OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SCAG$0.7856

Scage Future

Heavy Machinery & VehiclesVerified

Scage Future's capital structure is highly leveraged, with total liabilities of $31.75 million and total equity of -$5.27 million, resulting in a negative net worth. The company's liquidity position is weak, as indicated by a current ratio of 0.2, suggesting it may struggle to meet short-term obligations. The enterprise value to revenue ratio of 6.62 implies a relatively high valuation despite the company's negative earnings, while the EV/EBITDA of -5.49 reflects the unprofitable nature of the business. Profitability metrics are deeply negative, with a net loss of $12.94 million and an operating loss of $13.41 million. The return on equity of 2.46% is misleading due to the negative equity base, and the return on assets of -0.49% indicates poor asset utilization. These figures fall well below the industry median for profitable industrial machinery firms, highlighting a significant underperformance. Geographically and segment-wise, Scage Future's revenue concentration is not disclosed in the available data. However, the absence of segment-specific revenue breakdowns suggests a lack of diversification, which could increase exposure to sector-specific downturns. The company's reliance on a single business line or geographic region is a potential risk not quantified in the current data. Growth prospects are constrained by the company's current financial position. The outlook for the current fiscal year shows no improvement in revenue, and the next fiscal year is expected to remain flat. The company's capital expenditures are minimal at -$13,490, indicating a lack of investment in future growth. The absence of a clear growth strategy is compounded by the company's negative operating and free cash flows, which limit its ability to fund expansion or innovation. The risk assessment highlights significant liquidity concerns, with a medium risk rating due to the company's negative net cash position after subtracting total debt. The dilution risk is currently low, but the company's negative equity and high leverage increase the potential for future dilution through debt restructuring or equity issuance. The adjustments applied in the valuation reflect the company's poor financial health and the need for conservative assumptions in valuation models. Recent events, including the latest financial filings, show a continued decline in profitability and liquidity. The company has not disclosed any material events or strategic initiatives in the most recent filings, and there are no transcripts from recent earnings calls or investor briefings that suggest a turnaround is in progress. The lack of transparency and strategic direction raises concerns about the company's ability to navigate its current financial challenges.

30-day price · SCAG-0.47 (-36.7%)
Low$0.78High$1.28Close$0.81As of10 May, 00:00 UTC
Profile
CompanyScage Future
TickerSCAG.O
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryHeavy Machinery & Vehicles
AI analysis

Business. Scage Future is a company in the Heavy Machinery & Vehicles industry, specializing in the production and sale of industrial goods, primarily through its operations in the machinery sector.

Classification. Scage Future is classified under the Industrials economic sector, within the Industrial Goods business sector, and the Heavy Machinery & Vehicles industry, with a high confidence level of 0.92.

Scage Future's capital structure is highly leveraged, with total liabilities of $31.75 million and total equity of -$5.27 million, resulting in a negative net worth. The company's liquidity position is weak, as indicated by a current ratio of 0.2, suggesting it may struggle to meet short-term obligations. The enterprise value to revenue ratio of 6.62 implies a relatively high valuation despite the company's negative earnings, while the EV/EBITDA of -5.49 reflects the unprofitable nature of the business. Profitability metrics are deeply negative, with a net loss of $12.94 million and an operating loss of $13.41 million. The return on equity of 2.46% is misleading due to the negative equity base, and the return on assets of -0.49% indicates poor asset utilization. These figures fall well below the industry median for profitable industrial machinery firms, highlighting a significant underperformance. Geographically and segment-wise, Scage Future's revenue concentration is not disclosed in the available data. However, the absence of segment-specific revenue breakdowns suggests a lack of diversification, which could increase exposure to sector-specific downturns. The company's reliance on a single business line or geographic region is a potential risk not quantified in the current data. Growth prospects are constrained by the company's current financial position. The outlook for the current fiscal year shows no improvement in revenue, and the next fiscal year is expected to remain flat. The company's capital expenditures are minimal at -$13,490, indicating a lack of investment in future growth. The absence of a clear growth strategy is compounded by the company's negative operating and free cash flows, which limit its ability to fund expansion or innovation. The risk assessment highlights significant liquidity concerns, with a medium risk rating due to the company's negative net cash position after subtracting total debt. The dilution risk is currently low, but the company's negative equity and high leverage increase the potential for future dilution through debt restructuring or equity issuance. The adjustments applied in the valuation reflect the company's poor financial health and the need for conservative assumptions in valuation models. Recent events, including the latest financial filings, show a continued decline in profitability and liquidity. The company has not disclosed any material events or strategic initiatives in the most recent filings, and there are no transcripts from recent earnings calls or investor briefings that suggest a turnaround is in progress. The lack of transparency and strategic direction raises concerns about the company's ability to navigate its current financial challenges.
Key takeaways
  • Scage Future is operating at a significant loss, with a net income of -$12.94 million and an operating loss of -$13.41 million.
  • The company's capital structure is highly leveraged, with a debt-to-equity ratio of -3.17 and a negative net worth.
  • Liquidity is a major concern, as evidenced by a current ratio of 0.2 and negative net cash after subtracting total debt.
  • Growth prospects are limited due to negative operating and free cash flows, with no significant capital expenditures.
  • The company's risk profile is elevated, with medium liquidity risk and potential for future dilution.
  • Recent financial filings and disclosures show no signs of a turnaround or strategic initiatives to address the company's financial challenges.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$11.1M
Gross profit-$393.8k
Operating income-$13.4M
Net income-$12.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$5.9M
CapEx-$13.5k
Free cash flow-$12.6M
Total assets$26.5M
Total liabilities$31.8M
Total equity-$5.3M
Cash & equivalents
Long-term debt$16.7M
Valuation
Market price$0.78
Market cap$56.9M
Enterprise value$73.6M
P/E
Reported non-GAAP P/E
EV/Revenue6.6
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$5.3M
Net cash-$16.7M
Current ratio0.2
Debt/Equity-3.2
ROA-48.9%
ROE2.5%
Cash conversion46.0%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricSCAGActivity
Op margin-120.6%6.1% medp25 1.1% · p75 11.6%bottom quartile
Net margin-116.4%4.9% medp25 0.8% · p75 9.7%bottom quartile
Gross margin-3.5%24.1% medp25 16.2% · p75 33.5%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-0.1%-3.9% medp25 -8.6% · p75 -1.8%top quartile
Debt / equity-317.0%24.0% medp25 5.4% · p75 59.8%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-16 16:14 UTC#5532d2b0
Market quoteclose USD 0.83 · shares 0.07B diluted
no public URL
2026-05-16 16:16 UTC#2a67b04f
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 08:08 UTCJob: b9cc1e68