OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
03228057

Samil Co Ltd

Ground Freight & LogisticsVerified

Samil Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.41, below the median for its industry, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 0.38, suggesting limited short-term liquidity to cover immediate obligations. Free cash flow of 2.46 billion KRW supports operational flexibility, though cash and equivalents of 425.86 million KRW are modest relative to total liabilities. Profitability metrics show a return on equity of 1.49% and a return on assets of 0.93%, both below the industry median for Ground Freight & Logistics, indicating weaker capital efficiency and asset utilization compared to peers. Gross profit of 8.66 billion KRW represents 8.66% of revenue, which is in line with industry norms, but operating income of 1.91 billion KRW reflects a 1.91% margin, below the median for the sector. The company's revenue is concentrated in its core transportation and logistics services, with no disclosed segment breakdown, and geographic exposure is limited to South Korea, where it operates its freight and storage facilities. No material international revenue streams are reported, and the company does not disclose revenue by product or service line. Outlook for the current fiscal year shows a projected revenue growth of 2.3% year-over-year, with a 1.1% increase in operating income, driven by improved utilization of existing infrastructure and cost controls. For the next fiscal year, revenue is expected to grow by 3.8%, with operating income increasing by 1.9%, reflecting continued demand for domestic freight services. Risk factors include a medium liquidity risk due to the current ratio of 0.38 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no recent share issuance and no dilution potential in the basic shares outstanding. No material regulatory or geopolitical risks are disclosed in the latest filings, though the company operates in a sector sensitive to domestic economic conditions. Recent events include the filing of the latest financial statements, which show a stable capital structure and consistent operating cash flow of 2.59 billion KRW. No material changes in business strategy or significant capital projects were disclosed in the latest quarterly reports.

30-day price · 032280-103.00 (-7.3%)
Low$1259.00High$1501.00Close$1301.00As of22 May, 00:00 UTC
Profile
CompanySamil Co Ltd
Ticker032280.KQ
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryGround Freight & Logistics
AI analysis

Business. Samil Co Ltd provides cargo transportation, storage, and stevedoring services for steel products and general freight, operating through freight trucks, warehouses, and transit points, and also operates gas stations.

Classification. Samil Co Ltd is classified in the Industrials sector under the Transportation business sector, specifically in the Ground Freight & Logistics industry, with a confidence level of 0.92.

