OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3789$0.1456

Royal Deluxe Holdings Ltd

Construction & EngineeringVerified

Royal Deluxe Holdings Ltd operates with a market cap of HKD 168 million and a price-to-book ratio of 0.54, indicating a discount to tangible book value. The company's liquidity position is mixed, with a current ratio of 2.64 but negative operating cash flow of HKD -39.7 million. Free cash flow of HKD 4.1 million is positive but insufficient to offset operating cash outflows. Profitability metrics are weak, with a return on equity of -1.95% and return on assets of -1.29%. Gross profit of HKD 41.5 million represents 5.7% of revenue, below the industry median for construction services. The company reported a net loss of HKD 6.05 million and operating loss of HKD 3.37 million, reflecting margin compression in its core markets. The company's revenue is concentrated in undisclosed segments, with no geographic breakdown provided in the latest financials. This lack of segmentation limits visibility into regional exposure and diversification. The absence of disclosed major clients or geographic regions increases concentration risk. Outlook for the current fiscal year shows no revenue growth, with operating cash flow expected to remain negative. Capital expenditure of HKD -0.72 million is minimal, suggesting limited investment in growth. The company's debt-to-equity ratio of 0.0 indicates no leverage, but negative net cash after debt suggests liquidity constraints. Risk factors include medium liquidity risk due to negative operating cash flow and low dilution risk. The company has not issued shares in the last 12 months, and no dilutive events are disclosed in recent filings. However, the negative net income and operating cash flow raise concerns about long-term sustainability. Recent filings show no material events in the last 90 days. The company's 10-K filing from the prior fiscal year disclosed risks related to project delays and margin volatility in the construction sector. No material changes in business strategy or capital structure were reported in the latest quarterly transcripts.

30-day price · 3789+0.07 (+60.9%)
Low$0.10High$0.23Close$0.18As of21 May, 00:00 UTC
Profile
CompanyRoyal Deluxe Holdings Ltd
Ticker3789.HK
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Royal Deluxe Holdings Ltd provides formwork engineering, scaffolding works, and related construction services for building and civil engineering projects.

Classification. The company is classified under the Industrials sector, Industrial & Commercial Services business sector, and Construction & Engineering industry with 92% confidence.

Royal Deluxe Holdings Ltd operates with a market cap of HKD 168 million and a price-to-book ratio of 0.54, indicating a discount to tangible book value. The company's liquidity position is mixed, with a current ratio of 2.64 but negative operating cash flow of HKD -39.7 million. Free cash flow of HKD 4.1 million is positive but insufficient to offset operating cash outflows. Profitability metrics are weak, with a return on equity of -1.95% and return on assets of -1.29%. Gross profit of HKD 41.5 million represents 5.7% of revenue, below the industry median for construction services. The company reported a net loss of HKD 6.05 million and operating loss of HKD 3.37 million, reflecting margin compression in its core markets. The company's revenue is concentrated in undisclosed segments, with no geographic breakdown provided in the latest financials. This lack of segmentation limits visibility into regional exposure and diversification. The absence of disclosed major clients or geographic regions increases concentration risk. Outlook for the current fiscal year shows no revenue growth, with operating cash flow expected to remain negative. Capital expenditure of HKD -0.72 million is minimal, suggesting limited investment in growth. The company's debt-to-equity ratio of 0.0 indicates no leverage, but negative net cash after debt suggests liquidity constraints. Risk factors include medium liquidity risk due to negative operating cash flow and low dilution risk. The company has not issued shares in the last 12 months, and no dilutive events are disclosed in recent filings. However, the negative net income and operating cash flow raise concerns about long-term sustainability. Recent filings show no material events in the last 90 days. The company's 10-K filing from the prior fiscal year disclosed risks related to project delays and margin volatility in the construction sector. No material changes in business strategy or capital structure were reported in the latest quarterly transcripts.
Key takeaways
  • The company trades at a significant discount to book value (P/B 0.54) despite negative earnings.
  • Weak profitability metrics (ROE -1.95%, ROA -1.29%) indicate operational challenges in the construction services sector.
  • Negative operating cash flow (-HKD 39.7 million) and minimal capital expenditure (-HKD 0.72 million) suggest limited growth investment.
  • No leverage in the capital structure (debt-to-equity 0.0) but liquidity risk remains due to negative net cash.
  • Lack of geographic and segment disclosure increases concentration risk for investors.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$731.0M
Gross profit$41.5M
Operating income-$3.4M
Net income-$6.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$39.7M
CapEx-$719.0k
Free cash flow$4.1M
Total assets$467.2M
Total liabilities$156.7M
Total equity$310.6M
Cash & equivalents
Long-term debt$885.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$731.0M-$3.4M-$6.0M$4.1M
FY-1$783.6M$14.6M$9.8M$17.3M
FY-2$702.1M$29.4M$21.4M$24.1M
FY-3$470.4M$11.5M$6.8M$10.4M
FY-4$870.2M$40.7M$37.1M$25.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$467.2M$310.6M
FY-1$480.0M$316.6M
FY-2$405.4M$306.9M
FY-3$415.7M$285.5M
FY-4$445.2M$278.7M
PeriodOCFCapExFCFSBC
FY0-$39.7M-$719.0k$4.1M
FY-1$40.3M-$4.8M$17.3M
FY-2$25.5M-$8.6M$24.1M
FY-3$576.0k-$7.4M$10.4M
FY-4$42.1M-$17.9M$25.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.14
Market cap$168.0M
Enterprise value$168.9M
P/E
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income
EV/OCF
P/B0.5
P/Tangible book0.5
Tangible book$310.6M
Net cash-$885.0k
Current ratio2.6
Debt/Equity0.0
ROA-1.3%
ROE-1.9%
Cash conversion6.6%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric3789Activity
Op margin-0.5%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin-0.8%6.3% medp25 2.4% · p75 8.5%bottom quartile
Gross margin5.7%17.3% medp25 11.8% · p75 27.4%bottom quartile
CapEx / revenue-0.1%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity0.0%49.8% medp25 35.3% · p75 104.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 02:29 UTC#a4876570
Market quoteclose HKD 0.14 · shares 1.20B diluted
no public URL
2026-05-02 02:29 UTC#a4767c83
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 02:30 UTCJob: 08e7a4ec