.90B
Long-term debt$2.47B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$25.93B-$1.29B-$1.16B-$522.1M
FY-3$32.35B$2.08B$2.18B$2.81B
FY-2$32.04B$374.7M$365.6M$399.4M
FY-1$28.21B-$1.63B-$1.47B-$1.19B
FY0$28.80B$27.5M-$83.7M-$1.12B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$40.89B$21.18B$7.29B
FY-3$46.12B$23.87B$9.81B
FY-2$44.13B$24.27B$9.36B
FY-1$47.57B$23.95B$9.90B
FY0$44.67B$23.48B$6.76B
PeriodOCFCapExFCFSBC
FY-4-$488.6M-$513.7M-$522.1M
FY-3$1.66B-$500.5M$2.81B
FY-2$1.77B-$759.4M$399.4M
FY-1$11.4M-$704.7M-$1.19B
FY0-$403.1M-$1.94B-$1.12B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$7.16B-$973.6M-$846.9M
FQ-6$7.10B$14.0M$19.0M
FQ-5$6.93B$56.0M-$96.0M
FQ-4$6.57B-$8.0M$165.0M
FQ-3$8.19B-$34.5M-$171.7M
FQ-2$6.05B-$441.0M-$474.0M
FQ-1$6.67B-$490.0M-$484.0M
FQ0$6.99B-$293.0M-$185.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$47.57B$23.95B$9.90B
FQ-6$46.40B$23.78B$9.04B
FQ-5$45.21B$23.66B$7.97B
FQ-4$45.13B$23.53B$7.79B
FQ-3$44.67B$23.48B$6.76B
FQ-2$44.00B$23.06B$5.98B
FQ-1$43.73B$22.90B$5.81B
FQ0$45.62B$23.13B$6.90B
PeriodOCFCapExFCFSBC
FQ-7$11.4M-$704.7M
FQ-6
FQ-5-$516.0M-$768.0M
FQ-4
FQ-3-$403.1M-$1.94B
FQ-2
FQ-1$396.0M-$471.0M
FQ0
Valuation
Market price$1074.00
Market cap$5.65B
Enterprise value-$1.79B
P/E
Reported non-GAAP P/E
EV/Revenue-0.2
EV/Op income
EV/OCF-157.4
P/B0.2
P/Tangible book0.2
Tangible book$23.95B
Net cash$7.44B
Current ratio2.8
Debt/Equity0.1
ROA-1.8%
ROE-3.5%
Cash conversion-1.0%
CapEx/Revenue-9.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
Metric6513Activity
Op margin-13.6%6.1% medp25 1.1% · p75 11.6%bottom quartile
Net margin-11.8%4.9% medp25 0.8% · p75 9.7%bottom quartile
Gross margin23.7%24.1% medp25 16.2% · p75 33.5%below median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-9.8%-3.9% medp25 -8.6% · p75 -1.8%bottom quartile
Debt / equity10.0%24.0% medp25 5.4% · p75 59.8%below median
Recent coverage
Observations
IR observations
Last actual EPS-15.50 JPY
Last actual revenue28,803,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:54 UTC#22a5c262
Market quoteclose JPY 1056.00 · shares 0.01B diluted
no public URL
2026-05-05 06:11 UTC#3a0bd206
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 01:42 UTCJob: 61deb5dc