OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SWG$35.8058

Seco/Warwick SA

Industrial Machinery & EquipmentVerified

Seco/Warwick maintains a conservative capital structure with a debt-to-equity ratio of 0.35, indicating a relatively low reliance on debt financing. The company holds 67.96 million PLN in cash and equivalents, but after subtracting long-term debt of 87.32 million PLN, the net cash position is negative, signaling potential liquidity constraints. The liquidity risk is assessed as medium, with the current ratio at 1.36, suggesting the company can cover its short-term liabilities but with limited buffer. Profitability metrics show a return on equity (ROE) of 2.53% and a return on assets (ROA) of 0.98%, both below the typical thresholds for industrial machinery firms. The gross margin is 20.17% (36.72 million PLN gross profit on 182.09 million PLN revenue), but operating margin is only 5.10% (9.29 million PLN operating income), indicating high operating costs relative to revenue. These figures are below the industry median for ROE and ROA, suggesting underperformance in asset utilization and profitability. The company's revenue is concentrated in disclosed segments, with no geographic breakdown provided in the input data. However, the industrial machinery sector is typically exposed to regional manufacturing cycles, and the absence of geographic diversification could pose a risk if demand in key markets declines. Outlook data is not provided in the input, but the company's free cash flow of 4.17 million PLN and capital expenditure of -6.57 million PLN suggest a modest investment in growth. Analysts have assigned a mean price target of 43.09 PLN, implying a 20.1% upside from the current market price of 35.8 PLN. This suggests a positive near-term outlook, though the absence of detailed revenue growth projections limits visibility. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company has not issued additional shares recently, and the diluted share count is equal to the basic share count, indicating no imminent dilution pressure. However, the negative net cash position could necessitate future financing, which may introduce dilution risk if equity is used. Recent events include the publication of the latest financial data, which shows a stable but modest performance. No significant regulatory or operational events are disclosed in the input data, and the company's risk profile remains relatively stable.

30-day price · SWG+1.80 (+5.2%)
Low$32.00High$37.00Close$36.40As of17 May, 00:00 UTC
Profile
CompanySeco/Warwick SA
TickerSWG.WA
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Seco/Warwick SA designs, produces, and distributes high-precision machine tools and automation solutions for the manufacturing industry, primarily serving sectors such as automotive, aerospace, and energy.

Classification. Seco/Warwick is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92 based on verified market data.

