OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SWAE57

Swan Defence and Heavy Industries Ltd

ShipbuildingVerified

Swan Defence and Heavy Industries Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 8.47, indicating a significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a negative free cash flow of -2,833,954,000 INR and a cash and equivalents balance of only 8,044,000 INR, which is insufficient to cover its long-term debt obligations of 25,052,546,000 INR. The current ratio of 5.05 suggests that the company has enough current assets to cover its short-term liabilities, but this does not address the long-term debt burden. Profitability metrics are severely negative, with a return on equity of -61.24% and a return on assets of -6.26%, both well below the industry median for shipbuilding and industrial goods firms. The company reported a net loss of 1,810,395,000 INR, with operating income also in negative territory at -1,710,642,000 INR. These figures indicate a lack of operational efficiency and pricing power, which are critical for firms in capital-intensive industries like shipbuilding. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification increases exposure to regional economic downturns and regulatory shifts, particularly in the defense and industrial goods sectors. Looking ahead, the company's revenue outlook is uncertain, with the most recent actual revenue of 754,900,000 INR falling short of the reported revenue of 70,346,000 INR, suggesting potential volatility or misalignment in reporting periods. The capital expenditure of -1,627,697,000 INR indicates ongoing investment in long-term assets, but without a clear path to profitability, the return on these investments remains questionable. The risk assessment highlights a medium liquidity risk and a low dilution risk, with the key flag being the negative net cash position after subtracting total debt. The company has not disclosed any recent share issuance or dilution events, and the diluted shares outstanding remain unchanged at 52,682,150. However, the high debt load and negative operating cash flow raise concerns about the company's ability to service its obligations without further equity or debt financing. Recent filings and transcripts do not provide additional clarity on the company's strategic direction or operational improvements. The absence of positive earnings or cash flow trends suggests that the company may need to restructure its operations or secure additional capital to avoid insolvency.

30-day price · SWAE+70.50 (+3.8%)
Low$1726.80High$1969.40Close$1921.80As of25 May, 00:00 UTC
Profile
CompanySwan Defence and Heavy Industries Ltd
TickerSWAE.NS
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryShipbuilding
AI analysis

Business. Swan Defence and Heavy Industries Ltd is engaged in shipbuilding and industrial goods manufacturing, primarily generating revenue through the production and sale of heavy industrial equipment and defense-related products.

Classification. The company is classified under the Industrials economic sector, Industrial Goods business sector, and Shipbuilding industry, with a confidence level of 0.92 based on verified market data.

Swan Defence and Heavy Industries Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 8.47, indicating a significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a negative free cash flow of -2,833,954,000 INR and a cash and equivalents balance of only 8,044,000 INR, which is insufficient to cover its long-term debt obligations of 25,052,546,000 INR. The current ratio of 5.05 suggests that the company has enough current assets to cover its short-term liabilities, but this does not address the long-term debt burden. Profitability metrics are severely negative, with a return on equity of -61.24% and a return on assets of -6.26%, both well below the industry median for shipbuilding and industrial goods firms. The company reported a net loss of 1,810,395,000 INR, with operating income also in negative territory at -1,710,642,000 INR. These figures indicate a lack of operational efficiency and pricing power, which are critical for firms in capital-intensive industries like shipbuilding. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification increases exposure to regional economic downturns and regulatory shifts, particularly in the defense and industrial goods sectors. Looking ahead, the company's revenue outlook is uncertain, with the most recent actual revenue of 754,900,000 INR falling short of the reported revenue of 70,346,000 INR, suggesting potential volatility or misalignment in reporting periods. The capital expenditure of -1,627,697,000 INR indicates ongoing investment in long-term assets, but without a clear path to profitability, the return on these investments remains questionable. The risk assessment highlights a medium liquidity risk and a low dilution risk, with the key flag being the negative net cash position after subtracting total debt. The company has not disclosed any recent share issuance or dilution events, and the diluted shares outstanding remain unchanged at 52,682,150. However, the high debt load and negative operating cash flow raise concerns about the company's ability to service its obligations without further equity or debt financing. Recent filings and transcripts do not provide additional clarity on the company's strategic direction or operational improvements. The absence of positive earnings or cash flow trends suggests that the company may need to restructure its operations or secure additional capital to avoid insolvency.
Key takeaways
  • Swan Defence and Heavy Industries Ltd is highly leveraged, with a debt-to-equity ratio of 8.47, indicating a significant reliance on debt financing.
  • The company is unprofitable, with a return on equity of -61.24% and a return on assets of -6.26%, both well below industry norms.
  • The company has a weak liquidity position, with a negative free cash flow and insufficient cash reserves to cover long-term debt.
  • Revenue is concentrated in a single business segment, increasing exposure to regional and sector-specific risks.
  • The company's capital expenditures are substantial, but without a clear path to profitability, the return on these investments remains uncertain.
  • The risk assessment highlights a medium liquidity risk and a low dilution risk, but the negative net cash position is a key concern.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$70.3M
Gross profit-$144.4M
Operating income-$1.71B
Net income-$1.81B
R&D
SG&A
D&A
SBC
Operating cash flow-$968.0M
CapEx-$1.63B
Free cash flow-$2.83B
Total assets$28.92B
Total liabilities$25.96B
Total equity$2.96B
Cash & equivalents$8.0M
Long-term debt$25.05B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.96B
Net cash-$25.04B
Current ratio5.0
Debt/Equity8.5
ROA-6.3%
ROE-61.2%
Cash conversion53.0%
CapEx/Revenue-23.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricSWAEActivity
Op margin-2431.8%6.1% medp25 1.1% · p75 11.6%bottom quartile
Net margin-2573.6%4.9% medp25 0.8% · p75 9.7%bottom quartile
Gross margin-205.3%24.1% medp25 16.2% · p75 33.5%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-2313.8%-3.9% medp25 -8.6% · p75 -1.8%bottom quartile
Debt / equity847.0%24.0% medp25 5.4% · p75 59.8%top quartile
Observations
IR observations
Last actual revenue754,900,000 INR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-24 22:35 UTC#51b4fc02
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 15:15 UTCJob: 55ca9b84