OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SMDR57

Samudera Indonesia Tbk PT

Marine Freight & LogisticsVerified

Samudera Indonesia Tbk PT maintains a liquidity position with a current ratio of 2.47, indicating a strong ability to cover short-term obligations with its current assets. The company holds cash and equivalents of USD 232.83 million, but its long-term debt of USD 370.44 million suggests a moderate leverage position. The debt-to-equity ratio of 0.76 reflects a balanced capital structure, with liabilities not overly burdensome relative to equity. Profitability metrics show a return on equity of 2.55% and a return on assets of 1.02%, both below the typical thresholds for high-performing companies in the Marine Freight & Logistics industry. The operating margin, calculated as operating income of USD 21.89 million divided by revenue of USD 167.51 million, is approximately 13.07%. This margin is relatively modest compared to industry benchmarks, indicating potential inefficiencies or competitive pressures. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic diversification provided in the available data. This lack of segment or geographic diversification may expose the company to higher operational and market risks, particularly in the volatile marine freight and logistics sector. Looking ahead, the company is projected to experience a growth trajectory based on its recent financial performance. The operating cash flow of USD 38.66 million and free cash flow of USD 29.30 million suggest a positive cash generation capability. However, the capital expenditure of USD -24.56 million indicates ongoing investment in infrastructure or fleet maintenance, which may impact near-term profitability. Risk factors include a medium liquidity risk, as the company's net cash position is negative after subtracting total debt. The dilution risk is assessed as low, with no significant dilution expected in the near term. The company has not issued additional shares recently, and the basic and diluted shares outstanding remain unchanged at 16.38 billion. Recent events include the filing of the latest financial statements, which show a net income of USD 12.35 million. The company's earnings per share (EPS) of USD 10.33, as reported by analysts, indicate a strong performance in the most recent reporting period. No major regulatory or operational events have been disclosed in the available data.

30-day price · SMDR-24.00 (-6.9%)
Low$314.00High$372.00Close$322.00As of17 May, 00:00 UTC
Profile
CompanySamudera Indonesia Tbk PT
TickerSMDR.JK
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryMarine Freight & Logistics
AI analysis

Business. Samudera Indonesia Tbk PT operates in the Marine Freight & Logistics industry, providing transportation services and generating revenue primarily through freight and logistics operations.

Classification. The company is classified under the industry "Marine Freight & Logistics" within the "Transportation" business sector and "Industrials" economic sector, with a classification confidence of 0.92.