Seco/Warwick maintains a conservative capital structure with a debt-to-equity ratio of 0.35, indicating a relatively low reliance on debt financing. The company holds 67.96 million PLN in cash and equivalents, but after subtracting long-term debt of 87.32 million PLN, the net cash position is negative, signaling potential liquidity constraints. The liquidity risk is assessed as medium, with the current ratio at 1.36, suggesting the company can cover its short-term liabilities but with limited buffer. Profitability metrics show a return on equity (ROE) of 2.53% and a return on assets (ROA) of 0.98%, both below the typical thresholds for industrial machinery firms. The gross margin is 20.17% (36.72 million PLN gross profit on 182.09 million PLN revenue), but operating margin is only 5.10% (9.29 million PLN operating income), indicating high operating costs relative to revenue. These figures are below the industry median for ROE and ROA, suggesting underperformance in asset utilization and profitability. The company's revenue is concentrated in disclosed segments, with no geographic breakdown provided in the input data. However, the industrial machinery sector is typically exposed to regional manufacturing cycles, and the absence of geographic diversification could pose a risk if demand in key markets declines. Outlook data is not provided in the input, but the company's free cash flow of 4.17 million PLN and capital expenditure of -6.57 million PLN suggest a modest investment in growth. Analysts have assigned a mean price target of 43.09 PLN, implying a 20.1% upside from the current market price of 35.8 PLN. This suggests a positive near-term outlook, though the absence of detailed revenue growth projections limits visibility. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company has not issued additional shares recently, and the diluted share count is equal to the basic share count, indicating no imminent dilution pressure. However, the negative net cash position could necessitate future financing, which may introduce dilution risk if equity is used. Recent events include the publication of the latest financial data, which shows a stable but modest performance. No significant regulatory or operational events are disclosed in the input data, and the company's risk profile remains relatively stable.
Key takeaways
  • Seco/Warwick has a conservative capital structure but faces a negative net cash position, which could impact liquidity.
  • The company's profitability metrics (ROE and ROA) are below industry medians, indicating underperformance in asset utilization and returns.
  • Analysts project a 20.1% upside in share price, but the absence of detailed growth projections limits long-term visibility.
  • The company has low dilution risk currently, but the negative net cash position could necessitate future financing.
  • The industrial machinery sector is cyclical, and the company's lack of geographic diversification could expose it to regional demand fluctuations.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$182.1M
Gross profit$36.7M
Operating income$9.3M
Net income$6.3M
R&D
SG&A
D&A
SBC
Operating cash flow$6.6M
CapEx-$6.6M
Free cash flow$4.2M
Total assets$644.2M
Total liabilities$394.3M
Total equity$250.0M
Cash & equivalents$68.0M
Long-term debt$87.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$463.2M$24.0M$16.9M$14.9M
FY-3$622.7M$42.1M$62.7M$31.3M
FY-2$683.7M$40.5M$35.4M$22.4M
FY-1$712.8M$31.8M$24.3M-$6.8M
FY0$745.9M$43.1M$26.1M$690.0k
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$456.6M$192.1M$1.9M
FY-3$581.7M$221.7M$395.0k
FY-2$626.6M$243.0M$739.0k
FY-1$708.9M$261.2M$0.00
FY0$650.0M$227.3M$289.0k
PeriodOCFCapExFCFSBC
FY-4$9.6M-$10.3M$14.9M
FY-3$26.5M-$13.2M$31.3M
FY-2$58.6M-$21.9M$22.4M
FY-1$101.4M-$41.3M-$6.8M
FY0-$4.4M-$41.0M$690.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$182.1M$9.3M$6.3M$4.2M
FQ-6$179.5M$2.6M$3.2M-$5.7M
FQ-5$171.8M$6.5M$3.6M-$6.2M
FQ-4$179.4M$13.4M$11.2M$9.6M
FQ-3$186.9M$8.4M$5.5M$3.1M
FQ-2$200.4M$10.9M$3.9M$2.6M
FQ-1$182.0M$14.6M$11.8M$8.9M
FQ0$176.6M$9.2M$5.0M-$5.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$644.2M$250.0M$68.0M
FQ-6$636.8M$245.1M$73.4M
FQ-5$676.2M$245.9M$96.0M
FQ-4$708.9M$261.2M$145.8M
FQ-3$663.7M$262.2M$85.9M
FQ-2$662.7M$252.3M$98.4M
FQ-1$651.3M$222.6M$47.5M
FQ0$650.0M$227.3M$59.6M
PeriodOCFCapExFCFSBC
FQ-7$6.6M-$6.6M$4.2M
FQ-6$333.0k-$19.9M-$5.7M
FQ-5$33.5M-$34.5M-$6.2M
FQ-4$101.4M-$41.3M$9.6M
FQ-3-$29.6M-$8.0M$3.1M
FQ-2-$38.2M-$17.4M$2.6M
FQ-1-$60.3M-$24.8M$8.9M
FQ0-$4.4M-$41.0M-$5.2M
Valuation
Market price$35.80
Market cap$260.2M
Enterprise value$279.6M
P/E41.2
Reported non-GAAP P/E
EV/Revenue1.5
EV/Op income30.1
EV/OCF42.2
P/B1.0
P/Tangible book1.0
Tangible book$250.0M
Net cash-$19.4M
Current ratio1.4
Debt/Equity0.3
ROA1.0%
ROE2.5%
Cash conversion1.1%
CapEx/Revenue-3.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricSWGActivity
Op margin5.1%6.1% medp25 1.1% · p75 11.6%below median
Net margin3.5%4.9% medp25 0.8% · p75 9.7%below median
Gross margin20.2%24.1% medp25 16.2% · p75 33.5%below median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-3.6%-3.9% medp25 -8.6% · p75 -1.8%above median
Debt / equity35.0%24.0% medp25 5.4% · p75 59.8%above median
Observations
IR observations
Mean price target43.09 PLN
Median price target43.09 PLN
High price target43.09 PLN
Low price target43.09 PLN
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate3.31 PLN
Last actual EPS3.82 PLN
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 07:46 UTC#1a6d9e19
Market quoteclose PLN 35.40 · shares 0.01B diluted
no public URL
2026-05-04 06:01 UTC#72967cab
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 15:18 UTCJob: 0aa88f5c