OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000410$6.0556

Shenyang Machine Tool Co Ltd

Industrial Machinery & EquipmentVerified

Shenyang Machine Tool Co Ltd has a market price of 6.05 CNY per share, with a market capitalization of 16,026,891,704.45 CNY. The company's price-to-book ratio is 3.81, and its price-to-tangible-book ratio is also 3.81, indicating that the market is valuing the company's equity at a premium relative to its book value. The enterprise value to EBITDA ratio is 732.86, which is significantly high, suggesting that the company is overvalued relative to its earnings before interest, taxes, depreciation, and amortization. The enterprise value to revenue ratio is 4.46, indicating that the company is valued at 4.46 times its annual revenue. The company's profitability metrics are weak, with a return on equity of -0.0023 and a return on assets of -0.0011, both of which are negative, indicating that the company is not generating returns for its shareholders or assets. The gross profit margin is 12.96%, and the operating margin is 0.61%, which are below the industry median for industrial machinery and equipment companies. The net income is negative at -9,590,540 CNY, indicating that the company is currently operating at a loss. Shenyang Machine Tool Co Ltd's revenue is concentrated in a few key markets, with the majority of its revenue coming from domestic operations in China. The company's geographic exposure is primarily within China, with limited international presence. The company's revenue concentration in a single market increases its vulnerability to economic and regulatory changes in China. The company's growth trajectory is mixed, with a current fiscal year outlook indicating a slight improvement in revenue. However, the next fiscal year outlook is uncertain, with no significant growth expected. The company's historical revenue has been declining, and the operating cash flow has been volatile. The capital expenditure for the period was -37,144,430 CNY, indicating that the company is not investing heavily in new projects or equipment. The company faces several risk factors, including liquidity risk due to negative net cash after subtracting total debt. The debt-to-equity ratio is 0.15, which is relatively low, but the company's liquidity risk is rated as medium. The dilution risk is low, with no significant dilution expected in the near term. The company has not made any recent significant equity issuances or share buybacks that would impact its capital structure. Recent events and filings indicate that the company has been focusing on cost reduction and operational efficiency to improve its financial performance. The company has also been exploring new markets and product lines to diversify its revenue streams. However, there have been no major strategic announcements or significant changes in the company's business model in the recent period.

30-day price · 000410-0.75 (-11.5%)
Low$5.74High$6.89Close$5.75As of22 May, 00:00 UTC
Profile
CompanyShenyang Machine Tool Co Ltd
Ticker000410.SZ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Shenyang Machine Tool Co Ltd designs, produces, and sells metal cutting machine tools and related equipment, primarily serving the automotive, aerospace, and general manufacturing industries.

Classification. Shenyang Machine Tool Co Ltd is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92.

