OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
PSCO.PK56

ProtoSource Corp

Business Support ServicesVerified

ProtoSource Corp has a negative equity position of -$5,098,000 and a debt-to-equity ratio of -0.49, indicating a leveraged capital structure with liabilities exceeding equity. The company's current ratio of 0.09 suggests severe liquidity constraints, as current assets are significantly lower than current liabilities. Operating cash flow is negative at -$13,000, and capital expenditures are -$6,000, indicating minimal investment in long-term assets. The company's profitability is weak, with a net loss of -$625,000 and an operating loss of -$191,000. Return on equity is 12.26%, which is likely to be below the median for the Business Support Services industry, given the company's shell status and lack of revenue generation. Gross profit of $894,000 is attributed to the subsidiary's operations, but this is insufficient to offset operating and net losses. Revenue is concentrated in the hospitality consultancy and management services segment, with no disclosed geographic diversification. The company's wholly owned subsidiary in Singapore is the primary source of operations, but the lack of revenue and income at the parent company level suggests limited business scale and exposure. The company's growth trajectory is uncertain, with no disclosed revenue growth or expansion plans. The absence of revenue and income, combined with negative operating and net income, indicates a lack of operational momentum. The outlook for the next fiscal year remains unclear without significant changes in business strategy or capital structure. Risk factors include liquidity constraints and a negative equity position, which could limit the company's ability to fund operations or pursue new opportunities. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position after subtracting total debt is a key flag. No dilution pressure is expected in the near term, and no adjustments to valuation metrics have been applied. Recent events include the continued operation of the subsidiary in Singapore, but no significant filings or transcripts have been disclosed that would indicate strategic shifts or operational improvements. The company remains a shell entity with no revenue generation at the parent level.

30-day price · PSCO.PK(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyProtoSource Corp
TickerPSCO.PK
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. ProtoSource Corp is a shell company that does not generate revenue or income, but its wholly owned subsidiary, Protosource Singapore Pte. Ltd., provides hospitality consultancy, operation, and management services.

Classification. ProtoSource Corp is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Business Support Services industry, with a confidence level of 0.92.

ProtoSource Corp has a negative equity position of -$5,098,000 and a debt-to-equity ratio of -0.49, indicating a leveraged capital structure with liabilities exceeding equity. The company's current ratio of 0.09 suggests severe liquidity constraints, as current assets are significantly lower than current liabilities. Operating cash flow is negative at -$13,000, and capital expenditures are -$6,000, indicating minimal investment in long-term assets. The company's profitability is weak, with a net loss of -$625,000 and an operating loss of -$191,000. Return on equity is 12.26%, which is likely to be below the median for the Business Support Services industry, given the company's shell status and lack of revenue generation. Gross profit of $894,000 is attributed to the subsidiary's operations, but this is insufficient to offset operating and net losses. Revenue is concentrated in the hospitality consultancy and management services segment, with no disclosed geographic diversification. The company's wholly owned subsidiary in Singapore is the primary source of operations, but the lack of revenue and income at the parent company level suggests limited business scale and exposure. The company's growth trajectory is uncertain, with no disclosed revenue growth or expansion plans. The absence of revenue and income, combined with negative operating and net income, indicates a lack of operational momentum. The outlook for the next fiscal year remains unclear without significant changes in business strategy or capital structure. Risk factors include liquidity constraints and a negative equity position, which could limit the company's ability to fund operations or pursue new opportunities. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position after subtracting total debt is a key flag. No dilution pressure is expected in the near term, and no adjustments to valuation metrics have been applied. Recent events include the continued operation of the subsidiary in Singapore, but no significant filings or transcripts have been disclosed that would indicate strategic shifts or operational improvements. The company remains a shell entity with no revenue generation at the parent level.
Key takeaways
  • ProtoSource Corp is a shell company with no revenue or income at the parent level.
  • The company has a negative equity position and a debt-to-equity ratio of -0.49, indicating a leveraged capital structure.
  • Return on equity is 12.26%, but this is likely below the industry median due to the company's operational status.
  • The company's liquidity is constrained, with a current ratio of 0.09 and negative operating cash flow.
  • No dilution pressure is expected in the near term, but the company's financial position remains fragile.
  • The company's growth trajectory is unclear, with no disclosed revenue or income generation at the parent level.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$3.5M
Gross profit$894.0k
Operating income-$191.0k
Net income-$625.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$13.0k
CapEx-$6.0k
Free cash flow
Total assets
Total liabilities$6.1M
Total equity-$5.1M
Cash & equivalents
Long-term debt$2.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash-$2.5M
Current ratio0.1
Debt/Equity-0.5
ROA
ROE12.3%
Cash conversion2.0%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
MetricPSCO.PKActivity
Op margin-5.4%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin-17.7%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin25.3%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-0.2%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity-49.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 14:47 UTC#a2dbe7db
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 19:08 UTCJob: 0ced2345