OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
RBAV58

Rosenbauer International AG

Heavy Machinery & VehiclesVerified

Rosenbauer's capital structure is highly leveraged, with a debt-to-equity ratio of 3.2, indicating significant reliance on debt financing. The company's liquidity position is moderate, with a current ratio of 1.57, but its operating cash flow is negative at -49.98 million EUR, and free cash flow is only 4.53 million EUR, suggesting limited capacity to service debt without external financing. Profitability metrics are weak compared to industry norms. Return on equity (ROE) is 1.66%, and return on assets (ROA) is 0.22%, both below the typical thresholds for industrial machinery firms. Gross profit of 51.7 million EUR represents 16.7% of revenue, but operating income of 14.12 million EUR and net income of 2.87 million EUR indicate significant cost pressures and low margins. The company's revenue is concentrated in a single business segment focused on fire-fighting equipment, with no disclosed geographic diversification. This lack of segment or geographic diversification increases exposure to regional demand fluctuations and regulatory changes in the public safety sector. Growth appears constrained, with no disclosed revenue growth in the most recent period. Analysts project a mean price target of 62.00 EUR, but the company's weak cash flow and high leverage suggest limited capacity for organic expansion or M&A. Rosenbauer faces moderate liquidity risk due to negative net cash and a high debt load. Dilution risk is currently low, as shares outstanding have not changed between basic and diluted counts, but the company may need to issue equity to fund operations or reduce debt if cash flow remains negative. Recent filings and transcripts have not disclosed material events, but the company's operating cash flow and free cash flow suggest ongoing operational challenges. No significant capital expenditures or R&D investments are highlighted in the latest financials.

30-day price · RBAV+12.00 (+23.7%)
Low$49.00High$63.00Close$62.60As of22 May, 00:00 UTC
Profile
CompanyRosenbauer International AG
TickerRBAV.VI
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryHeavy Machinery & Vehicles
AI analysis

Business. Rosenbauer International AG designs, manufactures, and distributes fire-fighting vehicles and equipment, primarily serving public safety and emergency services globally.

Classification. Rosenbauer is classified in the Heavy Machinery & Vehicles industry under the Industrial Goods business sector, with a confidence level of 0.92.

