OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ROOF$0.2060

Northstar Clean Technologies Inc

Environmental Services & EquipmentVerified

Northstar Clean Technologies Inc has a negative equity position of CAD -9,324,100 and a debt-to-equity ratio of -5.15, indicating a highly leveraged capital structure. The company's liquidity position is weak, with a current ratio of 0.11 and only CAD 457,090 in cash and equivalents, which is significantly lower than its total liabilities of CAD 54,552,100. The negative operating cash flow of CAD -6,269,530 and free cash flow of CAD -21,557,450 further highlight the company's liquidity challenges. The company's profitability is negative, with an operating loss of CAD -13,478,250 and a net loss of CAD -14,751,860. Its return on equity is 1.58%, and return on assets is -0.33%, both of which are below the industry median for Environmental Services & Equipment. The company's gross profit margin is 15.74%, which is relatively low for a company in the industrial services sector. Northstar Clean Technologies Inc operates as a single business segment focused on the reprocessing of asphalt shingles. The company's revenue is concentrated in Canada, with no disclosed international operations. The company's first commercial-scale facility is located in Calgary, Alberta, indicating a strong regional focus. The company's revenue of CAD 593,590 is significantly lower than the industry median, and its growth trajectory is uncertain. The company's capital expenditures of CAD -8,103,800 indicate ongoing investment in its operations, but the negative free cash flow suggests that the company is not generating sufficient cash to fund these investments. Analysts have a mean price target of CAD 0.50, which is significantly higher than the current market price of CAD 0.195, indicating some optimism about the company's future. The company faces significant liquidity and solvency risks, with a negative net cash position and a high debt-to-equity ratio. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the company's negative equity and high leverage increase the potential for financial distress. The company has not disclosed any recent dilutive events, and the risk of dilution remains low in the near term. Recent filings and transcripts indicate that the company is focused on scaling its operations and expanding its commercial footprint. The company's proprietary BEST technology is a key differentiator, but the company's financial performance and liquidity position remain a concern for investors.

30-day price · ROOF(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyNorthstar Clean Technologies Inc
TickerROOF.V
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Northstar Clean Technologies Inc is a Canadian clean technology company focused on the sustainable recovery and reprocessing of asphalt shingles using its proprietary Bitumen Extraction & Separation Technology (BEST).

Classification. Northstar Clean Technologies Inc is classified under the Environmental Services & Equipment industry within the Industrials sector, with a classification confidence of 0.92.

Northstar Clean Technologies Inc has a negative equity position of CAD -9,324,100 and a debt-to-equity ratio of -5.15, indicating a highly leveraged capital structure. The company's liquidity position is weak, with a current ratio of 0.11 and only CAD 457,090 in cash and equivalents, which is significantly lower than its total liabilities of CAD 54,552,100. The negative operating cash flow of CAD -6,269,530 and free cash flow of CAD -21,557,450 further highlight the company's liquidity challenges. The company's profitability is negative, with an operating loss of CAD -13,478,250 and a net loss of CAD -14,751,860. Its return on equity is 1.58%, and return on assets is -0.33%, both of which are below the industry median for Environmental Services & Equipment. The company's gross profit margin is 15.74%, which is relatively low for a company in the industrial services sector. Northstar Clean Technologies Inc operates as a single business segment focused on the reprocessing of asphalt shingles. The company's revenue is concentrated in Canada, with no disclosed international operations. The company's first commercial-scale facility is located in Calgary, Alberta, indicating a strong regional focus. The company's revenue of CAD 593,590 is significantly lower than the industry median, and its growth trajectory is uncertain. The company's capital expenditures of CAD -8,103,800 indicate ongoing investment in its operations, but the negative free cash flow suggests that the company is not generating sufficient cash to fund these investments. Analysts have a mean price target of CAD 0.50, which is significantly higher than the current market price of CAD 0.195, indicating some optimism about the company's future. The company faces significant liquidity and solvency risks, with a negative net cash position and a high debt-to-equity ratio. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the company's negative equity and high leverage increase the potential for financial distress. The company has not disclosed any recent dilutive events, and the risk of dilution remains low in the near term. Recent filings and transcripts indicate that the company is focused on scaling its operations and expanding its commercial footprint. The company's proprietary BEST technology is a key differentiator, but the company's financial performance and liquidity position remain a concern for investors.
Key takeaways
  • Northstar Clean Technologies Inc has a highly leveraged capital structure with a negative equity position and a debt-to-equity ratio of -5.15.
  • The company's profitability is negative, with an operating loss of CAD -13,478,250 and a net loss of CAD -14,751,860.
  • The company's liquidity position is weak, with a current ratio of 0.11 and negative operating and free cash flows.
  • The company's revenue is concentrated in Canada, and its growth trajectory is uncertain.
  • Analysts have a mean price target of CAD 0.50, which is significantly higher than the current market price of CAD 0.195.
  • The company faces significant liquidity and solvency risks, with a negative net cash position and a high debt-to-equity ratio.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$593.6k
Gross profit$93.4k
Operating income-$13.5M
Net income-$14.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$6.3M
CapEx-$8.1M
Free cash flow-$21.6M
Total assets$45.2M
Total liabilities$54.6M
Total equity-$9.3M
Cash & equivalents$457.1k
Long-term debt$48.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.20
Market cap$31.5M
Enterprise value$79.0M
P/E
Reported non-GAAP P/E
EV/Revenue133.1
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$9.3M
Net cash-$47.6M
Current ratio0.1
Debt/Equity-5.2
ROA-32.6%
ROE1.6%
Cash conversion42.0%
CapEx/Revenue-13.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
MetricROOFActivity
Op margin-2270.6%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin-2485.2%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin15.7%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-1365.2%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity-515.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Mean price target0.50 CAD
Median price target0.50 CAD
High price target0.50 CAD
Low price target0.50 CAD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.03 CAD
Last actual EPS-0.10 CAD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 21:42 UTC#0f6ead47
Market quoteclose CAD 0.20 · shares 0.16B diluted
no public URL
2026-05-03 21:42 UTC#571c0c5f
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 21:43 UTCJob: 36d9a242