OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
278A$10560.0058

Terra Drone Corp

Aerospace & DefenseVerified

Terra Drone Corp maintains a strong liquidity position with JPY 2,019,003,000 in cash and equivalents, representing 28.4% of total assets. The company's price-to-book ratio of 20.37 and price-to-tangible-book ratio of 20.37 indicate a premium valuation relative to its equity base. However, the company reported negative operating income of JPY -2,504,723,000 and net income of JPY -2,327,323,000, reflecting significant operational losses. The company's return on equity of -46.14% and return on assets of -32.75% are well below industry norms, indicating poor capital efficiency and asset utilization. Gross profit of JPY 2,312,908,000 represents 48.3% of revenue, but this is insufficient to offset operating expenses, which consumed JPY 4,817,631,000 in the period. Terra Drone's revenue is concentrated in a single business segment focused on drone-based data collection and analysis, with no disclosed geographic diversification in the latest financials. The company's operating cash flow of JPY -746,988,000 and free cash flow of JPY -3,160,487,000 highlight its inability to generate positive cash from operations. Looking ahead, the company is projected to report revenue of JPY 5,200,000,000 in the next fiscal year, representing a 8.7% increase from the current JPY 4,782,580,000. However, the negative earnings trend persists, with analysts forecasting an EPS of JPY -72.00 compared to the actual JPY -242.44. The company's risk profile is characterized by low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.03 suggests minimal leverage, and the current ratio of 2.84 indicates a strong short-term liquidity position. No dilution sources were identified in the latest filings, and the company has not issued shares at-the-market or through shelf registrations. Recent filings and transcripts indicate the company is focused on expanding its drone services into new markets, including infrastructure inspection and environmental monitoring. Analysts remain cautious due to the company's consistent operating losses and negative cash flows.

30-day price · 278A+6610.00 (+147.2%)
Low$4030.00High$19610.00Close$11100.00As of20 May, 00:00 UTC
Profile
CompanyTerra Drone Corp
Ticker278A.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryAerospace & Defense
AI analysis

Business. Terra Drone Corp provides drone-based aerial data collection and analysis services for infrastructure inspection, mapping, and environmental monitoring.

Classification. Terra Drone is classified in the Industrials sector under Aerospace & Defense, with a confidence level of 0.92.

Terra Drone Corp maintains a strong liquidity position with JPY 2,019,003,000 in cash and equivalents, representing 28.4% of total assets. The company's price-to-book ratio of 20.37 and price-to-tangible-book ratio of 20.37 indicate a premium valuation relative to its equity base. However, the company reported negative operating income of JPY -2,504,723,000 and net income of JPY -2,327,323,000, reflecting significant operational losses. The company's return on equity of -46.14% and return on assets of -32.75% are well below industry norms, indicating poor capital efficiency and asset utilization. Gross profit of JPY 2,312,908,000 represents 48.3% of revenue, but this is insufficient to offset operating expenses, which consumed JPY 4,817,631,000 in the period. Terra Drone's revenue is concentrated in a single business segment focused on drone-based data collection and analysis, with no disclosed geographic diversification in the latest financials. The company's operating cash flow of JPY -746,988,000 and free cash flow of JPY -3,160,487,000 highlight its inability to generate positive cash from operations. Looking ahead, the company is projected to report revenue of JPY 5,200,000,000 in the next fiscal year, representing a 8.7% increase from the current JPY 4,782,580,000. However, the negative earnings trend persists, with analysts forecasting an EPS of JPY -72.00 compared to the actual JPY -242.44. The company's risk profile is characterized by low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.03 suggests minimal leverage, and the current ratio of 2.84 indicates a strong short-term liquidity position. No dilution sources were identified in the latest filings, and the company has not issued shares at-the-market or through shelf registrations. Recent filings and transcripts indicate the company is focused on expanding its drone services into new markets, including infrastructure inspection and environmental monitoring. Analysts remain cautious due to the company's consistent operating losses and negative cash flows.
Key takeaways
  • Terra Drone Corp is a high-growth drone services provider with a premium valuation but significant operating losses.
  • The company's liquidity position is strong, with cash and equivalents covering 28.4% of total assets.
  • Operating losses and negative cash flows persist, with ROE and ROA at -46.14% and -32.75%, respectively.
  • Revenue is expected to grow by 8.7% in the next fiscal year, but earnings remain negative.
  • The company has no immediate liquidity or dilution risks, with a low debt-to-equity ratio of 0.03.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$4.78B
Gross profit$2.31B
Operating income-$2.50B
Net income-$2.33B
R&D
SG&A
D&A
SBC
Operating cash flow-$747.0M
CapEx-$1.00B
Free cash flow-$3.16B
Total assets$7.11B
Total liabilities$2.06B
Total equity$5.04B
Cash & equivalents$2.02B
Long-term debt$141.9M
Valuation
Market price$10560.00
Market cap$102.75B
Enterprise value$100.87B
P/E
Reported non-GAAP P/E
EV/Revenue21.1
EV/Op income
EV/OCF
P/B20.4
P/Tangible book20.4
Tangible book$5.04B
Net cash$1.88B
Current ratio2.8
Debt/Equity0.0
ROA-32.8%
ROE-46.1%
Cash conversion32.0%
CapEx/Revenue-21.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Aerospace & Defense · cohort 6 companies
Metric278AActivity
Op margin-52.4%4.8% medp25 0.2% · p75 11.7%bottom quartile
Net margin-48.7%2.5% medp25 -1.2% · p75 9.3%bottom quartile
Gross margin48.4%16.0% medp25 5.1% · p75 29.5%top quartile
R&D / revenue2.7% medp25 0.4% · p75 4.0%
CapEx / revenue-21.0%3.3% medp25 2.7% · p75 3.8%bottom quartile
Debt / equity3.0%53.2% medp25 37.6% · p75 76.6%bottom quartile
Observations
IR observations
Mean EPS estimate-72.00 JPY
Last actual EPS-242.44 JPY
Mean revenue estimate5,200,000,000 JPY
Last actual revenue4,782,580,000 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-21 00:42 UTCJob: dc6a844c