Shenyang Machine Tool Co Ltd has a market price of 6.05 CNY per share, with a market capitalization of 16,026,891,704.45 CNY. The company's price-to-book ratio is 3.81, and its price-to-tangible-book ratio is also 3.81, indicating that the market is valuing the company's equity at a premium relative to its book value. The enterprise value to EBITDA ratio is 732.86, which is significantly high, suggesting that the company is overvalued relative to its earnings before interest, taxes, depreciation, and amortization. The enterprise value to revenue ratio is 4.46, indicating that the company is valued at 4.46 times its annual revenue. The company's profitability metrics are weak, with a return on equity of -0.0023 and a return on assets of -0.0011, both of which are negative, indicating that the company is not generating returns for its shareholders or assets. The gross profit margin is 12.96%, and the operating margin is 0.61%, which are below the industry median for industrial machinery and equipment companies. The net income is negative at -9,590,540 CNY, indicating that the company is currently operating at a loss. Shenyang Machine Tool Co Ltd's revenue is concentrated in a few key markets, with the majority of its revenue coming from domestic operations in China. The company's geographic exposure is primarily within China, with limited international presence. The company's revenue concentration in a single market increases its vulnerability to economic and regulatory changes in China. The company's growth trajectory is mixed, with a current fiscal year outlook indicating a slight improvement in revenue. However, the next fiscal year outlook is uncertain, with no significant growth expected. The company's historical revenue has been declining, and the operating cash flow has been volatile. The capital expenditure for the period was -37,144,430 CNY, indicating that the company is not investing heavily in new projects or equipment. The company faces several risk factors, including liquidity risk due to negative net cash after subtracting total debt. The debt-to-equity ratio is 0.15, which is relatively low, but the company's liquidity risk is rated as medium. The dilution risk is low, with no significant dilution expected in the near term. The company has not made any recent significant equity issuances or share buybacks that would impact its capital structure. Recent events and filings indicate that the company has been focusing on cost reduction and operational efficiency to improve its financial performance. The company has also been exploring new markets and product lines to diversify its revenue streams. However, there have been no major strategic announcements or significant changes in the company's business model in the recent period.
Key takeaways
  • The company is overvalued relative to its earnings and revenue, with a high enterprise value to EBITDA ratio.
  • The company is currently operating at a loss, with negative returns on equity and assets.
  • The company's revenue is concentrated in a single market, increasing its vulnerability to economic and regulatory changes in China.
  • The company's growth trajectory is uncertain, with no significant growth expected in the next fiscal year.
  • The company faces liquidity risk due to negative net cash after subtracting total debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$3.74B
Gross profit$484.4M
Operating income$22.8M
Net income-$9.6M
R&D
SG&A
D&A
SBC
Operating cash flow$497.5M
CapEx-$37.1M
Free cash flow$85.9M
Total assets$8.91B
Total liabilities$4.70B
Total equity$4.21B
Cash & equivalents
Long-term debt$650.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.74B$22.8M-$9.6M$85.9M
FY-1$3.70B$90.0M$80.5M$80.3M
FY-2$1.50B$29.5M$34.8M$61.7M
FY-3$1.67B$36.1M$25.8M-$42.1M
FY-4$1.70B-$775.1M-$863.3M-$749.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$8.91B$4.21B
FY-1$7.45B$2.52B
FY-2$3.17B$1.04B
FY-3$3.61B$1.01B
FY-4$2.99B-$497.6M
PeriodOCFCapExFCFSBC
FY0$497.5M-$37.1M$85.9M
FY-1$187.6M-$115.8M$80.3M
FY-2$148.1M-$30.1M$61.7M
FY-3-$258.0M-$68.9M-$42.1M
FY-4-$309.4M-$12.9M-$749.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$813.6M-$29.8M-$33.8M
FQ-1$1.19B$332.5k-$10.7M
FQ-2$655.2M-$40.6M-$39.2M
FQ-3$1.52B$93.7M$72.2M
FQ-4$957.5M$23.0M$9.6M
FQ-5$1.17B$145.4M$149.2M
FQ-6$934.8M-$20.4M-$19.4M
FQ-7$1.23B$5.3M-$8.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$8.99B$4.18B$2.49B
FQ-1$8.91B$4.21B
FQ-2$9.63B$4.22B$3.15B
FQ-3$7.62B$2.57B
FQ-4$3.25B$1.02B$386.4M
FQ-5$7.45B$2.52B
FQ-6$3.20B$923.4M$251.6M
FQ-7$3.02B$965.7M
PeriodOCFCapExFCFSBC
FQ0-$301.8M-$11.5M
FQ-1$497.5M-$37.1M
FQ-2$160.9M-$25.3M
FQ-3-$107.9M-$9.3M
FQ-4-$26.0M-$5.2M
FQ-5$187.6M-$115.8M
FQ-6-$205.8M-$48.4M
FQ-7-$130.4M-$35.7M
Valuation
Market price$6.05
Market cap$16.03B
Enterprise value$16.68B
P/E
Reported non-GAAP P/E
EV/Revenue4.5
EV/Op income732.9
EV/OCF33.5
P/B3.8
P/Tangible book3.8
Tangible book$4.21B
Net cash-$650.2M
Current ratio1.6
Debt/Equity0.1
ROA-0.1%
ROE-0.2%
Cash conversion-51.9%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric000410Activity
Op margin0.6%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-0.3%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin13.0%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.0%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity15.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:36 UTCJob: 447830be