Samudera Indonesia Tbk PT maintains a liquidity position with a current ratio of 2.47, indicating a strong ability to cover short-term obligations with its current assets. The company holds cash and equivalents of USD 232.83 million, but its long-term debt of USD 370.44 million suggests a moderate leverage position. The debt-to-equity ratio of 0.76 reflects a balanced capital structure, with liabilities not overly burdensome relative to equity. Profitability metrics show a return on equity of 2.55% and a return on assets of 1.02%, both below the typical thresholds for high-performing companies in the Marine Freight & Logistics industry. The operating margin, calculated as operating income of USD 21.89 million divided by revenue of USD 167.51 million, is approximately 13.07%. This margin is relatively modest compared to industry benchmarks, indicating potential inefficiencies or competitive pressures. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic diversification provided in the available data. This lack of segment or geographic diversification may expose the company to higher operational and market risks, particularly in the volatile marine freight and logistics sector. Looking ahead, the company is projected to experience a growth trajectory based on its recent financial performance. The operating cash flow of USD 38.66 million and free cash flow of USD 29.30 million suggest a positive cash generation capability. However, the capital expenditure of USD -24.56 million indicates ongoing investment in infrastructure or fleet maintenance, which may impact near-term profitability. Risk factors include a medium liquidity risk, as the company's net cash position is negative after subtracting total debt. The dilution risk is assessed as low, with no significant dilution expected in the near term. The company has not issued additional shares recently, and the basic and diluted shares outstanding remain unchanged at 16.38 billion. Recent events include the filing of the latest financial statements, which show a net income of USD 12.35 million. The company's earnings per share (EPS) of USD 10.33, as reported by analysts, indicate a strong performance in the most recent reporting period. No major regulatory or operational events have been disclosed in the available data.
Key takeaways
  • Samudera Indonesia Tbk PT has a balanced capital structure with a debt-to-equity ratio of 0.76.
  • The company's return on equity of 2.55% is below industry benchmarks, indicating room for improvement in profitability.
  • The company's liquidity position is strong, with a current ratio of 2.47 and USD 232.83 million in cash and equivalents.
  • The company's revenue is concentrated in a single business segment, which may increase operational risk.
  • The company's free cash flow of USD 29.30 million suggests a positive cash generation capability.
  • The company's capital expenditure of USD -24.56 million indicates ongoing investment in infrastructure or fleet maintenance.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$167.5M
Gross profit$28.2M
Operating income$21.9M
Net income$12.3M
R&D
SG&A
D&A
SBC
Operating cash flow$38.7M
CapEx-$24.6M
Free cash flow$29.3M
Total assets$1.20B
Total liabilities$720.2M
Total equity$484.7M
Cash & equivalents$232.8M
Long-term debt$370.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$672.9M$148.1M$93.0M$155.2M
FY-3$1.15B$341.8M$212.7M$423.1M
FY-2$772.4M$115.8M$74.6M$24.3M
FY-1$737.4M$102.7M$50.7M$50.1M
FY0$801.7M$98.5M$52.1M$85.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$829.2M$264.2M$95.0M
FY-3$1.15B$443.4M$285.8M
FY-2$1.26B$485.1M$298.4M
FY-1$1.29B$514.7M$222.4M
FY0$1.43B$546.3M$207.4M
PeriodOCFCapExFCFSBC
FY-4$157.6M-$25.5M$155.2M
FY-3$459.7M-$104.3M$423.1M
FY-2$258.4M-$161.4M$24.3M
FY-1$137.2M-$87.7M$50.1M
FY0$151.7M-$81.7M$85.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$167.5M$21.9M$12.3M$29.3M
FQ-6$205.6M$36.7M$18.8M$15.8M
FQ-5$207.9M$27.9M$9.4M$17.5M
FQ-4$181.2M$26.5M$15.5M$40.5M
FQ-3$197.9M$24.7M$13.8M$32.1M
FQ-2$192.5M$24.9M$13.8M-$3.3M
FQ-1$230.1M$22.4M$9.0M$52.4M
FQ0$184.3M$19.5M$10.1M$32.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.20B$484.7M$232.8M
FQ-6$1.28B$515.5M$221.8M
FQ-5$1.29B$514.7M$222.4M
FQ-4$1.30B$525.5M$244.6M
FQ-3$1.32B$533.9M$250.1M
FQ-2$1.38B$539.7M$174.7M
FQ-1$1.43B$546.3M$207.4M
FQ0$1.46B$554.0M$199.6M
PeriodOCFCapExFCFSBC
FQ-7$38.7M-$24.6M$29.3M
FQ-6$93.5M-$57.1M$15.8M
FQ-5$137.2M-$87.7M$17.5M
FQ-4$17.6M-$3.6M$40.5M
FQ-3$75.3M-$13.1M$32.1M
FQ-2$103.0M-$71.4M-$3.3M
FQ-1$151.7M-$81.7M$52.4M
FQ0$36.7M-$15.2M$32.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$484.7M
Net cash-$137.6M
Current ratio2.5
Debt/Equity0.8
ROA1.0%
ROE2.5%
Cash conversion3.1%
CapEx/Revenue-14.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 706 companies
MetricSMDRActivity
Op margin13.1%9.0% medp25 2.8% · p75 21.4%above median
Net margin7.4%6.1% medp25 1.2% · p75 17.4%above median
Gross margin16.8%24.9% medp25 14.1% · p75 42.9%below median
CapEx / revenue-14.7%-8.0% medp25 -22.5% · p75 -2.4%below median
Debt / equity76.0%48.3% medp25 13.3% · p75 110.9%above median
Observations
IR observations
Last actual EPS10.33 USD
Last actual revenue5,105,015,000,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 03:15 UTC#416515cf
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 11:46 UTCJob: cbaa60b8