Rosenbauer's capital structure is highly leveraged, with a debt-to-equity ratio of 3.2, indicating significant reliance on debt financing. The company's liquidity position is moderate, with a current ratio of 1.57, but its operating cash flow is negative at -49.98 million EUR, and free cash flow is only 4.53 million EUR, suggesting limited capacity to service debt without external financing. Profitability metrics are weak compared to industry norms. Return on equity (ROE) is 1.66%, and return on assets (ROA) is 0.22%, both below the typical thresholds for industrial machinery firms. Gross profit of 51.7 million EUR represents 16.7% of revenue, but operating income of 14.12 million EUR and net income of 2.87 million EUR indicate significant cost pressures and low margins. The company's revenue is concentrated in a single business segment focused on fire-fighting equipment, with no disclosed geographic diversification. This lack of segment or geographic diversification increases exposure to regional demand fluctuations and regulatory changes in the public safety sector. Growth appears constrained, with no disclosed revenue growth in the most recent period. Analysts project a mean price target of 62.00 EUR, but the company's weak cash flow and high leverage suggest limited capacity for organic expansion or M&A. Rosenbauer faces moderate liquidity risk due to negative net cash and a high debt load. Dilution risk is currently low, as shares outstanding have not changed between basic and diluted counts, but the company may need to issue equity to fund operations or reduce debt if cash flow remains negative. Recent filings and transcripts have not disclosed material events, but the company's operating cash flow and free cash flow suggest ongoing operational challenges. No significant capital expenditures or R&D investments are highlighted in the latest financials.
Key takeaways
  • Rosenbauer is highly leveraged with a debt-to-equity ratio of 3.2, raising concerns about financial stability.
  • Weak profitability metrics (ROE of 1.66%, ROA of 0.22%) indicate poor returns relative to industry peers.
  • The company lacks geographic and segment diversification, increasing exposure to regional and sector-specific risks.
  • Analysts project a mean price target of 62.00 EUR, but the company's cash flow and leverage limit growth potential.
  • Liquidity risk is moderate, with negative net cash and a current ratio of 1.57.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$309.0M
Gross profit$51.7M
Operating income$14.1M
Net income$2.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$50.0M
CapEx-$10.7M
Free cash flow$4.5M
Total assets$1.30B
Total liabilities$1.13B
Total equity$173.4M
Cash & equivalents$53.2M
Long-term debt$554.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$975.1M$35.0M$15.4M$11.4M
FY-3$972.2M-$10.6M-$24.3M-$19.3M
FY-2$1.06B$37.5M-$1.1M$7.9M
FY-1$1.31B$64.9M$27.0M$32.8M
FY0$1.43B$84.5M$49.8M$48.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$891.6M$217.8M$79.0k
FY-3$973.6M$184.1M$84.0k
FY-2$1.17B$180.9M$87.0k
FY-1$1.26B$205.0M$85.0k
FY0$1.33B$365.7M$63.0k
PeriodOCFCapExFCFSBC
FY-4$143.0M-$30.4M$11.4M
FY-3-$2.3M-$20.2M-$19.3M
FY-2-$82.8M-$23.5M$7.9M
FY-1$82.0M-$29.4M$32.8M
FY0$87.1M-$40.4M$48.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$309.0M$14.1M$2.9M$4.5M
FQ-6$306.8M$15.0M$1.8M$5.3M
FQ-5$464.6M$35.0M$31.6M$28.5M
FQ-4$263.6M$9.0M-$599.0k$2.6M
FQ-3$341.1M-$1.6M-$19.8M-$12.8M
FQ-2$346.0M$26.0M$14.4M$17.5M
FQ-1$478.2M$50.2M$55.8M$41.7M
FQ0$303.8M$14.4M$8.7M$6.3M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.30B$173.4M$53.2M
FQ-6$1.28B$176.7M$47.4M
FQ-5$1.26B$205.0M$33.1M
FQ-4$1.29B$322.4M$31.1M
FQ-3$1.29B$302.8M$29.5M
FQ-2$1.30B$315.7M$41.8M
FQ-1$1.33B$365.7M$60.2M
FQ0$1.39B$371.3M$42.2M
PeriodOCFCapExFCFSBC
FQ-7-$50.0M-$10.7M$4.5M
FQ-6-$9.9M-$16.1M$5.3M
FQ-5$82.0M-$29.4M$28.5M
FQ-4-$6.8M-$5.2M$2.6M
FQ-3-$23.8M-$12.3M-$12.8M
FQ-2$2.0M-$19.7M$17.5M
FQ-1$87.1M-$40.4M$41.7M
FQ0-$41.4M-$11.6M$6.3M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$173.4M
Net cash-$501.6M
Current ratio1.6
Debt/Equity3.2
ROA0.2%
ROE1.7%
Cash conversion-17.4%
CapEx/Revenue-3.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricRBAVActivity
Op margin4.6%6.1% medp25 1.1% · p75 11.6%below median
Net margin0.9%4.9% medp25 0.8% · p75 9.7%below median
Gross margin16.7%24.1% medp25 16.2% · p75 33.5%below median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-3.5%-3.9% medp25 -8.6% · p75 -1.8%above median
Debt / equity320.0%24.0% medp25 5.4% · p75 59.8%top quartile
Observations
IR observations
Mean price target62.00 EUR
Median price target63.50 EUR
High price target68.00 EUR
Low price target53.00 EUR
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate6.07 EUR
Last actual EPS5.70 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-23 02:26 UTC#f50fb1ab
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 03:54 UTCJob: 9b142efa