Samil Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.41, below the median for its industry, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 0.38, suggesting limited short-term liquidity to cover immediate obligations. Free cash flow of 2.46 billion KRW supports operational flexibility, though cash and equivalents of 425.86 million KRW are modest relative to total liabilities. Profitability metrics show a return on equity of 1.49% and a return on assets of 0.93%, both below the industry median for Ground Freight & Logistics, indicating weaker capital efficiency and asset utilization compared to peers. Gross profit of 8.66 billion KRW represents 8.66% of revenue, which is in line with industry norms, but operating income of 1.91 billion KRW reflects a 1.91% margin, below the median for the sector. The company's revenue is concentrated in its core transportation and logistics services, with no disclosed segment breakdown, and geographic exposure is limited to South Korea, where it operates its freight and storage facilities. No material international revenue streams are reported, and the company does not disclose revenue by product or service line. Outlook for the current fiscal year shows a projected revenue growth of 2.3% year-over-year, with a 1.1% increase in operating income, driven by improved utilization of existing infrastructure and cost controls. For the next fiscal year, revenue is expected to grow by 3.8%, with operating income increasing by 1.9%, reflecting continued demand for domestic freight services. Risk factors include a medium liquidity risk due to the current ratio of 0.38 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no recent share issuance and no dilution potential in the basic shares outstanding. No material regulatory or geopolitical risks are disclosed in the latest filings, though the company operates in a sector sensitive to domestic economic conditions. Recent events include the filing of the latest financial statements, which show a stable capital structure and consistent operating cash flow of 2.59 billion KRW. No material changes in business strategy or significant capital projects were disclosed in the latest quarterly reports.
Key takeaways
  • Samil Co Ltd operates in the Ground Freight & Logistics industry with a focus on domestic transportation and storage services.
  • The company's capital structure is conservative, with a debt-to-equity ratio of 0.41 and a current ratio of 0.38.
  • Profitability metrics are below industry medians, with a return on equity of 1.49% and a return on assets of 0.93%.
  • Revenue is concentrated in South Korea, with no material international exposure or segment breakdown disclosed.
  • Outlook for the next fiscal year shows moderate revenue and operating income growth, driven by infrastructure utilization and cost controls.
  • Liquidity risk is medium, and dilution risk is low, with no recent share issuance or dilution potential.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$99.99B
Gross profit$8.66B
Operating income$1.91B
Net income$960.5M
R&D
SG&A
D&A
SBC
Operating cash flow$2.59B
CapEx-$1.70B
Free cash flow$2.46B
Total assets$103.24B
Total liabilities$38.98B
Total equity$64.27B
Cash & equivalents$425.9M
Long-term debt$26.44B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$99.99B$1.91B$960.5M$2.46B
FY-1$105.11B$2.47B$1.24B$3.24B
FY-2$99.67B$1.72B$2.83B$1.42B
FY-3$91.98B$1.80B$1.23B$3.22B
FY-4$85.37B-$2.72B-$2.60B-$2.93B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$103.24B$64.27B$425.9M
FY-1$108.35B$63.40B$2.51B
FY-2$107.09B$62.65B$75.6M
FY-3$101.56B$60.09B$14.4M
FY-4$99.43B$59.15B$14.6M
PeriodOCFCapExFCFSBC
FY0$2.59B-$1.70B$2.46B
FY-1$3.72B-$615.4M$3.24B
FY-2$8.02B-$4.61B$1.42B
FY-3$1.52B-$300.6M$3.22B
FY-4-$1.93B-$2.89B-$2.93B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$24.73B$249.1M-$100.6M$826.3M
FQ-1$26.02B$641.9M$341.3M$698.7M
FQ-2$24.80B$453.3M$82.3M$472.1M
FQ-3$24.44B$561.8M$637.6M$458.0M
FQ-4$26.12B$323.9M$15.0M$392.0M
FQ-5$25.53B$685.1M$339.4M$894.9M
FQ-6$26.63B$839.4M$434.7M$1.18B
FQ-7$26.83B$625.5M$447.7M$1.24B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$103.24B$64.27B$425.9M
FQ-1$106.14B$64.46B$454.7M
FQ-2$105.91B$64.12B$386.7M
FQ-3$107.60B$64.03B$50.8M
FQ-4$108.35B$63.40B$2.51B
FQ-5$108.02B$63.72B$345.5M
FQ-6$111.10B$63.38B$222.4M
FQ-7$110.31B$62.63B$89.3M
PeriodOCFCapExFCFSBC
FQ0$2.59B-$1.70B$826.3M
FQ-1$430.5M-$1.70B$698.7M
FQ-2-$515.1M-$1.30B$472.1M
FQ-3-$2.73B-$932.1M$458.0M
FQ-4$3.72B-$615.4M$392.0M
FQ-5$713.1M-$230.0M$894.9M
FQ-6-$2.20B-$21.2M$1.18B
FQ-7-$1.18B$0.00$1.24B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$64.27B
Net cash-$26.01B
Current ratio0.4
Debt/Equity0.4
ROA0.9%
ROE1.5%
Cash conversion2.7%
CapEx/Revenue-1.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 3 companies
Metric032280Activity
Op margin1.9%2.0% medp25 1.1% · p75 3.8%below median
Net margin1.0%0.5% medp25 -0.3% · p75 2.1%above median
Gross margin8.7%24.2% medp25 13.8% · p75 46.1%bottom quartile
CapEx / revenue-1.7%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity41.0%101.8% medp25 72.1% · p75 123.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 03:28 UTC#72b52d76
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 03:29 UTCJob: 27fffa0d